Quarterly report · Q1
7739.TEDINET S100TCW8
Period2024-01-01 → 2024-03-31
Filed2024-05-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥22.4bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥96.3bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥24.7bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥2.2bn | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥1.5bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥2.1bn | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥9.0bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.9bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.5bn | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.8bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.0bn | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.6bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.6bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.0bn | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥134.7bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥131.1bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥137.9bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥19.2bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥17.3bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥115.5bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥113.8bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥111.4bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥29.1bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥27.5bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥47.73 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥160.62 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.11 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 85.6% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.7% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-01-01 → 2024-03-31 | ¥3.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-01-01 → 2024-03-31 | ¥2.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥77m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-01-01 → 2024-03-31 | ¥291m |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-03-31 | −¥365m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-03-31 | −¥365m |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | −¥488m |
| jpcrp040300-q1r_E02301-000Componentreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥13.1bn |
| jpcrp040300-q1r_E02301-000Componentreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥13.0bn |
| jpcrp040300-q1r_E02301-000Componentreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥130m |
| jpcrp040300-q1r_E02301-000Componentreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥2.0bn |
| jpcrp040300-q1r_E02301-000Electronic Information Equipmentreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥6.7bn |
| jpcrp040300-q1r_E02301-000Electronic Information Equipmentreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥6.6bn |
| jpcrp040300-q1r_E02301-000Electronic Information Equipmentreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥157m |
| jpcrp040300-q1r_E02301-000Electronic Information Equipmentreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥383m |
| —segment total | revenue | 2024-01-01 → 2024-03-31 | ¥19.9bn |
| —segment total | revenue external | 2024-01-01 → 2024-03-31 | ¥19.6bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥288m |
| —segment total | segment profit | 2024-01-01 → 2024-03-31 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥22.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥22.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥365m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-03-31 | ¥2.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-03-31 | ¥3.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-03-31 | ¥2.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥62m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-03-31 | −¥431m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥396m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥396m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥398m |
| jpcrp040300-q1r_E02301-000Componentreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥14.7bn |
| jpcrp040300-q1r_E02301-000Componentreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥14.5bn |
| jpcrp040300-q1r_E02301-000Componentreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥176m |
| jpcrp040300-q1r_E02301-000Componentreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥1.9bn |
| jpcrp040300-q1r_E02301-000Electronic Information Equipmentreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥7.5bn |
| jpcrp040300-q1r_E02301-000Electronic Information Equipmentreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥7.3bn |
| jpcrp040300-q1r_E02301-000Electronic Information Equipmentreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥157m |
| jpcrp040300-q1r_E02301-000Electronic Information Equipmentreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥470m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥22.1bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥21.8bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥334m |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥25.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥24.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥396m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥1.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 382
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation difference on available for sale securities | Prior1YearInstant | 643000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 752000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 2662000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 3508000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -15000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -18000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 3289000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 4243000000 | JPY |
| Non controlling interests | Prior1YearInstant | 153000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 158000000 | JPY |
| Net assets | Prior1YearInstant | 113845000000 | JPY |
| Net assets | CurrentQuarterInstant | 115529000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 131145000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 134735000000 | JPY |
| Net sales | Prior1YTDDuration | 24706000000 | JPY |
| Net sales | CurrentYTDDuration | 22450000000 | JPY |
| Cost of sales | Prior1YTDDuration | 20285000000 | JPY |
| Cost of sales | CurrentYTDDuration | 17964000000 | JPY |
| Gross profit | Prior1YTDDuration | 4421000000 | JPY |
| Gross profit | CurrentYTDDuration | 4485000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 2878000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2272000000 | JPY |
| Operating income | Prior1YTDDuration | 1543000000 | JPY |
| Operating income | CurrentYTDDuration | 2213000000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration | 15000000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration | 22000000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 239000000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 13000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 65000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 221000000 | JPY |
| Other noi | Prior1YTDDuration | 5000000 | JPY |
| Other noi | CurrentYTDDuration | 10000000 | JPY |
| Non operating income | Prior1YTDDuration | 325000000 | JPY |
| Non operating income | CurrentYTDDuration | 268000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 11000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 0 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | - | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 415000000 | JPY |
| Other noe | Prior1YTDDuration | 1000000 | JPY |
| Other noe | CurrentYTDDuration | 1000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 13000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 417000000 | JPY |
| Ordinary income | Prior1YTDDuration | 1855000000 | JPY |
| Ordinary income | CurrentYTDDuration | 2064000000 | JPY |
| Gain on change in equity ei | Prior1YTDDuration | - | JPY |
| Gain on change in equity ei | CurrentYTDDuration | 402000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 28000000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | - | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 0 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |