Quarterly report · Q2
7741.TEDINET S100S4GN
Period2023-04-01 → 2023-09-30
Filed2023-11-06
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 61
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥371.0bn | 2023-04-01 → 2023-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥188.7bn | 2023-07-01 → 2023-09-30d | Cons. | Revenue IFRS |
| Revenue | ¥385.7bn | 2023-04-01 → 2023-09-30 | Cons. | Revenue2 IFRS |
| Revenue | ¥196.1bn | 2023-07-01 → 2023-09-30d | Cons. | Revenue2 IFRS |
| Revenue | ¥723.6bn | 2022-04-01 → 2023-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥364.3bn | 2022-04-01 → 2022-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥184.1bn | 2022-07-01 → 2022-09-30d | Cons. | Revenue IFRS |
| Revenue | ¥367.7bn | 2022-04-01 → 2022-09-30 | Cons. | Revenue2 IFRS |
| Revenue | ¥186.4bn | 2022-07-01 → 2022-09-30d | Cons. | Revenue2 IFRS |
| Profit before tax | ¥114.8bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥63.6bn | 2023-07-01 → 2023-09-30d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥215.8bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥123.3bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥61.8bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥85.6bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥47.4bn | 2023-07-01 → 2023-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥95.5bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥47.1bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥86.1bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥47.7bn | 2023-07-01 → 2023-09-30d | Cons. | Profit loss IFRS |
| Net income | ¥168.8bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss IFRS (5-year summary) |
| Net income | ¥95.7bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥47.3bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss IFRS |
| Total assets | ¥1.12T | at 2023-09-30 | Cons. | Assets IFRS |
| Total assets | ¥1.03T | at 2023-03-31 | Cons. | Assets IFRS |
| Total assets | ¥1.06T | at 2022-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥232.2bn | at 2023-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥213.7bn | at 2023-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥883.5bn | at 2023-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥814.6bn | at 2023-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥826.2bn | at 2022-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥789.1bn | at 2022-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥885.4bn | at 2023-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥818.3bn | at 2023-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥837.1bn | at 2022-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥465.6bn | at 2023-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥405.9bn | at 2023-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥424.1bn | at 2022-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥419.4bn | at 2022-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥114.3bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥201.8bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥106.2bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥15.4bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥47.5bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥18.2bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥75.3bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥194.6bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥131.0bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥242.47 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥134.43 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥469.76 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥263.8 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥130.95 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥242.35 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥134.37 | 2023-07-01 → 2023-09-30d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥469.47 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥263.61 | 2022-04-01 → 2022-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥130.86 | 2022-07-01 → 2022-09-30d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 79.4% | at 2023-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 79.6% | at 2023-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 79.3% | at 2022-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 22
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥263m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥263m |
| jpcrp040300-q2r_E01124-000Information Technologyreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥109.5bn |
| jpcrp040300-q2r_E01124-000Information Technologyreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥109.3bn |
| jpcrp040300-q2r_E01124-000Information Technologyreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥255m |
| jpcrp040300-q2r_E01124-000Otherreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥2.2bn |
| jpcrp040300-q2r_E01124-000Otherreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥2.2bn |
| jpcrp040300-q2r_E01124-000Otherreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥8m |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥371.3bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥371.0bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥263m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥46m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥46m |
| jpcrp040300-q2r_E01124-000Information Technologyreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥132.5bn |
| jpcrp040300-q2r_E01124-000Information Technologyreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥132.4bn |
| jpcrp040300-q2r_E01124-000Information Technologyreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥34m |
| jpcrp040300-q2r_E01124-000Otherreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥2.2bn |
| jpcrp040300-q2r_E01124-000Otherreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥2.2bn |
| jpcrp040300-q2r_E01124-000Otherreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥10m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥364.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥364.3bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥46m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 797
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss attributable to non controlling interests IFRS | Prior1YTDDuration | 259000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | CurrentYTDDuration | 471000000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 95718000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 86105000000 | JPY |
| Comprehensive income attributable to owners of parent IFRS | Prior1YTDDuration | 159707000000 | JPY |
| Comprehensive income attributable to owners of parent IFRS | CurrentYTDDuration | 137605000000 | JPY |
| Comprehensive income attributable to non controlling interests IFRS | Prior1YTDDuration | 1431000000 | JPY |
| Comprehensive income attributable to non controlling interests IFRS | CurrentYTDDuration | 1861000000 | JPY |
| Comprehensive income IFRS | Prior1YTDDuration | 161139000000 | JPY |
| Comprehensive income IFRS | CurrentYTDDuration | 139466000000 | JPY |
| Basic earnings loss per share IFRS | Prior1YTDDuration | 263.80 | |
| Basic earnings loss per share IFRS | CurrentYTDDuration | 242.47 | |
| Diluted earnings loss per share IFRS | Prior1YTDDuration | 263.61 | |
| Diluted earnings loss per share IFRS | CurrentYTDDuration | 242.35 | |
| Revenue IFRS | Prior1QuarterDuration | 184112000000 | JPY |
| Revenue IFRS | CurrentQuarterDuration | 188701000000 | JPY |
| Finance income IFRS | Prior1QuarterDuration | 1578000000 | JPY |
| Finance income IFRS | CurrentQuarterDuration | 3833000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1QuarterDuration | 32000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | CurrentQuarterDuration | 196000000 | JPY |
| Other income IFRS | Prior1QuarterDuration | 630000000 | JPY |
| Other income IFRS | CurrentQuarterDuration | 3398000000 | JPY |
| Revenue2 IFRS | Prior1QuarterDuration | 186351000000 | JPY |
| Revenue2 IFRS | CurrentQuarterDuration | 196128000000 | JPY |
| Changes in inventories of goods products and work in progress IFRS | Prior1QuarterDuration | -1574000000 | JPY |
| Changes in inventories of goods products and work in progress IFRS | CurrentQuarterDuration | 2130000000 | JPY |
| Raw materials and consumables used IFRS | Prior1QuarterDuration | 27788000000 | JPY |
| Raw materials and consumables used IFRS | CurrentQuarterDuration | 25310000000 | JPY |
| Personnel expenses operating expenses IFRS | Prior1QuarterDuration | 40373000000 | JPY |
| Personnel expenses operating expenses IFRS | CurrentQuarterDuration | 45001000000 | JPY |
| Depreciation and amortization operating expenses IFRS | Prior1QuarterDuration | 12286000000 | JPY |
| Depreciation and amortization operating expenses IFRS | CurrentQuarterDuration | 11729000000 | JPY |
| Subcontract expenses operating expenses IFRS | Prior1QuarterDuration | 1169000000 | JPY |
| Subcontract expenses operating expenses IFRS | CurrentQuarterDuration | 1150000000 | JPY |
| Advertising and sales promotion expenses IFRS | Prior1QuarterDuration | 4056000000 | JPY |
| Advertising and sales promotion expenses IFRS | CurrentQuarterDuration | 4267000000 | JPY |
| Commission expenses operating expenses IFRS | Prior1QuarterDuration | 11015000000 | JPY |
| Commission expenses operating expenses IFRS | CurrentQuarterDuration | 12251000000 | JPY |
| Impairment losses pl IFRS | Prior1QuarterDuration | - | JPY |
| Impairment losses pl IFRS | CurrentQuarterDuration | 13000000 | JPY |
| Finance costs IFRS | Prior1QuarterDuration | 424000000 | JPY |
| Finance costs IFRS | CurrentQuarterDuration | 495000000 | JPY |
| Foreign exchange loss IFRS | Prior1QuarterDuration | -6336000000 | JPY |
| Foreign exchange loss IFRS | CurrentQuarterDuration | -3453000000 | JPY |
| Other expenses IFRS | Prior1QuarterDuration | 35329000000 | JPY |
| Other expenses IFRS | CurrentQuarterDuration | 33621000000 | JPY |
| Total expenses IFRS | Prior1QuarterDuration | 124531000000 | JPY |
| Total expenses IFRS | CurrentQuarterDuration | 132513000000 | JPY |
| Profit loss before tax IFRS | Prior1QuarterDuration | 61820000000 | JPY |
| Profit loss before tax IFRS | CurrentQuarterDuration | 63615000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |