Quarterly report · Q2
7741.TEDINET S100PG4D
Period2022-04-01 → 2022-09-30
Filed2022-11-02
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 61
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥364.3bn | 2022-04-01 → 2022-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥184.1bn | 2022-07-01 → 2022-09-30d | Cons. | Revenue IFRS |
| Revenue | ¥367.7bn | 2022-04-01 → 2022-09-30 | Cons. | Revenue2 IFRS |
| Revenue | ¥186.4bn | 2022-07-01 → 2022-09-30d | Cons. | Revenue2 IFRS |
| Revenue | ¥661.5bn | 2021-04-01 → 2022-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥320.6bn | 2021-04-01 → 2021-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥162.6bn | 2021-07-01 → 2021-09-30d | Cons. | Revenue IFRS |
| Revenue | ¥324.0bn | 2021-04-01 → 2021-09-30 | Cons. | Revenue2 IFRS |
| Revenue | ¥165.1bn | 2021-07-01 → 2021-09-30d | Cons. | Revenue2 IFRS |
| Profit before tax | ¥123.3bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥61.8bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥210.7bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥105.0bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥54.0bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥95.5bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥47.1bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥84.2bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥43.0bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥95.7bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥47.3bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss IFRS |
| Net income | ¥165.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss IFRS (5-year summary) |
| Net income | ¥84.3bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥43.0bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss IFRS |
| Total assets | ¥1.06T | at 2022-09-30 | Cons. | Assets IFRS |
| Total assets | ¥992.8bn | at 2022-03-31 | Cons. | Assets IFRS |
| Total assets | ¥913.2bn | at 2021-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥229.9bn | at 2022-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥203.8bn | at 2022-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥826.2bn | at 2022-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥789.1bn | at 2022-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥732.3bn | at 2021-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥672.4bn | at 2021-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥837.1bn | at 2022-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥803.9bn | at 2022-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥747.6bn | at 2021-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥424.1bn | at 2022-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥419.4bn | at 2022-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥386.5bn | at 2021-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥334.9bn | at 2021-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥106.2bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥190.1bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥89.7bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥18.2bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥29.3bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥14.9bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥131.0bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥106.7bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥26.2bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥263.8 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥130.95 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥446.45 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥228.29 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥116.47 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥263.61 | 2022-04-01 → 2022-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥130.86 | 2022-07-01 → 2022-09-30d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥445.93 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥228 | 2021-04-01 → 2021-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥116.32 | 2021-07-01 → 2021-09-30d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 79.3% | at 2022-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 81.0% | at 2022-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 81.9% | at 2021-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 22
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥46m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥46m |
| jpcrp040300-q2r_E01124-000Information Technologyreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥132.5bn |
| jpcrp040300-q2r_E01124-000Information Technologyreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥132.4bn |
| jpcrp040300-q2r_E01124-000Information Technologyreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥34m |
| jpcrp040300-q2r_E01124-000Otherreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥2.2bn |
| jpcrp040300-q2r_E01124-000Otherreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥2.2bn |
| jpcrp040300-q2r_E01124-000Otherreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥10m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥364.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥364.3bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥46m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | −¥605m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-09-30 | −¥605m |
| jpcrp040300-q2r_E01124-000Information Technologyreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥121.8bn |
| jpcrp040300-q2r_E01124-000Information Technologyreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥121.8bn |
| jpcrp040300-q2r_E01124-000Information Technologyreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥58m |
| jpcrp040300-q2r_E01124-000Otherreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥3.4bn |
| jpcrp040300-q2r_E01124-000Otherreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥2.9bn |
| jpcrp040300-q2r_E01124-000Otherreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥546m |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥321.2bn |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥320.6bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥605m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 790
| Item | Context | Value | Unit |
|---|---|---|---|
| Retirement benefit liability ncl IFRS | CurrentQuarterInstant | 4217000000 | JPY |
| Provisions ncl IFRS | Prior1YearInstant | 2671000000 | JPY |
| Provisions ncl IFRS | CurrentQuarterInstant | 2894000000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 2262000000 | JPY |
| Other non current liabilities ncl IFRS | CurrentQuarterInstant | 2494000000 | JPY |
| Deferred tax liabilities IFRS | Prior1YearInstant | 10079000000 | JPY |
| Deferred tax liabilities IFRS | CurrentQuarterInstant | 13868000000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 56404000000 | JPY |
| Non current labilities IFRS | CurrentQuarterInstant | 67874000000 | JPY |
| Interest bearing liabilities cl IFRS | Prior1YearInstant | 7837000000 | JPY |
| Interest bearing liabilities cl IFRS | CurrentQuarterInstant | 7450000000 | JPY |
| Trade and other payables2 cl IFRS | Prior1YearInstant | 61984000000 | JPY |
| Trade and other payables2 cl IFRS | CurrentQuarterInstant | 68980000000 | JPY |
| Other financial liabilities cl IFRS | Prior1YearInstant | 647000000 | JPY |
| Other financial liabilities cl IFRS | CurrentQuarterInstant | 524000000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 23126000000 | JPY |
| Income taxes payable cl IFRS | CurrentQuarterInstant | 23369000000 | JPY |
| Provisions cl IFRS | Prior1YearInstant | 1474000000 | JPY |
| Provisions cl IFRS | CurrentQuarterInstant | 1628000000 | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 52312000000 | JPY |
| Other current liabilities cl IFRS | CurrentQuarterInstant | 60096000000 | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 147380000000 | JPY |
| Total current liabilities IFRS | CurrentQuarterInstant | 162048000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 203783000000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 229923000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 992839000000 | JPY |
| Liabilities and equity IFRS | CurrentQuarterInstant | 1056093000000 | JPY |
| Revenue IFRS | Prior1YTDDuration | 320601000000 | JPY |
| Revenue IFRS | CurrentYTDDuration | 364291000000 | JPY |
| Finance income IFRS | Prior1YTDDuration | 783000000 | JPY |
| Finance income IFRS | CurrentYTDDuration | 2379000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1YTDDuration | - | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | CurrentYTDDuration | 53000000 | JPY |
| Other income IFRS | Prior1YTDDuration | 2614000000 | JPY |
| Other income IFRS | CurrentYTDDuration | 983000000 | JPY |
| Revenue2 IFRS | Prior1YTDDuration | 323998000000 | JPY |
| Revenue2 IFRS | CurrentYTDDuration | 367705000000 | JPY |
| Changes in inventories of goods products and work in progress IFRS | Prior1YTDDuration | 814000000 | JPY |
| Changes in inventories of goods products and work in progress IFRS | CurrentYTDDuration | -2418000000 | JPY |
| Raw materials and consumables used IFRS | Prior1YTDDuration | 50486000000 | JPY |
| Raw materials and consumables used IFRS | CurrentYTDDuration | 54548000000 | JPY |
| Personnel expenses operating expenses IFRS | Prior1YTDDuration | 70316000000 | JPY |
| Personnel expenses operating expenses IFRS | CurrentYTDDuration | 79894000000 | JPY |
| Depreciation and amortization operating expenses IFRS | Prior1YTDDuration | 20896000000 | JPY |
| Depreciation and amortization operating expenses IFRS | CurrentYTDDuration | 24244000000 | JPY |
| Subcontract expenses operating expenses IFRS | Prior1YTDDuration | 2155000000 | JPY |
| Subcontract expenses operating expenses IFRS | CurrentYTDDuration | 2294000000 | JPY |
| Advertising and sales promotion expenses IFRS | Prior1YTDDuration | 6416000000 | JPY |
| Advertising and sales promotion expenses IFRS | CurrentYTDDuration | 8143000000 | JPY |
| Commission expenses operating expenses IFRS | Prior1YTDDuration | 17700000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |