Annual report

Period2023-09-01 → 2024-08-31
Filed2024-11-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100UVZO (2024-12-03).

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥28.5bn2023-09-01 → 2024-08-31Cons.Net sales
Revenue¥24.5bn2022-09-01 → 2023-08-31Cons.Net sales
Revenue¥20.4bn2021-09-01 → 2022-08-31dCons.Net sales (5-year summary)
Revenue¥17.2bn2020-09-01 → 2021-08-31dCons.Net sales (5-year summary)
Revenue¥15.2bn2019-09-01 → 2020-08-31dCons.Net sales (5-year summary)
Operating income¥8.4bn2023-09-01 → 2024-08-31Cons.Operating income
Operating income¥7.2bn2022-09-01 → 2023-08-31Cons.Operating income
Ordinary income¥8.5bn2023-09-01 → 2024-08-31Cons.Ordinary income
Ordinary income¥8.0bn2022-09-01 → 2023-08-31Cons.Ordinary income
Ordinary income¥7.5bn2021-09-01 → 2022-08-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥5.7bn2020-09-01 → 2021-08-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.4bn2019-09-01 → 2020-08-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥8.4bn2023-09-01 → 2024-08-31Cons.Income before income taxes
Profit before tax¥8.0bn2022-09-01 → 2023-08-31Cons.Income before income taxes
Net income (owners)¥6.3bn2023-09-01 → 2024-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥6.0bn2022-09-01 → 2023-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥5.3bn2021-09-01 → 2022-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥4.3bn2020-09-01 → 2021-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.3bn2019-09-01 → 2020-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥6.3bn2023-09-01 → 2024-08-31Cons.Profit loss
Net income¥6.0bn2022-09-01 → 2023-08-31Cons.Profit loss
Total assets¥57.2bnat 2024-08-31Cons.Assets
Total assets¥55.0bnat 2023-08-31Cons.Assets
Total assets¥50.1bnat 2022-08-31dCons.Total assets (5-year summary)
Total assets¥42.7bnat 2021-08-31dCons.Total assets (5-year summary)
Total assets¥39.3bnat 2020-08-31dCons.Total assets (5-year summary)
Total liabilities¥4.8bnat 2024-08-31Cons.Liabilities
Total liabilities¥5.1bnat 2023-08-31Cons.Liabilities
Net assets / equity¥52.3bnat 2024-08-31Cons.Net assets
Net assets / equity¥49.8bnat 2023-08-31Cons.Net assets
Net assets / equity¥45.4bnat 2022-08-31dCons.Net assets
Net assets / equity¥39.2bnat 2021-08-31dCons.Net assets (5-year summary)
Net assets / equity¥36.6bnat 2020-08-31dCons.Net assets (5-year summary)
Cash and deposits¥21.6bnat 2024-08-31Cons.Cash and deposits
Cash and deposits¥25.4bnat 2023-08-31Cons.Cash and deposits
Cash & equivalents¥21.0bnat 2024-08-31Cons.Cash and cash equivalents
Cash & equivalents¥23.8bnat 2023-08-31Cons.Cash and cash equivalents
Cash & equivalents¥22.1bnat 2022-08-31dCons.Cash and cash equivalents
Cash & equivalents¥18.1bnat 2021-08-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥17.0bnat 2020-08-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥7.8bn2023-09-01 → 2024-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥8.0bn2022-09-01 → 2023-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥6.6bn2021-09-01 → 2022-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥6.4bn2020-09-01 → 2021-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.9bn2019-09-01 → 2020-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥6.6bn2023-09-01 → 2024-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥4.0bn2022-09-01 → 2023-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.2bn2021-09-01 → 2022-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.4bn2020-09-01 → 2021-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥38m2019-09-01 → 2020-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥3.7bn2023-09-01 → 2024-08-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.3bn2022-09-01 → 2023-08-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.4bn2021-09-01 → 2022-08-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.2bn2020-09-01 → 2021-08-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.1bn2019-09-01 → 2020-08-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥63.822023-09-01 → 2024-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥60.462022-09-01 → 2023-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥53.752021-09-01 → 2022-08-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥43.62020-09-01 → 2021-08-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥33.832019-09-01 → 2020-08-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥531.18at 2024-08-31Cons.Net assets per share (5-year summary)
Net assets per share¥505.88at 2023-08-31Cons.Net assets per share (5-year summary)
Net assets per share¥461.41at 2022-08-31dCons.Net assets per share (5-year summary)
Net assets per share¥398.29at 2021-08-31dCons.Net assets per share (5-year summary)
Net assets per share¥371.51at 2020-08-31dCons.Net assets per share (5-year summary)
Equity ratio91.5%at 2024-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio90.6%at 2023-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio90.6%at 2022-08-31dCons.Equity to asset ratio (5-year summary)
Equity ratio91.8%at 2021-08-31dCons.Equity to asset ratio (5-year summary)
Equity ratio93.1%at 2020-08-31dCons.Equity to asset ratio (5-year summary)
ROE12.3%2023-09-01 → 2024-08-31Cons.Rate of return on equity (5-year summary)
ROE12.5%2022-09-01 → 2023-08-31Cons.Rate of return on equity (5-year summary)
ROE12.5%2021-09-01 → 2022-08-31dCons.Rate of return on equity (5-year summary)
ROE11.3%2020-09-01 → 2021-08-31dCons.Rate of return on equity (5-year summary)
ROE9.3%2019-09-01 → 2020-08-31dCons.Rate of return on equity (5-year summary)
Employees4,154at 2024-08-31Cons.Number of employees
Employees3,685at 2023-08-31Cons.Number of employees
Employees3,417at 2022-08-31dCons.Number of employees
Employees3,313at 2021-08-31dCons.Number of employees
Employees3,812at 2020-08-31dCons.Number of employees
Revenue¥24.5bn2023-09-01 → 2024-08-31StandaloneNet sales
Revenue¥21.3bn2022-09-01 → 2023-08-31StandaloneNet sales
Revenue¥17.6bn2021-09-01 → 2022-08-31dStandaloneNet sales (5-year summary)
Revenue¥14.8bn2020-09-01 → 2021-08-31dStandaloneNet sales (5-year summary)
Revenue¥13.8bn2019-09-01 → 2020-08-31dStandaloneNet sales (5-year summary)
Operating income¥7.2bn2023-09-01 → 2024-08-31StandaloneOperating income
Operating income¥5.4bn2022-09-01 → 2023-08-31StandaloneOperating income
Ordinary income¥7.4bn2023-09-01 → 2024-08-31StandaloneOrdinary income
Ordinary income¥6.2bn2022-09-01 → 2023-08-31StandaloneOrdinary income
Ordinary income¥7.5bn2021-09-01 → 2022-08-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.7bn2020-09-01 → 2021-08-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.2bn2019-09-01 → 2020-08-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥7.3bn2023-09-01 → 2024-08-31StandaloneIncome before income taxes
Profit before tax¥6.3bn2022-09-01 → 2023-08-31StandaloneIncome before income taxes
Net income¥5.4bn2023-09-01 → 2024-08-31StandaloneProfit loss
Net income¥4.5bn2022-09-01 → 2023-08-31StandaloneProfit loss
Net income¥5.5bn2021-09-01 → 2022-08-31dStandaloneNet income loss (5-year summary)
Net income¥3.4bn2020-09-01 → 2021-08-31dStandaloneNet income loss (5-year summary)
Net income¥3.4bn2019-09-01 → 2020-08-31dStandaloneNet income loss (5-year summary)
Total assets¥44.7bnat 2024-08-31StandaloneAssets
Total assets¥43.5bnat 2023-08-31StandaloneAssets
Total assets¥41.3bnat 2022-08-31dStandaloneTotal assets (5-year summary)
Total assets¥37.2bnat 2021-08-31dStandaloneTotal assets (5-year summary)
Total assets¥35.3bnat 2020-08-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.9bnat 2024-08-31StandaloneLiabilities
Total liabilities¥4.5bnat 2023-08-31StandaloneLiabilities
Net assets / equity¥40.8bnat 2024-08-31StandaloneNet assets
Net assets / equity¥39.0bnat 2023-08-31StandaloneNet assets
Net assets / equity¥37.5bnat 2022-08-31dStandaloneNet assets
Net assets / equity¥34.4bnat 2021-08-31dStandaloneNet assets (5-year summary)
Net assets / equity¥33.2bnat 2020-08-31dStandaloneNet assets (5-year summary)
Cash and deposits¥11.3bnat 2024-08-31StandaloneCash and deposits
Cash and deposits¥17.5bnat 2023-08-31StandaloneCash and deposits
EPS (basic)¥54.782023-09-01 → 2024-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥45.692022-09-01 → 2023-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥55.92021-09-01 → 2022-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥34.982020-09-01 → 2021-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥34.312019-09-01 → 2020-08-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥392023-09-01 → 2024-08-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥352022-09-01 → 2023-08-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302021-09-01 → 2022-08-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥232020-09-01 → 2021-08-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥222019-09-01 → 2020-08-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥414.33at 2024-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥396.29at 2023-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥381.33at 2022-08-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥349.63at 2021-08-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥337.38at 2020-08-31dStandaloneNet assets per share (5-year summary)
Equity ratio91.3%at 2024-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio89.7%at 2023-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio90.9%at 2022-08-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio92.4%at 2021-08-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio94.1%at 2020-08-31dStandaloneEquity to asset ratio (5-year summary)
ROE13.5%2023-09-01 → 2024-08-31StandaloneRate of return on equity (5-year summary)
ROE11.8%2022-09-01 → 2023-08-31StandaloneRate of return on equity (5-year summary)
ROE15.3%2021-09-01 → 2022-08-31dStandaloneRate of return on equity (5-year summary)
ROE10.2%2020-09-01 → 2021-08-31dStandaloneRate of return on equity (5-year summary)
ROE10.3%2019-09-01 → 2020-08-31dStandaloneRate of return on equity (5-year summary)
Shares issued107,003,277at 2024-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued106,981,502at 2023-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued106,911,000at 2022-08-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued106,911,000at 2021-08-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued106,911,000at 2020-08-31dStandaloneTotal number of issued shares (5-year summary)
Employees403at 2024-08-31StandaloneNumber of employees
Employees366at 2023-08-31StandaloneNumber of employees
Employees350at 2022-08-31dStandaloneNumber of employees
Employees333at 2021-08-31dStandaloneNumber of employees
Employees320at 2020-08-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 46
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2023-09-01 → 2024-08-31¥0
Reconciling Itemsreconcilingrevenue intersegment2023-09-01 → 2024-08-31¥0
Dental Related Productsreportable segmentdepreciation2023-09-01 → 2024-08-31¥1.0bn
Dental Related Productsreportable segmentemployeesat 2024-08-311139 pure
Dental Related Productsreportable segmentrevenue2023-09-01 → 2024-08-31¥10.1bn
Dental Related Productsreportable segmentrevenue external2023-09-01 → 2024-08-31¥10.1bn
Dental Related Productsreportable segmentsegment profit2023-09-01 → 2024-08-31¥1.9bn
Eyeless Needle Related Productsreportable segmentdepreciation2023-09-01 → 2024-08-31¥776m
Eyeless Needle Related Productsreportable segmentemployeesat 2024-08-311765 pure
Eyeless Needle Related Productsreportable segmentrevenue2023-09-01 → 2024-08-31¥10.2bn
Eyeless Needle Related Productsreportable segmentrevenue external2023-09-01 → 2024-08-31¥10.2bn
Eyeless Needle Related Productsreportable segmentrevenue intersegment2023-09-01 → 2024-08-31¥0
Eyeless Needle Related Productsreportable segmentsegment profit2023-09-01 → 2024-08-31¥3.9bn
Surgel Related Productsreportable segmentdepreciation2023-09-01 → 2024-08-31¥484m
Surgel Related Productsreportable segmentemployeesat 2024-08-31764 pure
Surgel Related Productsreportable segmentrevenue2023-09-01 → 2024-08-31¥8.2bn
Surgel Related Productsreportable segmentrevenue external2023-09-01 → 2024-08-31¥8.2bn
Surgel Related Productsreportable segmentsegment profit2023-09-01 → 2024-08-31¥2.6bn
—segment totaldepreciation2023-09-01 → 2024-08-31¥2.3bn
—segment totalrevenue2023-09-01 → 2024-08-31¥28.5bn
—segment totalrevenue external2023-09-01 → 2024-08-31¥28.5bn
—segment totalrevenue intersegment2023-09-01 → 2024-08-31¥0
—segment totalsegment profit2023-09-01 → 2024-08-31¥8.4bn
Reconciling Itemsreconcilingrevenue2022-09-01 → 2023-08-31−¥1m
Reconciling Itemsreconcilingrevenue intersegment2022-09-01 → 2023-08-31−¥1m
Dental Related Productsreportable segmentdepreciation2022-09-01 → 2023-08-31¥818m
Dental Related Productsreportable segmentrevenue2022-09-01 → 2023-08-31¥9.1bn
Dental Related Productsreportable segmentrevenue external2022-09-01 → 2023-08-31¥9.1bn
Dental Related Productsreportable segmentsegment profit2022-09-01 → 2023-08-31¥2.3bn
Eyeless Needle Related Productsreportable segmentdepreciation2022-09-01 → 2023-08-31¥709m
Eyeless Needle Related Productsreportable segmentrevenue2022-09-01 → 2023-08-31¥8.6bn
Eyeless Needle Related Productsreportable segmentrevenue external2022-09-01 → 2023-08-31¥8.6bn
Eyeless Needle Related Productsreportable segmentrevenue intersegment2022-09-01 → 2023-08-31¥1m
Eyeless Needle Related Productsreportable segmentsegment profit2022-09-01 → 2023-08-31¥2.9bn
Surgel Related Productsreportable segmentdepreciation2022-09-01 → 2023-08-31¥389m
Surgel Related Productsreportable segmentrevenue2022-09-01 → 2023-08-31¥6.8bn
Surgel Related Productsreportable segmentrevenue external2022-09-01 → 2023-08-31¥6.8bn
Surgel Related Productsreportable segmentsegment profit2022-09-01 → 2023-08-31¥2.1bn
—segment totaldepreciation2022-09-01 → 2023-08-31¥1.9bn
—segment totalrevenue2022-09-01 → 2023-08-31¥24.5bn
—segment totalrevenue external2022-09-01 → 2023-08-31¥24.5bn
—segment totalrevenue intersegment2022-09-01 → 2023-08-31¥1m
—segment totalsegment profit2022-09-01 → 2023-08-31¥7.2bn
Dental Related Productsreportable segmentemployeesat 2024-08-31111 pure
Eyeless Needle Related Productsreportable segmentemployeesat 2024-08-3165 pure
Surgel Related Productsreportable segmentemployeesat 2024-08-31102 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,476
ItemContextValueUnit
Purchase of property plant and equipment inv cfCurrentYearDuration-7423000000JPY
Proceeds from sales of property plant and equipment inv cfPrior1YearDuration16000000JPY
Proceeds from sales of property plant and equipment inv cfCurrentYearDuration14000000JPY
Purchase of intangible assets inv cfPrior1YearDuration-205000000JPY
Purchase of intangible assets inv cfCurrentYearDuration-258000000JPY
Proceeds from distribution of investments in business partnership inv cfPrior1YearDuration8000000JPY
Proceeds from distribution of investments in business partnership inv cfCurrentYearDuration10000000JPY
Purchase of insurance funds inv cfPrior1YearDuration-43000000JPY
Purchase of insurance funds inv cfCurrentYearDuration-46000000JPY
Proceeds from cancellation of insurance funds inv cfPrior1YearDuration48000000JPY
Proceeds from cancellation of insurance funds inv cfCurrentYearDuration52000000JPY
Other net inv cfPrior1YearDuration-0JPY
Other net inv cfCurrentYearDuration2000000JPY
Net cash provided by used in investment activitiesPrior1YearDuration-4016000000JPY
Net cash provided by used in investment activitiesCurrentYearDuration-6642000000JPY
Repayments of lease obligations fin cfPrior1YearDuration-100000000JPY
Repayments of lease obligations fin cfCurrentYearDuration-56000000JPY
Purchase of treasury stock fin cfPrior1YearDuration-0JPY
Purchase of treasury stock fin cfCurrentYearDuration-0JPY
Cash dividends paid fin cfPrior1YearDuration-3149000000JPY
Cash dividends paid fin cfCurrentYearDuration-3646000000JPY
Amount payment of commission for syndicated loans fin cfPrior1YearDuration-2000000JPY
Amount payment of commission for syndicated loans fin cfCurrentYearDuration-JPY
Net cash provided by used in financing activitiesPrior1YearDuration-3251000000JPY
Net cash provided by used in financing activitiesCurrentYearDuration-3703000000JPY
Effect of exchange rate change on cash and cash equivalentsPrior1YearDuration955000000JPY
Effect of exchange rate change on cash and cash equivalentsCurrentYearDuration-245000000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration1713000000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration-2780000000JPY
Cash and cash equivalentsPrior2YearInstant22084000000JPY
Cash and cash equivalentsPrior1YearInstant23798000000JPY
Cash and cash equivalentsPrior1YearInstant23798000000JPY
Cash and cash equivalentsCurrentYearInstant21017000000JPY
Number of consolidated subsidiariesCurrentYearInstant9
Advances receivedPrior1YearInstant231000000JPY
Advances receivedCurrentYearInstant136000000JPY
Write downs of inventoriesPrior1YearDuration-12000000JPY
Write downs of inventoriesCurrentYearDuration27000000JPY
Salaries and bonuses sgaPrior1YearDuration1910000000JPY
Salaries and bonuses sgaCurrentYearDuration2335000000JPY
Provision for bonuses sgaPrior1YearDuration284000000JPY
Provision for bonuses sgaCurrentYearDuration271000000JPY
Retirement benefit expenses sgaPrior1YearDuration79000000JPY
Retirement benefit expenses sgaCurrentYearDuration68000000JPY
Research and development expenses sgaPrior1YearDuration2187000000JPY
Research and development expenses sgaCurrentYearDuration2396000000JPY
Depreciation sgaPrior1YearDuration340000000JPY
Depreciation sgaCurrentYearDuration369000000JPY
Provision of allowance for doubtful accounts sgaPrior1YearDuration-0JPY
Provision of allowance for doubtful accounts sgaCurrentYearDuration1000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-08-31pass rounding
balance sheet identityconsolidated 2024-08-31pass rounding
balance sheet identitynon_consolidated 2023-08-31pass rounding
balance sheet identitynon_consolidated 2024-08-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-08-31pass
statement vs summary · net assetsconsolidated 2023-08-31pass
statement vs summary · net assetsconsolidated 2024-08-31pass
statement vs summary · net assetsnon_consolidated 2022-08-31pass
statement vs summary · net assetsnon_consolidated 2023-08-31pass
statement vs summary · net assetsnon_consolidated 2024-08-31pass
statement vs summary · net income attributable to parentconsolidated 2022-09-01/2023-08-31pass
statement vs summary · net income attributable to parentconsolidated 2023-09-01/2024-08-31pass
statement vs summary · operating cash flowconsolidated 2022-09-01/2023-08-31pass
statement vs summary · operating cash flowconsolidated 2023-09-01/2024-08-31pass
statement vs summary · revenueconsolidated 2022-09-01/2023-08-31pass
statement vs summary · revenueconsolidated 2023-09-01/2024-08-31pass
statement vs summary · revenuenon_consolidated 2022-09-01/2023-08-31pass
statement vs summary · revenuenon_consolidated 2023-09-01/2024-08-31pass
statement vs summary · total assetsconsolidated 2023-08-31pass
statement vs summary · total assetsconsolidated 2024-08-31pass
statement vs summary · total assetsnon_consolidated 2023-08-31pass
statement vs summary · total assetsnon_consolidated 2024-08-31pass