Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-20
StandardIFRS
ConsolidatedYes
Data checks19 of 19 passed
Key figures · 157
MetricValuePeriodScopeSource row
Revenue¥762.6bn2023-04-01 → 2024-03-31Cons.Revenue IFRS
Revenue¥792.6bn2023-04-01 → 2024-03-31Cons.Revenue2 IFRS
Revenue¥723.6bn2022-04-01 → 2023-03-31Cons.Revenue IFRS
Revenue¥734.1bn2022-04-01 → 2023-03-31Cons.Revenue2 IFRS
Revenue¥661.5bn2021-04-01 → 2022-03-31dCons.Revenue IFRS (5-year summary)
Revenue¥547.9bn2020-04-01 → 2021-03-31dCons.Revenue IFRS (5-year summary)
Revenue¥576.5bn2019-04-01 → 2020-03-31dCons.Revenue IFRS (5-year summary)
Profit before tax¥236.6bn2023-04-01 → 2024-03-31Cons.Profit loss before tax IFRS
Profit before tax¥215.8bn2022-04-01 → 2023-03-31Cons.Profit loss before tax IFRS
Profit before tax¥210.7bn2021-04-01 → 2022-03-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥159.2bn2020-04-01 → 2021-03-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥147.3bn2019-04-01 → 2020-03-31dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥181.4bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥168.6bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income¥182.6bn2023-04-01 → 2024-03-31Cons.Profit loss IFRS
Net income¥168.8bn2022-04-01 → 2023-03-31Cons.Profit loss IFRS
Net income¥165.3bn2021-04-01 → 2022-03-31dCons.Profit loss IFRS (5-year summary)
Net income¥125.2bn2020-04-01 → 2021-03-31dCons.Profit loss IFRS (5-year summary)
Net income¥114.6bn2019-04-01 → 2020-03-31dCons.Profit loss IFRS (5-year summary)
Total assets¥1.20Tat 2024-03-31Cons.Assets IFRS
Total assets¥1.03Tat 2023-03-31Cons.Assets IFRS
Total assets¥992.8bnat 2022-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥853.3bnat 2021-03-31dCons.Total assets IFRS (5-year summary)
Total assets¥811.0bnat 2020-03-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥241.4bnat 2024-03-31Cons.Liabilities IFRS
Total liabilities¥213.7bnat 2023-03-31Cons.Liabilities IFRS
Net assets / equity¥962.3bnat 2024-03-31Cons.Equity IFRS
Net assets / equity¥814.6bnat 2023-03-31Cons.Equity IFRS
Net assets / equity¥789.1bnat 2022-03-31dCons.Equity IFRS
Equity (owners)¥967.8bnat 2024-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥818.3bnat 2023-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥803.9bnat 2022-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥688.0bnat 2021-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥645.0bnat 2020-03-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥525.2bnat 2024-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥405.9bnat 2023-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥419.4bnat 2022-03-31dCons.Cash and cash equivalents IFRS
Cash & equivalents¥334.9bnat 2021-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥318.0bnat 2020-03-31dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥222.8bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥201.8bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥190.1bn2021-04-01 → 2022-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥151.8bn2020-04-01 → 2021-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥163.4bn2019-04-01 → 2020-03-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥35.8bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥47.5bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥29.3bn2021-04-01 → 2022-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥29.8bn2020-04-01 → 2021-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥47.4bn2019-04-01 → 2020-03-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥110.9bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥194.6bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥106.7bn2021-04-01 → 2022-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥115.7bn2020-04-01 → 2021-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥85.5bn2019-04-01 → 2020-03-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥515.482023-04-01 → 2024-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥469.762022-04-01 → 2023-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥446.452021-04-01 → 2022-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥335.772020-04-01 → 2021-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥303.272019-04-01 → 2020-03-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥515.272023-04-01 → 2024-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥469.472022-04-01 → 2023-03-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥445.932021-04-01 → 2022-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥335.252020-04-01 → 2021-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥302.742019-04-01 → 2020-03-31dCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥2,760.91at 2024-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥2,311.72at 2023-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥2,201.68at 2022-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,862.96at 2021-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,720.11at 2020-03-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio80.4%at 2024-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio79.6%at 2023-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio81.0%at 2022-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio80.6%at 2021-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio79.5%at 2020-03-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE20.3%2023-04-01 → 2024-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE20.8%2022-04-01 → 2023-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE22.1%2021-04-01 → 2022-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE18.8%2020-04-01 → 2021-03-31dCons.Rate of return on equity IFRS (5-year summary)
ROE18.0%2019-04-01 → 2020-03-31dCons.Rate of return on equity IFRS (5-year summary)
Employees35,702at 2024-03-31Cons.Number of employees
Employees36,571at 2023-03-31Cons.Number of employees
Employees38,376at 2022-03-31dCons.Number of employees
Employees37,245at 2021-03-31dCons.Number of employees
Employees36,795at 2020-03-31dCons.Number of employees
Revenue¥223.7bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥226.1bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥231.7bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥207.7bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥203.9bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥48.7bn2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥50.8bn2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥65.0bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥201.5bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥221.8bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥123.6bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥80.3bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥68.2bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥199.8bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥47.7bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥178.0bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥193.2bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥107.2bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥66.0bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥367.7bnat 2024-03-31StandaloneAssets
Total assets¥364.0bnat 2023-03-31StandaloneAssets
Total assets¥384.6bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥344.7bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥322.3bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥120.1bnat 2024-03-31StandaloneLiabilities
Total liabilities¥69.8bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥247.6bnat 2024-03-31StandaloneNet assets
Net assets / equity¥294.2bnat 2023-03-31StandaloneNet assets
Net assets / equity¥309.5bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥215.2bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥216.5bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥47.4bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥56.1bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥135.72023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥495.752022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥524.22021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥287.012020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥174.872019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥135.642023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥495.452022-04-01 → 2023-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥523.592021-04-01 → 2022-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥286.562020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥174.562019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥1102023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1102022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1102021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥902020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥902019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥705.53at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥829.98at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥846.08at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥581.12at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥574.9at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio67.3%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio80.7%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio80.3%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio62.3%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio66.9%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE17.6%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE59.1%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE73.8%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE49.9%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE29.8%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued350,958,720at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued356,960,520at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued369,702,020at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued372,833,220at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued378,351,220at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees3,042at 2024-03-31StandaloneNumber of employees
Employees3,021at 2023-03-31StandaloneNumber of employees
Employees3,006at 2022-03-31dStandaloneNumber of employees
Employees2,992at 2021-03-31dStandaloneNumber of employees
Employees3,020at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 24
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2024-03-31215 pure
Otherother segmentscapex2023-04-01 → 2024-03-31¥69m
Otherother segmentsrevenue2023-04-01 → 2024-03-31¥4.3bn
Otherother segmentsrevenue external2023-04-01 → 2024-03-31¥4.3bn
Otherother segmentsrevenue intersegment2023-04-01 → 2024-03-31¥8m
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥38m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥615m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥615m
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥56.9bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥763.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥762.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2024-03-31¥615m
Otherother segmentscapex2022-04-01 → 2023-03-31¥197m
Otherother segmentsrevenue2022-04-01 → 2023-03-31¥4.6bn
Otherother segmentsrevenue external2022-04-01 → 2023-03-31¥4.6bn
Otherother segmentsrevenue intersegment2022-04-01 → 2023-03-31¥19m
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥1.3bn
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥235m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥235m
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥42.2bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥723.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥723.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥235m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2024-03-3144 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,851
ItemContextValueUnit
Deferred tax liabilities IFRSCurrentYearInstant13382000000JPY
Non current labilities IFRSPrior1YearInstant57623000000JPY
Non current labilities IFRSCurrentYearInstant72387000000JPY
Interest bearing liabilities cl IFRSPrior1YearInstant8585000000JPY
Interest bearing liabilities cl IFRSCurrentYearInstant8649000000JPY
Trade and other payables2 cl IFRSPrior1YearInstant64621000000JPY
Trade and other payables2 cl IFRSCurrentYearInstant67771000000JPY
Other financial liabilities cl IFRSPrior1YearInstant264000000JPY
Other financial liabilities cl IFRSCurrentYearInstant143000000JPY
Income taxes payable cl IFRSPrior1YearInstant21546000000JPY
Income taxes payable cl IFRSCurrentYearInstant23349000000JPY
Provisions cl IFRSPrior1YearInstant1558000000JPY
Provisions cl IFRSCurrentYearInstant1705000000JPY
Other current liabilities cl IFRSPrior1YearInstant59394000000JPY
Other current liabilities cl IFRSCurrentYearInstant67291000000JPY
Liabilities other than liabilities directly associated with assets held for sale IFRSPrior1YearInstant155967000000JPY
Liabilities other than liabilities directly associated with assets held for sale IFRSCurrentYearInstant168909000000JPY
Liabilities directly associated with assets held for sale IFRSPrior1YearInstant132000000JPY
Liabilities directly associated with assets held for sale IFRSCurrentYearInstant64000000JPY
Total current liabilities IFRSPrior1YearInstant156099000000JPY
Total current liabilities IFRSCurrentYearInstant168972000000JPY
Liabilities IFRSPrior1YearInstant213722000000JPY
Liabilities IFRSCurrentYearInstant241359000000JPY
Liabilities and equity IFRSPrior1YearInstant1028326000000JPY
Liabilities and equity IFRSCurrentYearInstant1203623000000JPY
Revenue IFRSPrior1YearDuration723582000000JPY
Revenue IFRSCurrentYearDuration762610000000JPY
Finance income IFRSPrior1YearDuration7666000000JPY
Finance income IFRSCurrentYearDuration16279000000JPY
Share of profit of investments accounted for using equity method IFRSPrior1YearDuration83000000JPY
Share of profit of investments accounted for using equity method IFRSCurrentYearDuration411000000JPY
Other income IFRSPrior1YearDuration2764000000JPY
Other income IFRSCurrentYearDuration13328000000JPY
Revenue2 IFRSPrior1YearDuration734095000000JPY
Revenue2 IFRSCurrentYearDuration792628000000JPY
Changes in inventories of goods products and work in progress IFRSPrior1YearDuration-1953000000JPY
Changes in inventories of goods products and work in progress IFRSCurrentYearDuration783000000JPY
Raw materials and consumables used IFRSPrior1YearDuration104193000000JPY
Raw materials and consumables used IFRSCurrentYearDuration103855000000JPY
Personnel expenses operating expenses IFRSPrior1YearDuration160698000000JPY
Personnel expenses operating expenses IFRSCurrentYearDuration184608000000JPY
Depreciation and amortization operating expenses IFRSPrior1YearDuration49615000000JPY
Depreciation and amortization operating expenses IFRSCurrentYearDuration47215000000JPY
Subcontract expenses operating expenses IFRSPrior1YearDuration4674000000JPY
Subcontract expenses operating expenses IFRSCurrentYearDuration4457000000JPY
Advertising and sales promotion expenses IFRSPrior1YearDuration16004000000JPY
Advertising and sales promotion expenses IFRSCurrentYearDuration18257000000JPY
Commission expenses operating expenses IFRSPrior1YearDuration43974000000JPY
Commission expenses operating expenses IFRSCurrentYearDuration49633000000JPY
Impairment losses pl IFRSPrior1YearDuration1082000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 19 of 19 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass