Half-year report · HY
7732.TEDINET S100X1BB
Period2025-04-01 → 2025-09-30
Filed2025-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥100.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥216.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥105.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | −¥369m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥3.0bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | −¥1.2bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.7bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥381m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥2.7bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥381m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥10.0bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥417m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥61m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥9.9bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥76m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥259.9bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥249.1bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥238.6bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥161.4bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥144.3bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥98.5bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥104.8bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥104.2bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥18.8bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥20.2bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥17.4bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥18.4bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥16.4bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥16.7bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥4.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥9.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥5.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥21.9bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥15.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥6.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥16.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥8.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-94.82 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.96 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.58 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥3.96 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥0.58 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 37.4% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.5% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.9% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 37
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2025-04-01 → 2025-09-30 | ¥803m |
| Otherother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥803m |
| Otherother segments | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥0 |
| Otherother segments | segment profit | 2025-04-01 → 2025-09-30 | −¥1.8bn |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | ¥0 |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥0 |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥2.6bn |
| Eye Care Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥34.9bn |
| Eye Care Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥34.9bn |
| Eye Care Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥1.3bn |
| Positioning Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥65.0bn |
| Positioning Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥65.0bn |
| Positioning Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥0 |
| Positioning Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥5.4bn |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥100.6bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥100.6bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥0 |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥2.2bn |
| Otherother segments | revenue | 2024-04-01 → 2024-09-30 | ¥248m |
| Otherother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥248m |
| Otherother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥0 |
| Otherother segments | segment profit | 2024-04-01 → 2024-09-30 | −¥271m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥35m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥35m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥2.2bn |
| Eye Care Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥37.1bn |
| Eye Care Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥37.1bn |
| Eye Care Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥35m |
| Eye Care Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.4bn |
| Positioning Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥68.2bn |
| Positioning Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥68.2bn |
| Positioning Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥0 |
| Positioning Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥4.1bn |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥105.5bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥105.5bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥35m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥5.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 529
| Item | Context | Value | Unit |
|---|---|---|---|
| Remeasurements of defined benefit plans net of tax oci | InterimDuration | -104000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1InterimDuration | -16000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | InterimDuration | 124000000 | JPY |
| Other comprehensive income | Prior1InterimDuration | -3820000000 | JPY |
| Other comprehensive income | InterimDuration | 3543000000 | JPY |
| Comprehensive income | Prior1InterimDuration | -3743000000 | JPY |
| Comprehensive income | InterimDuration | -6329000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | -3713000000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | -6421000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1InterimDuration | -29000000 | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | 92000000 | JPY |
| Income before income taxes | Prior1InterimDuration | 381000000 | JPY |
| Income before income taxes | InterimDuration | -2745000000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 6302000000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 6107000000 | JPY |
| Amortization of goodwill ope cf | Prior1InterimDuration | 1160000000 | JPY |
| Amortization of goodwill ope cf | InterimDuration | 1232000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1InterimDuration | 99000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | InterimDuration | 109000000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -149000000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -128000000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration | 1296000000 | JPY |
| Interest expenses ope cf | InterimDuration | 1312000000 | JPY |
| Loss gain on sales of property plant and equipment ope cf | Prior1InterimDuration | － | JPY |
| Loss gain on sales of property plant and equipment ope cf | InterimDuration | -334000000 | JPY |
| Loss gain on valuation of investment securities ope cf | Prior1InterimDuration | － | JPY |
| Loss gain on valuation of investment securities ope cf | InterimDuration | -1253000000 | JPY |
| Extra retirement payment ope cf | Prior1InterimDuration | － | JPY |
| Extra retirement payment ope cf | InterimDuration | 615000000 | JPY |
| Tob related expenses ope cf | Prior1InterimDuration | － | JPY |
| Tob related expenses ope cf | InterimDuration | 1593000000 | JPY |
| Loss from money transfer scam at foreign subsidiary ope cf | Prior1InterimDuration | － | JPY |
| Loss from money transfer scam at foreign subsidiary ope cf | InterimDuration | 1199000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1InterimDuration | -76000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | InterimDuration | -155000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1InterimDuration | 1386000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | InterimDuration | 4328000000 | JPY |
| Decrease increase in inventories ope cf | Prior1InterimDuration | 1404000000 | JPY |
| Decrease increase in inventories ope cf | InterimDuration | -3259000000 | JPY |
| Decrease increase in accounts receivable other ope cf | Prior1InterimDuration | 68000000 | JPY |
| Decrease increase in accounts receivable other ope cf | InterimDuration | 411000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration | -3494000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | -1208000000 | JPY |
| Increase decrease in accounts payable other ope cf | Prior1InterimDuration | -277000000 | JPY |
| Increase decrease in accounts payable other ope cf | InterimDuration | 512000000 | JPY |
| Increase decrease in accrued expenses ope cf | Prior1InterimDuration | 213000000 | JPY |
| Increase decrease in accrued expenses ope cf | InterimDuration | -460000000 | JPY |
| Other net ope cf | Prior1InterimDuration | -7000000 | JPY |
| Other net ope cf | InterimDuration | 3005000000 | JPY |
| Subtotal ope cf | Prior1InterimDuration | 8309000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |