Quarterly report · Q1
7741.TEDINET S100RILL
Period2023-04-01 → 2023-06-30
Filed2023-08-03
StandardIFRS
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥182.3bn | 2023-04-01 → 2023-06-30 | Cons. | Revenue IFRS |
| Revenue | ¥189.6bn | 2023-04-01 → 2023-06-30 | Cons. | Revenue2 IFRS |
| Revenue | ¥723.6bn | 2022-04-01 → 2023-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥180.2bn | 2022-04-01 → 2022-06-30 | Cons. | Revenue IFRS |
| Revenue | ¥181.4bn | 2022-04-01 → 2022-06-30 | Cons. | Revenue2 IFRS |
| Profit before tax | ¥51.2bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥215.8bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥61.5bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥38.2bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥48.4bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥38.4bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss IFRS |
| Net income | ¥168.8bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss IFRS (5-year summary) |
| Net income | ¥48.4bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss IFRS |
| Total assets | ¥1.09T | at 2023-06-30 | Cons. | Assets IFRS |
| Total assets | ¥1.03T | at 2023-03-31 | Cons. | Assets IFRS |
| Total assets | ¥1.02T | at 2022-06-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥229.3bn | at 2023-06-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥213.7bn | at 2023-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥865.6bn | at 2023-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥814.6bn | at 2023-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥816.4bn | at 2022-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥789.1bn | at 2022-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥868.1bn | at 2023-06-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥818.3bn | at 2023-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥830.2bn | at 2022-06-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥455.5bn | at 2023-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥405.9bn | at 2023-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥420.2bn | at 2022-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥419.4bn | at 2022-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥55.4bn | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥201.8bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥47.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥1.5bn | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥47.5bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥7.5bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥31.1bn | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥194.6bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥71.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥108.07 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥469.76 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥132.83 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥108.01 | 2023-04-01 → 2023-06-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥469.47 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥132.73 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 79.3% | at 2023-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 79.6% | at 2023-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 81.1% | at 2022-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 22
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥137m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥137m |
| jpcrp040300-q1r_E01124-000Information Technologyreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥53.9bn |
| jpcrp040300-q1r_E01124-000Information Technologyreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥53.7bn |
| jpcrp040300-q1r_E01124-000Information Technologyreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥129m |
| jpcrp040300-q1r_E01124-000Otherreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E01124-000Otherreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E01124-000Otherreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥8m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥182.4bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥182.3bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥137m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥15m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥15m |
| jpcrp040300-q1r_E01124-000Information Technologyreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥68.3bn |
| jpcrp040300-q1r_E01124-000Information Technologyreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥68.3bn |
| jpcrp040300-q1r_E01124-000Information Technologyreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥10m |
| jpcrp040300-q1r_E01124-000Otherreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E01124-000Otherreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E01124-000Otherreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥4m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥180.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥180.2bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥15m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 658
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities other than liabilities directly associated with assets held for sale IFRS | Prior1YearInstant | 155967000000 | JPY |
| Liabilities other than liabilities directly associated with assets held for sale IFRS | CurrentQuarterInstant | 166201000000 | JPY |
| Liabilities directly associated with assets held for sale IFRS | Prior1YearInstant | 132000000 | JPY |
| Liabilities directly associated with assets held for sale IFRS | CurrentQuarterInstant | 163000000 | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 156099000000 | JPY |
| Total current liabilities IFRS | CurrentQuarterInstant | 166365000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 213722000000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 229321000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 1028326000000 | JPY |
| Liabilities and equity IFRS | CurrentQuarterInstant | 1094924000000 | JPY |
| Revenue IFRS | Prior1YTDDuration | 180179000000 | JPY |
| Revenue IFRS | CurrentYTDDuration | 182288000000 | JPY |
| Finance income IFRS | Prior1YTDDuration | 801000000 | JPY |
| Finance income IFRS | CurrentYTDDuration | 3344000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1YTDDuration | 21000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | CurrentYTDDuration | 55000000 | JPY |
| Other income IFRS | Prior1YTDDuration | 353000000 | JPY |
| Other income IFRS | CurrentYTDDuration | 3915000000 | JPY |
| Revenue2 IFRS | Prior1YTDDuration | 181354000000 | JPY |
| Revenue2 IFRS | CurrentYTDDuration | 189601000000 | JPY |
| Changes in inventories of goods products and work in progress IFRS | Prior1YTDDuration | -844000000 | JPY |
| Changes in inventories of goods products and work in progress IFRS | CurrentYTDDuration | -1424000000 | JPY |
| Raw materials and consumables used IFRS | Prior1YTDDuration | 26760000000 | JPY |
| Raw materials and consumables used IFRS | CurrentYTDDuration | 25998000000 | JPY |
| Personnel expenses operating expenses IFRS | Prior1YTDDuration | 39521000000 | JPY |
| Personnel expenses operating expenses IFRS | CurrentYTDDuration | 44296000000 | JPY |
| Depreciation and amortization operating expenses IFRS | Prior1YTDDuration | 11957000000 | JPY |
| Depreciation and amortization operating expenses IFRS | CurrentYTDDuration | 12481000000 | JPY |
| Subcontract expenses operating expenses IFRS | Prior1YTDDuration | 1125000000 | JPY |
| Subcontract expenses operating expenses IFRS | CurrentYTDDuration | 1206000000 | JPY |
| Advertising and sales promotion expenses IFRS | Prior1YTDDuration | 4087000000 | JPY |
| Advertising and sales promotion expenses IFRS | CurrentYTDDuration | 4398000000 | JPY |
| Commission expenses operating expenses IFRS | Prior1YTDDuration | 10251000000 | JPY |
| Commission expenses operating expenses IFRS | CurrentYTDDuration | 11796000000 | JPY |
| Impairment losses pl IFRS | Prior1YTDDuration | - | JPY |
| Impairment losses pl IFRS | CurrentYTDDuration | 7940000000 | JPY |
| Finance costs IFRS | Prior1YTDDuration | 451000000 | JPY |
| Finance costs IFRS | CurrentYTDDuration | 511000000 | JPY |
| Foreign exchange loss IFRS | Prior1YTDDuration | -6808000000 | JPY |
| Foreign exchange loss IFRS | CurrentYTDDuration | -6704000000 | JPY |
| Other expenses IFRS | Prior1YTDDuration | 33336000000 | JPY |
| Other expenses IFRS | CurrentYTDDuration | 37937000000 | JPY |
| Total expenses IFRS | Prior1YTDDuration | 119836000000 | JPY |
| Total expenses IFRS | CurrentYTDDuration | 138435000000 | JPY |
| Profit loss before tax IFRS | Prior1YTDDuration | 61518000000 | JPY |
| Profit loss before tax IFRS | CurrentYTDDuration | 51166000000 | JPY |
| Income tax expense IFRS | Prior1YTDDuration | 13117000000 | JPY |
| Income tax expense IFRS | CurrentYTDDuration | 12772000000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 48401000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 38395000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |