Quarterly report · Q3
7739.TEDINET S100PH0P
Period2022-01-01 → 2022-09-30
Filed2022-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥69.2bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥82.6bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥60.1bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥3.4bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥3.7bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥5.1bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥7.1bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.3bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥5.1bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥4.3bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.0bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.4bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.3bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.0bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥2.6bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥129.1bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥126.3bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥122.9bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥22.9bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥23.4bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥106.2bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥102.9bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥100.1bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥20.1bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥23.6bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥97.35 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.49 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥131.98 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥80.44 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.3 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 80.8% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.4% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.1% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-09-30 | ¥7.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥7.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥242m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-09-30 | −¥1.9bn |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥1.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥1.2bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥1.4bn |
| jpcrp040300-q3r_E02301-000Componentreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥40.2bn |
| jpcrp040300-q3r_E02301-000Componentreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥39.7bn |
| jpcrp040300-q3r_E02301-000Componentreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥507m |
| jpcrp040300-q3r_E02301-000Componentreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥3.8bn |
| jpcrp040300-q3r_E02301-000Electronic Information Equipmentreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥22.5bn |
| jpcrp040300-q3r_E02301-000Electronic Information Equipmentreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥22.0bn |
| jpcrp040300-q3r_E02301-000Electronic Information Equipmentreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥455m |
| jpcrp040300-q3r_E02301-000Electronic Information Equipmentreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥2.9bn |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥62.6bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥61.7bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥962m |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥6.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥70.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥69.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥4.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-01-01 → 2021-09-30 | ¥8.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-01-01 → 2021-09-30 | ¥7.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥229m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-01-01 → 2021-09-30 | −¥1.4bn |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥1.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥1.2bn |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | −¥1.5bn |
| jpcrp040300-q3r_E02301-000Componentreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥32.9bn |
| jpcrp040300-q3r_E02301-000Componentreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥32.4bn |
| jpcrp040300-q3r_E02301-000Componentreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥539m |
| jpcrp040300-q3r_E02301-000Componentreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥4.1bn |
| jpcrp040300-q3r_E02301-000Electronic Information Equipmentreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥20.4bn |
| jpcrp040300-q3r_E02301-000Electronic Information Equipmentreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥20.0bn |
| jpcrp040300-q3r_E02301-000Electronic Information Equipmentreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥428m |
| jpcrp040300-q3r_E02301-000Electronic Information Equipmentreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥2.6bn |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥53.3bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥52.3bn |
| —segment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥967m |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | ¥6.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥61.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥60.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-09-30 | ¥5.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 384
| Item | Context | Value | Unit |
|---|---|---|---|
| Treasury stock | Prior1YearInstant | -2503000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -2482000000 | JPY |
| Shareholders equity | Prior1YearInstant | 100399000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 102268000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 319000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 323000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 730000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 2765000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -1231000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -1090000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -181000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1998000000 | JPY |
| Non controlling interests | Prior1YearInstant | 2680000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 1964000000 | JPY |
| Net assets | Prior1YearInstant | 102898000000 | JPY |
| Net assets | CurrentQuarterInstant | 106231000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 126268000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 129123000000 | JPY |
| Net sales | Prior1YTDDuration | 60118000000 | JPY |
| Net sales | CurrentYTDDuration | 69207000000 | JPY |
| Cost of sales | Prior1YTDDuration | 47244000000 | JPY |
| Cost of sales | CurrentYTDDuration | 56341000000 | JPY |
| Gross profit | Prior1YTDDuration | 12873000000 | JPY |
| Gross profit | CurrentYTDDuration | 12866000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 9127000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 9445000000 | JPY |
| Operating income | Prior1YTDDuration | 3745000000 | JPY |
| Operating income | CurrentYTDDuration | 3420000000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration | 60000000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration | 78000000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 134000000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 27000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 322000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 1542000000 | JPY |
| Other noi | Prior1YTDDuration | 14000000 | JPY |
| Other noi | CurrentYTDDuration | 29000000 | JPY |
| Non operating income | Prior1YTDDuration | 532000000 | JPY |
| Non operating income | CurrentYTDDuration | 1677000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 25000000 | JPY |
| Stock issuance cost noe | Prior1YTDDuration | 16000000 | JPY |
| Stock issuance cost noe | CurrentYTDDuration | 1000000 | JPY |
| Other noe | Prior1YTDDuration | 3000000 | JPY |
| Other noe | CurrentYTDDuration | 4000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 21000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 31000000 | JPY |
| Ordinary income | Prior1YTDDuration | 4256000000 | JPY |
| Ordinary income | CurrentYTDDuration | 5066000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 4000000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 0 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |