Annual report

Period2024-09-01 → 2025-08-31
Filed2025-11-18
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥30.0bn2024-09-01 → 2025-08-31Cons.Net sales
Revenue¥28.5bn2023-09-01 → 2024-08-31Cons.Net sales
Revenue¥24.5bn2022-09-01 → 2023-08-31vCons.Net sales (5-year summary)
Revenue¥20.4bn2021-09-01 → 2022-08-31vCons.Net sales (5-year summary)
Revenue¥17.2bn2020-09-01 → 2021-08-31dCons.Net sales (5-year summary)
Operating income¥8.2bn2024-09-01 → 2025-08-31Cons.Operating income
Operating income¥8.4bn2023-09-01 → 2024-08-31Cons.Operating income
Ordinary income¥8.3bn2024-09-01 → 2025-08-31Cons.Ordinary income
Ordinary income¥8.5bn2023-09-01 → 2024-08-31Cons.Ordinary income
Ordinary income¥8.0bn2022-09-01 → 2023-08-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥7.5bn2021-09-01 → 2022-08-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥5.7bn2020-09-01 → 2021-08-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥7.1bn2024-09-01 → 2025-08-31Cons.Income before income taxes
Profit before tax¥8.4bn2023-09-01 → 2024-08-31Cons.Income before income taxes
Net income (owners)¥4.6bn2024-09-01 → 2025-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥6.3bn2023-09-01 → 2024-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥6.0bn2022-09-01 → 2023-08-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥5.3bn2021-09-01 → 2022-08-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥4.3bn2020-09-01 → 2021-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥4.6bn2024-09-01 → 2025-08-31Cons.Profit loss
Net income¥6.3bn2023-09-01 → 2024-08-31Cons.Profit loss
Total assets¥58.0bnat 2025-08-31Cons.Assets
Total assets¥57.2bnat 2024-08-31Cons.Assets
Total assets¥55.0bnat 2023-08-31vCons.Total assets (5-year summary)
Total assets¥50.1bnat 2022-08-31vCons.Total assets (5-year summary)
Total assets¥42.7bnat 2021-08-31dCons.Total assets (5-year summary)
Total liabilities¥4.4bnat 2025-08-31Cons.Liabilities
Total liabilities¥4.8bnat 2024-08-31Cons.Liabilities
Net assets / equity¥53.6bnat 2025-08-31Cons.Net assets
Net assets / equity¥52.3bnat 2024-08-31Cons.Net assets
Net assets / equity¥49.8bnat 2023-08-31vCons.Net assets
Net assets / equity¥45.4bnat 2022-08-31vCons.Net assets (5-year summary)
Net assets / equity¥39.2bnat 2021-08-31dCons.Net assets (5-year summary)
Cash and deposits¥18.4bnat 2025-08-31Cons.Cash and deposits
Cash and deposits¥21.6bnat 2024-08-31Cons.Cash and deposits
Cash & equivalents¥17.4bnat 2025-08-31Cons.Cash and cash equivalents
Cash & equivalents¥21.0bnat 2024-08-31Cons.Cash and cash equivalents
Cash & equivalents¥23.8bnat 2023-08-31vCons.Cash and cash equivalents
Cash & equivalents¥22.1bnat 2022-08-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥18.1bnat 2021-08-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥7.0bn2024-09-01 → 2025-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥7.8bn2023-09-01 → 2024-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥8.0bn2022-09-01 → 2023-08-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥6.6bn2021-09-01 → 2022-08-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥6.4bn2020-09-01 → 2021-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥7.2bn2024-09-01 → 2025-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥6.6bn2023-09-01 → 2024-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥4.0bn2022-09-01 → 2023-08-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.2bn2021-09-01 → 2022-08-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.4bn2020-09-01 → 2021-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥3.9bn2024-09-01 → 2025-08-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.7bn2023-09-01 → 2024-08-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.3bn2022-09-01 → 2023-08-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.4bn2021-09-01 → 2022-08-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.2bn2020-09-01 → 2021-08-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥47.142024-09-01 → 2025-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥63.822023-09-01 → 2024-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥60.462022-09-01 → 2023-08-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥53.752021-09-01 → 2022-08-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥43.62020-09-01 → 2021-08-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥543.76at 2025-08-31Cons.Net assets per share (5-year summary)
Net assets per share¥531.18at 2024-08-31Cons.Net assets per share (5-year summary)
Net assets per share¥505.88at 2023-08-31vCons.Net assets per share (5-year summary)
Net assets per share¥461.41at 2022-08-31vCons.Net assets per share (5-year summary)
Net assets per share¥398.29at 2021-08-31dCons.Net assets per share (5-year summary)
Equity ratio92.4%at 2025-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio91.5%at 2024-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio90.6%at 2023-08-31vCons.Equity to asset ratio (5-year summary)
Equity ratio90.6%at 2022-08-31vCons.Equity to asset ratio (5-year summary)
Equity ratio91.8%at 2021-08-31dCons.Equity to asset ratio (5-year summary)
ROE8.8%2024-09-01 → 2025-08-31Cons.Rate of return on equity (5-year summary)
ROE12.3%2023-09-01 → 2024-08-31Cons.Rate of return on equity (5-year summary)
ROE12.5%2022-09-01 → 2023-08-31vCons.Rate of return on equity (5-year summary)
ROE12.5%2021-09-01 → 2022-08-31vCons.Rate of return on equity (5-year summary)
ROE11.3%2020-09-01 → 2021-08-31dCons.Rate of return on equity (5-year summary)
Employees4,140at 2025-08-31Cons.Number of employees
Employees4,154at 2024-08-31Cons.Number of employees
Employees3,685at 2023-08-31vCons.Number of employees
Employees3,417at 2022-08-31vCons.Number of employees
Employees3,313at 2021-08-31dCons.Number of employees
Revenue¥25.6bn2024-09-01 → 2025-08-31StandaloneNet sales
Revenue¥24.5bn2023-09-01 → 2024-08-31StandaloneNet sales
Revenue¥21.3bn2022-09-01 → 2023-08-31vStandaloneNet sales (5-year summary)
Revenue¥17.6bn2021-09-01 → 2022-08-31vStandaloneNet sales (5-year summary)
Revenue¥14.8bn2020-09-01 → 2021-08-31dStandaloneNet sales (5-year summary)
Operating income¥6.7bn2024-09-01 → 2025-08-31StandaloneOperating income
Operating income¥7.2bn2023-09-01 → 2024-08-31StandaloneOperating income
Ordinary income¥6.8bn2024-09-01 → 2025-08-31StandaloneOrdinary income
Ordinary income¥7.4bn2023-09-01 → 2024-08-31StandaloneOrdinary income
Ordinary income¥6.2bn2022-09-01 → 2023-08-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥7.5bn2021-09-01 → 2022-08-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.7bn2020-09-01 → 2021-08-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥6.8bn2024-09-01 → 2025-08-31StandaloneIncome before income taxes
Profit before tax¥7.3bn2023-09-01 → 2024-08-31StandaloneIncome before income taxes
Net income¥4.8bn2024-09-01 → 2025-08-31StandaloneProfit loss
Net income¥5.4bn2023-09-01 → 2024-08-31StandaloneProfit loss
Net income¥4.5bn2022-09-01 → 2023-08-31vStandaloneNet income loss (5-year summary)
Net income¥5.5bn2021-09-01 → 2022-08-31vStandaloneNet income loss (5-year summary)
Net income¥3.4bn2020-09-01 → 2021-08-31dStandaloneNet income loss (5-year summary)
Total assets¥45.8bnat 2025-08-31StandaloneAssets
Total assets¥44.7bnat 2024-08-31StandaloneAssets
Total assets¥43.5bnat 2023-08-31vStandaloneTotal assets (5-year summary)
Total assets¥41.3bnat 2022-08-31vStandaloneTotal assets (5-year summary)
Total assets¥37.2bnat 2021-08-31dStandaloneTotal assets (5-year summary)
Total liabilities¥4.0bnat 2025-08-31StandaloneLiabilities
Total liabilities¥3.9bnat 2024-08-31StandaloneLiabilities
Net assets / equity¥41.8bnat 2025-08-31StandaloneNet assets
Net assets / equity¥40.8bnat 2024-08-31StandaloneNet assets
Net assets / equity¥39.0bnat 2023-08-31vStandaloneNet assets
Net assets / equity¥37.5bnat 2022-08-31vStandaloneNet assets (5-year summary)
Net assets / equity¥34.4bnat 2021-08-31dStandaloneNet assets (5-year summary)
Cash and deposits¥8.7bnat 2025-08-31StandaloneCash and deposits
Cash and deposits¥11.3bnat 2024-08-31StandaloneCash and deposits
EPS (basic)¥48.872024-09-01 → 2025-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥54.782023-09-01 → 2024-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥45.692022-09-01 → 2023-08-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥55.92021-09-01 → 2022-08-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥34.982020-09-01 → 2021-08-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥392024-09-01 → 2025-08-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥392023-09-01 → 2024-08-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥352022-09-01 → 2023-08-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥302021-09-01 → 2022-08-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥232020-09-01 → 2021-08-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥424.51at 2025-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥414.33at 2024-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥396.29at 2023-08-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥381.33at 2022-08-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥349.63at 2021-08-31dStandaloneNet assets per share (5-year summary)
Equity ratio91.2%at 2025-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio91.3%at 2024-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio89.7%at 2023-08-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio90.9%at 2022-08-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio92.4%at 2021-08-31dStandaloneEquity to asset ratio (5-year summary)
ROE11.7%2024-09-01 → 2025-08-31StandaloneRate of return on equity (5-year summary)
ROE13.5%2023-09-01 → 2024-08-31StandaloneRate of return on equity (5-year summary)
ROE11.8%2022-09-01 → 2023-08-31vStandaloneRate of return on equity (5-year summary)
ROE15.3%2021-09-01 → 2022-08-31vStandaloneRate of return on equity (5-year summary)
ROE10.2%2020-09-01 → 2021-08-31dStandaloneRate of return on equity (5-year summary)
Shares issued107,003,277at 2025-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued107,003,277at 2024-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued106,981,502at 2023-08-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued106,911,000at 2022-08-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued106,911,000at 2021-08-31dStandaloneTotal number of issued shares (5-year summary)
Employees432at 2025-08-31StandaloneNumber of employees
Employees403at 2024-08-31StandaloneNumber of employees
Employees366at 2023-08-31vStandaloneNumber of employees
Employees350at 2022-08-31vStandaloneNumber of employees
Employees333at 2021-08-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 47
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2024-09-01 → 2025-08-31¥222m
Reconciling Itemsreconcilingrevenue2024-09-01 → 2025-08-31−¥1m
Reconciling Itemsreconcilingrevenue intersegment2024-09-01 → 2025-08-31−¥1m
Dental Related Productsreportable segmentdepreciation2024-09-01 → 2025-08-31¥940m
Dental Related Productsreportable segmentemployeesat 2025-08-311106 pure
Dental Related Productsreportable segmentrevenue2024-09-01 → 2025-08-31¥9.5bn
Dental Related Productsreportable segmentrevenue external2024-09-01 → 2025-08-31¥9.5bn
Dental Related Productsreportable segmentsegment profit2024-09-01 → 2025-08-31¥1.1bn
Eyeless Needle Related Productsreportable segmentdepreciation2024-09-01 → 2025-08-31¥762m
Eyeless Needle Related Productsreportable segmentemployeesat 2025-08-311728 pure
Eyeless Needle Related Productsreportable segmentrevenue2024-09-01 → 2025-08-31¥11.2bn
Eyeless Needle Related Productsreportable segmentrevenue external2024-09-01 → 2025-08-31¥11.2bn
Eyeless Needle Related Productsreportable segmentrevenue intersegment2024-09-01 → 2025-08-31¥1m
Eyeless Needle Related Productsreportable segmentsegment profit2024-09-01 → 2025-08-31¥4.0bn
Surgel Related Productsreportable segmentdepreciation2024-09-01 → 2025-08-31¥545m
Surgel Related Productsreportable segmentemployeesat 2025-08-31793 pure
Surgel Related Productsreportable segmentrevenue2024-09-01 → 2025-08-31¥9.3bn
Surgel Related Productsreportable segmentrevenue external2024-09-01 → 2025-08-31¥9.3bn
Surgel Related Productsreportable segmentsegment profit2024-09-01 → 2025-08-31¥3.1bn
—segment totaldepreciation2024-09-01 → 2025-08-31¥2.2bn
—segment totalrevenue2024-09-01 → 2025-08-31¥30.0bn
—segment totalrevenue external2024-09-01 → 2025-08-31¥30.0bn
—segment totalrevenue intersegment2024-09-01 → 2025-08-31¥1m
—segment totalsegment profit2024-09-01 → 2025-08-31¥8.2bn
Reconciling Itemsreconcilingrevenue2023-09-01 → 2024-08-31¥0
Reconciling Itemsreconcilingrevenue intersegment2023-09-01 → 2024-08-31¥0
Dental Related Productsreportable segmentdepreciation2023-09-01 → 2024-08-31¥1.0bn
Dental Related Productsreportable segmentrevenue2023-09-01 → 2024-08-31¥10.1bn
Dental Related Productsreportable segmentrevenue external2023-09-01 → 2024-08-31¥10.1bn
Dental Related Productsreportable segmentsegment profit2023-09-01 → 2024-08-31¥1.9bn
Eyeless Needle Related Productsreportable segmentdepreciation2023-09-01 → 2024-08-31¥776m
Eyeless Needle Related Productsreportable segmentrevenue2023-09-01 → 2024-08-31¥10.2bn
Eyeless Needle Related Productsreportable segmentrevenue external2023-09-01 → 2024-08-31¥10.2bn
Eyeless Needle Related Productsreportable segmentrevenue intersegment2023-09-01 → 2024-08-31¥0
Eyeless Needle Related Productsreportable segmentsegment profit2023-09-01 → 2024-08-31¥3.9bn
Surgel Related Productsreportable segmentdepreciation2023-09-01 → 2024-08-31¥484m
Surgel Related Productsreportable segmentrevenue2023-09-01 → 2024-08-31¥8.2bn
Surgel Related Productsreportable segmentrevenue external2023-09-01 → 2024-08-31¥8.2bn
Surgel Related Productsreportable segmentsegment profit2023-09-01 → 2024-08-31¥2.6bn
—segment totaldepreciation2023-09-01 → 2024-08-31¥2.3bn
—segment totalrevenue2023-09-01 → 2024-08-31¥28.5bn
—segment totalrevenue external2023-09-01 → 2024-08-31¥28.5bn
—segment totalrevenue intersegment2023-09-01 → 2024-08-31¥0
—segment totalsegment profit2023-09-01 → 2024-08-31¥8.4bn
Dental Related Productsreportable segmentemployeesat 2025-08-31113 pure
Eyeless Needle Related Productsreportable segmentemployeesat 2025-08-3170 pure
Surgel Related Productsreportable segmentemployeesat 2025-08-31118 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,559
ItemContextValueUnit
Other ppeCurrentYearInstant206000000JPY
Accumulated depreciation other ppePrior1YearInstant-64000000JPY
Accumulated depreciation other ppeCurrentYearInstant-130000000JPY
Other net ppePrior1YearInstant83000000JPY
Other net ppeCurrentYearInstant76000000JPY
Property plant and equipmentPrior1YearInstant22669000000JPY
Property plant and equipmentCurrentYearInstant25758000000JPY
SoftwarePrior1YearInstant642000000JPY
SoftwareCurrentYearInstant557000000JPY
Other iaPrior1YearInstant696000000JPY
Other iaCurrentYearInstant785000000JPY
Intangible assetsPrior1YearInstant1338000000JPY
Intangible assetsCurrentYearInstant1342000000JPY
Investment securitiesPrior1YearInstant303000000JPY
Investment securitiesCurrentYearInstant63000000JPY
Deferred tax assetsPrior1YearInstant593000000JPY
Deferred tax assetsCurrentYearInstant455000000JPY
Insurance fundsPrior1YearInstant214000000JPY
Insurance fundsCurrentYearInstant248000000JPY
Other ioaPrior1YearInstant116000000JPY
Other ioaCurrentYearInstant141000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-0JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-JPY
Investments and other assetsPrior1YearInstant1228000000JPY
Investments and other assetsCurrentYearInstant908000000JPY
Noncurrent assetsPrior1YearInstant25235000000JPY
Noncurrent assetsCurrentYearInstant28009000000JPY
AssetsPrior1YearInstant57177000000JPY
AssetsCurrentYearInstant57987000000JPY
Accounts payable tradePrior1YearInstant181000000JPY
Accounts payable tradeCurrentYearInstant250000000JPY
Accounts payable otherPrior1YearInstant1153000000JPY
Accounts payable otherCurrentYearInstant582000000JPY
Lease obligations clPrior1YearInstant39000000JPY
Lease obligations clCurrentYearInstant49000000JPY
Income taxes payablePrior1YearInstant996000000JPY
Income taxes payableCurrentYearInstant1089000000JPY
Provision for bonusesPrior1YearInstant401000000JPY
Provision for bonusesCurrentYearInstant423000000JPY
Other clPrior1YearInstant1139000000JPY
Other clCurrentYearInstant1097000000JPY
Current liabilitiesPrior1YearInstant3912000000JPY
Current liabilitiesCurrentYearInstant3494000000JPY
Lease obligations nclPrior1YearInstant44000000JPY
Lease obligations nclCurrentYearInstant27000000JPY
Net defined benefit liabilityPrior1YearInstant583000000JPY
Net defined benefit liabilityCurrentYearInstant612000000JPY
Asset retirement obligations nclPrior1YearInstant233000000JPY
Asset retirement obligations nclCurrentYearInstant248000000JPY
Other nclPrior1YearInstant73000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-08-31pass rounding
balance sheet identityconsolidated 2025-08-31pass rounding
balance sheet identitynon_consolidated 2024-08-31pass
balance sheet identitynon_consolidated 2025-08-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-08-31pass
statement vs summary · net assetsconsolidated 2024-08-31pass
statement vs summary · net assetsconsolidated 2025-08-31pass
statement vs summary · net assetsnon_consolidated 2023-08-31pass
statement vs summary · net assetsnon_consolidated 2024-08-31pass
statement vs summary · net assetsnon_consolidated 2025-08-31pass
statement vs summary · net income attributable to parentconsolidated 2023-09-01/2024-08-31pass
statement vs summary · net income attributable to parentconsolidated 2024-09-01/2025-08-31pass
statement vs summary · operating cash flowconsolidated 2023-09-01/2024-08-31pass
statement vs summary · operating cash flowconsolidated 2024-09-01/2025-08-31pass
statement vs summary · revenueconsolidated 2023-09-01/2024-08-31pass
statement vs summary · revenueconsolidated 2024-09-01/2025-08-31pass
statement vs summary · revenuenon_consolidated 2023-09-01/2024-08-31pass
statement vs summary · revenuenon_consolidated 2024-09-01/2025-08-31pass
statement vs summary · total assetsconsolidated 2024-08-31pass
statement vs summary · total assetsconsolidated 2025-08-31pass
statement vs summary · total assetsnon_consolidated 2024-08-31pass
statement vs summary · total assetsnon_consolidated 2025-08-31pass