Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥27.0bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥49.0bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥23.9bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥5.5bn2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥5.5bn2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥5.8bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥10.8bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥5.2bn2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥5.7bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥5.2bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥4.1bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥8.0bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.6bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥4.1bn2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥3.6bn2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥96.2bnat 2025-09-30Cons.Assets
Total assets¥92.8bnat 2025-03-31Cons.Assets
Total assets¥91.3bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥15.3bnat 2025-09-30Cons.Liabilities
Total liabilities¥15.3bnat 2025-03-31Cons.Liabilities
Net assets / equity¥80.9bnat 2025-09-30Cons.Net assets
Net assets / equity¥77.5bnat 2025-03-31Cons.Net assets
Net assets / equity¥76.4bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥18.9bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥18.3bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥22.4bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥19.0bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥17.4bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥17.2bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥5.7bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥6.3bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.2bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥607m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥650m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥685m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥1.7bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥4.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.4bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥90.282025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥172.12024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥76.932024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio84.1%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio83.5%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio83.7%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 496
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)有限責任監査法人 ト ー マ ツ
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)三  浦      靖  晃
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)中  川      満  美
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1InterimDuration23934044000JPY
Net sales (5-year summary)InterimDuration26997177000JPY
Net sales (5-year summary)Prior1YearDuration49038948000JPY
Ordinary income loss (5-year summary)Prior1InterimDuration5170554000JPY
Ordinary income loss (5-year summary)InterimDuration5805486000JPY
Ordinary income loss (5-year summary)Prior1YearDuration10830981000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1InterimDuration3583039000JPY
Profit loss attributable to owners of parent (5-year summary)InterimDuration4147638000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration8007557000JPY
Comprehensive income (5-year summary)Prior1InterimDuration4889433000JPY
Comprehensive income (5-year summary)InterimDuration4582325000JPY
Comprehensive income (5-year summary)Prior1YearDuration8592799000JPY
Net assets (5-year summary)Prior1InterimInstant76422028000JPY
Net assets (5-year summary)InterimInstant80948681000JPY
Net assets (5-year summary)Prior1YearInstant77504296000JPY
Total assets (5-year summary)Prior1InterimInstant91317519000JPY
Total assets (5-year summary)InterimInstant96224883000JPY
Total assets (5-year summary)Prior1YearInstant92763450000JPY
Basic earnings loss per share (5-year summary)Prior1InterimDuration76.93
Basic earnings loss per share (5-year summary)InterimDuration90.28
Basic earnings loss per share (5-year summary)Prior1YearDuration172.10
Diluted earnings per share (5-year summary)Prior1InterimDuration-
Diluted earnings per share (5-year summary)InterimDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Equity to asset ratio (5-year summary)Prior1InterimInstant0.837
Equity to asset ratio (5-year summary)InterimInstant0.841
Equity to asset ratio (5-year summary)Prior1YearInstant0.835
Net cash provided by used in operating activities (5-year summary)Prior1InterimDuration2163274000JPY
Net cash provided by used in operating activities (5-year summary)InterimDuration5743070000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration6295257000JPY
Net cash provided by used in investing activities (5-year summary)Prior1InterimDuration-685474000JPY
Net cash provided by used in investing activities (5-year summary)InterimDuration-607114000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-650158000JPY
Net cash provided by used in financing activities (5-year summary)Prior1InterimDuration-1443225000JPY
Net cash provided by used in financing activities (5-year summary)InterimDuration-1714962000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-4168803000JPY
Cash and cash equivalents (5-year summary)Prior1InterimInstant17415807000JPY
Cash and cash equivalents (5-year summary)InterimInstant22420063000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant19033433000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember47322000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember47322000
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant47322000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant47322000
Number of shares heldInterimInstant_No1MajorShareholdersMember4668000
Shareholding ratioInterimInstant_No1MajorShareholdersMember0.1016

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass