Annual report

Period2023-09-01 → 2024-08-31
Filed2024-11-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100UVZO (2024-12-03).

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥28.5bn2023-09-01 → 2024-08-31Cons.Net sales
Revenue¥24.5bn2022-09-01 → 2023-08-31Cons.Net sales
Revenue¥20.4bn2021-09-01 → 2022-08-31dCons.Net sales (5-year summary)
Revenue¥17.2bn2020-09-01 → 2021-08-31dCons.Net sales (5-year summary)
Revenue¥15.2bn2019-09-01 → 2020-08-31dCons.Net sales (5-year summary)
Operating income¥8.4bn2023-09-01 → 2024-08-31Cons.Operating income
Operating income¥7.2bn2022-09-01 → 2023-08-31Cons.Operating income
Ordinary income¥8.5bn2023-09-01 → 2024-08-31Cons.Ordinary income
Ordinary income¥8.0bn2022-09-01 → 2023-08-31Cons.Ordinary income
Ordinary income¥7.5bn2021-09-01 → 2022-08-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥5.7bn2020-09-01 → 2021-08-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.4bn2019-09-01 → 2020-08-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥8.4bn2023-09-01 → 2024-08-31Cons.Income before income taxes
Profit before tax¥8.0bn2022-09-01 → 2023-08-31Cons.Income before income taxes
Net income (owners)¥6.3bn2023-09-01 → 2024-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥6.0bn2022-09-01 → 2023-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥5.3bn2021-09-01 → 2022-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥4.3bn2020-09-01 → 2021-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.3bn2019-09-01 → 2020-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥6.3bn2023-09-01 → 2024-08-31Cons.Profit loss
Net income¥6.0bn2022-09-01 → 2023-08-31Cons.Profit loss
Total assets¥57.2bnat 2024-08-31Cons.Assets
Total assets¥55.0bnat 2023-08-31Cons.Assets
Total assets¥50.1bnat 2022-08-31dCons.Total assets (5-year summary)
Total assets¥42.7bnat 2021-08-31dCons.Total assets (5-year summary)
Total assets¥39.3bnat 2020-08-31dCons.Total assets (5-year summary)
Total liabilities¥4.8bnat 2024-08-31Cons.Liabilities
Total liabilities¥5.1bnat 2023-08-31Cons.Liabilities
Net assets / equity¥52.3bnat 2024-08-31Cons.Net assets
Net assets / equity¥49.8bnat 2023-08-31Cons.Net assets
Net assets / equity¥45.4bnat 2022-08-31dCons.Net assets
Net assets / equity¥39.2bnat 2021-08-31dCons.Net assets (5-year summary)
Net assets / equity¥36.6bnat 2020-08-31dCons.Net assets (5-year summary)
Cash and deposits¥21.6bnat 2024-08-31Cons.Cash and deposits
Cash and deposits¥25.4bnat 2023-08-31Cons.Cash and deposits
Cash & equivalents¥21.0bnat 2024-08-31Cons.Cash and cash equivalents
Cash & equivalents¥23.8bnat 2023-08-31Cons.Cash and cash equivalents
Cash & equivalents¥22.1bnat 2022-08-31dCons.Cash and cash equivalents
Cash & equivalents¥18.1bnat 2021-08-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥17.0bnat 2020-08-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥7.8bn2023-09-01 → 2024-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥8.0bn2022-09-01 → 2023-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥6.6bn2021-09-01 → 2022-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥6.4bn2020-09-01 → 2021-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.9bn2019-09-01 → 2020-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥6.6bn2023-09-01 → 2024-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥4.0bn2022-09-01 → 2023-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.2bn2021-09-01 → 2022-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.4bn2020-09-01 → 2021-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥38m2019-09-01 → 2020-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥3.7bn2023-09-01 → 2024-08-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.3bn2022-09-01 → 2023-08-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.4bn2021-09-01 → 2022-08-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.2bn2020-09-01 → 2021-08-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.1bn2019-09-01 → 2020-08-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥63.822023-09-01 → 2024-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥60.462022-09-01 → 2023-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥53.752021-09-01 → 2022-08-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥43.62020-09-01 → 2021-08-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥33.832019-09-01 → 2020-08-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥531.18at 2024-08-31Cons.Net assets per share (5-year summary)
Net assets per share¥505.88at 2023-08-31Cons.Net assets per share (5-year summary)
Net assets per share¥461.41at 2022-08-31dCons.Net assets per share (5-year summary)
Net assets per share¥398.29at 2021-08-31dCons.Net assets per share (5-year summary)
Net assets per share¥371.51at 2020-08-31dCons.Net assets per share (5-year summary)
Equity ratio91.5%at 2024-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio90.6%at 2023-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio90.6%at 2022-08-31dCons.Equity to asset ratio (5-year summary)
Equity ratio91.8%at 2021-08-31dCons.Equity to asset ratio (5-year summary)
Equity ratio93.1%at 2020-08-31dCons.Equity to asset ratio (5-year summary)
ROE12.3%2023-09-01 → 2024-08-31Cons.Rate of return on equity (5-year summary)
ROE12.5%2022-09-01 → 2023-08-31Cons.Rate of return on equity (5-year summary)
ROE12.5%2021-09-01 → 2022-08-31dCons.Rate of return on equity (5-year summary)
ROE11.3%2020-09-01 → 2021-08-31dCons.Rate of return on equity (5-year summary)
ROE9.3%2019-09-01 → 2020-08-31dCons.Rate of return on equity (5-year summary)
Employees4,154at 2024-08-31Cons.Number of employees
Employees3,685at 2023-08-31Cons.Number of employees
Employees3,417at 2022-08-31dCons.Number of employees
Employees3,313at 2021-08-31dCons.Number of employees
Employees3,812at 2020-08-31dCons.Number of employees
Revenue¥24.5bn2023-09-01 → 2024-08-31StandaloneNet sales
Revenue¥21.3bn2022-09-01 → 2023-08-31StandaloneNet sales
Revenue¥17.6bn2021-09-01 → 2022-08-31dStandaloneNet sales (5-year summary)
Revenue¥14.8bn2020-09-01 → 2021-08-31dStandaloneNet sales (5-year summary)
Revenue¥13.8bn2019-09-01 → 2020-08-31dStandaloneNet sales (5-year summary)
Operating income¥7.2bn2023-09-01 → 2024-08-31StandaloneOperating income
Operating income¥5.4bn2022-09-01 → 2023-08-31StandaloneOperating income
Ordinary income¥7.4bn2023-09-01 → 2024-08-31StandaloneOrdinary income
Ordinary income¥6.2bn2022-09-01 → 2023-08-31StandaloneOrdinary income
Ordinary income¥7.5bn2021-09-01 → 2022-08-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.7bn2020-09-01 → 2021-08-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.2bn2019-09-01 → 2020-08-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥7.3bn2023-09-01 → 2024-08-31StandaloneIncome before income taxes
Profit before tax¥6.3bn2022-09-01 → 2023-08-31StandaloneIncome before income taxes
Net income¥5.4bn2023-09-01 → 2024-08-31StandaloneProfit loss
Net income¥4.5bn2022-09-01 → 2023-08-31StandaloneProfit loss
Net income¥5.5bn2021-09-01 → 2022-08-31dStandaloneNet income loss (5-year summary)
Net income¥3.4bn2020-09-01 → 2021-08-31dStandaloneNet income loss (5-year summary)
Net income¥3.4bn2019-09-01 → 2020-08-31dStandaloneNet income loss (5-year summary)
Total assets¥44.7bnat 2024-08-31StandaloneAssets
Total assets¥43.5bnat 2023-08-31StandaloneAssets
Total assets¥41.3bnat 2022-08-31dStandaloneTotal assets (5-year summary)
Total assets¥37.2bnat 2021-08-31dStandaloneTotal assets (5-year summary)
Total assets¥35.3bnat 2020-08-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.9bnat 2024-08-31StandaloneLiabilities
Total liabilities¥4.5bnat 2023-08-31StandaloneLiabilities
Net assets / equity¥40.8bnat 2024-08-31StandaloneNet assets
Net assets / equity¥39.0bnat 2023-08-31StandaloneNet assets
Net assets / equity¥37.5bnat 2022-08-31dStandaloneNet assets
Net assets / equity¥34.4bnat 2021-08-31dStandaloneNet assets (5-year summary)
Net assets / equity¥33.2bnat 2020-08-31dStandaloneNet assets (5-year summary)
Cash and deposits¥11.3bnat 2024-08-31StandaloneCash and deposits
Cash and deposits¥17.5bnat 2023-08-31StandaloneCash and deposits
EPS (basic)¥54.782023-09-01 → 2024-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥45.692022-09-01 → 2023-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥55.92021-09-01 → 2022-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥34.982020-09-01 → 2021-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥34.312019-09-01 → 2020-08-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥392023-09-01 → 2024-08-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥352022-09-01 → 2023-08-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302021-09-01 → 2022-08-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥232020-09-01 → 2021-08-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥222019-09-01 → 2020-08-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥414.33at 2024-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥396.29at 2023-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥381.33at 2022-08-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥349.63at 2021-08-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥337.38at 2020-08-31dStandaloneNet assets per share (5-year summary)
Equity ratio91.3%at 2024-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio89.7%at 2023-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio90.9%at 2022-08-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio92.4%at 2021-08-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio94.1%at 2020-08-31dStandaloneEquity to asset ratio (5-year summary)
ROE13.5%2023-09-01 → 2024-08-31StandaloneRate of return on equity (5-year summary)
ROE11.8%2022-09-01 → 2023-08-31StandaloneRate of return on equity (5-year summary)
ROE15.3%2021-09-01 → 2022-08-31dStandaloneRate of return on equity (5-year summary)
ROE10.2%2020-09-01 → 2021-08-31dStandaloneRate of return on equity (5-year summary)
ROE10.3%2019-09-01 → 2020-08-31dStandaloneRate of return on equity (5-year summary)
Shares issued107,003,277at 2024-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued106,981,502at 2023-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued106,911,000at 2022-08-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued106,911,000at 2021-08-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued106,911,000at 2020-08-31dStandaloneTotal number of issued shares (5-year summary)
Employees403at 2024-08-31StandaloneNumber of employees
Employees366at 2023-08-31StandaloneNumber of employees
Employees350at 2022-08-31dStandaloneNumber of employees
Employees333at 2021-08-31dStandaloneNumber of employees
Employees320at 2020-08-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 46
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2023-09-01 → 2024-08-31¥0
Reconciling Itemsreconcilingrevenue intersegment2023-09-01 → 2024-08-31¥0
Dental Related Productsreportable segmentdepreciation2023-09-01 → 2024-08-31¥1.0bn
Dental Related Productsreportable segmentemployeesat 2024-08-311139 pure
Dental Related Productsreportable segmentrevenue2023-09-01 → 2024-08-31¥10.1bn
Dental Related Productsreportable segmentrevenue external2023-09-01 → 2024-08-31¥10.1bn
Dental Related Productsreportable segmentsegment profit2023-09-01 → 2024-08-31¥1.9bn
Eyeless Needle Related Productsreportable segmentdepreciation2023-09-01 → 2024-08-31¥776m
Eyeless Needle Related Productsreportable segmentemployeesat 2024-08-311765 pure
Eyeless Needle Related Productsreportable segmentrevenue2023-09-01 → 2024-08-31¥10.2bn
Eyeless Needle Related Productsreportable segmentrevenue external2023-09-01 → 2024-08-31¥10.2bn
Eyeless Needle Related Productsreportable segmentrevenue intersegment2023-09-01 → 2024-08-31¥0
Eyeless Needle Related Productsreportable segmentsegment profit2023-09-01 → 2024-08-31¥3.9bn
Surgel Related Productsreportable segmentdepreciation2023-09-01 → 2024-08-31¥484m
Surgel Related Productsreportable segmentemployeesat 2024-08-31764 pure
Surgel Related Productsreportable segmentrevenue2023-09-01 → 2024-08-31¥8.2bn
Surgel Related Productsreportable segmentrevenue external2023-09-01 → 2024-08-31¥8.2bn
Surgel Related Productsreportable segmentsegment profit2023-09-01 → 2024-08-31¥2.6bn
—segment totaldepreciation2023-09-01 → 2024-08-31¥2.3bn
—segment totalrevenue2023-09-01 → 2024-08-31¥28.5bn
—segment totalrevenue external2023-09-01 → 2024-08-31¥28.5bn
—segment totalrevenue intersegment2023-09-01 → 2024-08-31¥0
—segment totalsegment profit2023-09-01 → 2024-08-31¥8.4bn
Reconciling Itemsreconcilingrevenue2022-09-01 → 2023-08-31−¥1m
Reconciling Itemsreconcilingrevenue intersegment2022-09-01 → 2023-08-31−¥1m
Dental Related Productsreportable segmentdepreciation2022-09-01 → 2023-08-31¥818m
Dental Related Productsreportable segmentrevenue2022-09-01 → 2023-08-31¥9.1bn
Dental Related Productsreportable segmentrevenue external2022-09-01 → 2023-08-31¥9.1bn
Dental Related Productsreportable segmentsegment profit2022-09-01 → 2023-08-31¥2.3bn
Eyeless Needle Related Productsreportable segmentdepreciation2022-09-01 → 2023-08-31¥709m
Eyeless Needle Related Productsreportable segmentrevenue2022-09-01 → 2023-08-31¥8.6bn
Eyeless Needle Related Productsreportable segmentrevenue external2022-09-01 → 2023-08-31¥8.6bn
Eyeless Needle Related Productsreportable segmentrevenue intersegment2022-09-01 → 2023-08-31¥1m
Eyeless Needle Related Productsreportable segmentsegment profit2022-09-01 → 2023-08-31¥2.9bn
Surgel Related Productsreportable segmentdepreciation2022-09-01 → 2023-08-31¥389m
Surgel Related Productsreportable segmentrevenue2022-09-01 → 2023-08-31¥6.8bn
Surgel Related Productsreportable segmentrevenue external2022-09-01 → 2023-08-31¥6.8bn
Surgel Related Productsreportable segmentsegment profit2022-09-01 → 2023-08-31¥2.1bn
—segment totaldepreciation2022-09-01 → 2023-08-31¥1.9bn
—segment totalrevenue2022-09-01 → 2023-08-31¥24.5bn
—segment totalrevenue external2022-09-01 → 2023-08-31¥24.5bn
—segment totalrevenue intersegment2022-09-01 → 2023-08-31¥1m
—segment totalsegment profit2022-09-01 → 2023-08-31¥7.2bn
Dental Related Productsreportable segmentemployeesat 2024-08-31111 pure
Eyeless Needle Related Productsreportable segmentemployeesat 2024-08-3165 pure
Surgel Related Productsreportable segmentemployeesat 2024-08-31102 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,476
ItemContextValueUnit
Foreign currency translation adjustmentCurrentYearInstant5057000000JPY
Remeasurements of defined benefit plansPrior1YearInstant21000000JPY
Remeasurements of defined benefit plansCurrentYearInstant42000000JPY
Valuation and translation adjustmentsPrior1YearInstant5290000000JPY
Valuation and translation adjustmentsCurrentYearInstant5110000000JPY
Net assetsPrior1YearInstant49827000000JPY
Net assetsCurrentYearInstant52330000000JPY
Liabilities and net assetsPrior1YearInstant54977000000JPY
Liabilities and net assetsCurrentYearInstant57177000000JPY
Net salesPrior1YearDuration24488000000JPY
Net salesCurrentYearDuration28513000000JPY
Cost of salesPrior1YearDuration9066000000JPY
Cost of salesCurrentYearDuration10616000000JPY
Gross profitPrior1YearDuration15421000000JPY
Gross profitCurrentYearDuration17897000000JPY
Selling general and administrative expensesPrior1YearDuration8177000000JPY
Selling general and administrative expensesCurrentYearDuration9505000000JPY
Operating incomePrior1YearDuration7243000000JPY
Operating incomeCurrentYearDuration8392000000JPY
Interest income noiPrior1YearDuration194000000JPY
Interest income noiCurrentYearDuration206000000JPY
Gain on investments in partnership noiPrior1YearDuration0JPY
Gain on investments in partnership noiCurrentYearDuration7000000JPY
Foreign exchange gains noiPrior1YearDuration547000000JPY
Foreign exchange gains noiCurrentYearDuration-JPY
Gain on sales of scraps1 noiPrior1YearDuration41000000JPY
Gain on sales of scraps1 noiCurrentYearDuration54000000JPY
Other noiPrior1YearDuration20000000JPY
Other noiCurrentYearDuration40000000JPY
Non operating incomePrior1YearDuration804000000JPY
Non operating incomeCurrentYearDuration309000000JPY
Interest expenses noePrior1YearDuration2000000JPY
Interest expenses noeCurrentYearDuration6000000JPY
Commission for syndicate loan noePrior1YearDuration2000000JPY
Commission for syndicate loan noeCurrentYearDuration-JPY
Loss on extinguishment share based compensation expenses noePrior1YearDuration-JPY
Loss on extinguishment share based compensation expenses noeCurrentYearDuration40000000JPY
Foreign exchange losses noePrior1YearDuration-JPY
Foreign exchange losses noeCurrentYearDuration164000000JPY
Unoperated land related costs noePrior1YearDuration41000000JPY
Unoperated land related costs noeCurrentYearDuration23000000JPY
Other noePrior1YearDuration6000000JPY
Other noeCurrentYearDuration3000000JPY
Non operating expensesPrior1YearDuration53000000JPY
Non operating expensesCurrentYearDuration237000000JPY
Ordinary incomePrior1YearDuration7995000000JPY
Ordinary incomeCurrentYearDuration8464000000JPY
Surrender value of insurance eiPrior1YearDuration24000000JPY
Surrender value of insurance eiCurrentYearDuration26000000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration9000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-08-31pass rounding
balance sheet identityconsolidated 2024-08-31pass rounding
balance sheet identitynon_consolidated 2023-08-31pass rounding
balance sheet identitynon_consolidated 2024-08-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-08-31pass
statement vs summary · net assetsconsolidated 2023-08-31pass
statement vs summary · net assetsconsolidated 2024-08-31pass
statement vs summary · net assetsnon_consolidated 2022-08-31pass
statement vs summary · net assetsnon_consolidated 2023-08-31pass
statement vs summary · net assetsnon_consolidated 2024-08-31pass
statement vs summary · net income attributable to parentconsolidated 2022-09-01/2023-08-31pass
statement vs summary · net income attributable to parentconsolidated 2023-09-01/2024-08-31pass
statement vs summary · operating cash flowconsolidated 2022-09-01/2023-08-31pass
statement vs summary · operating cash flowconsolidated 2023-09-01/2024-08-31pass
statement vs summary · revenueconsolidated 2022-09-01/2023-08-31pass
statement vs summary · revenueconsolidated 2023-09-01/2024-08-31pass
statement vs summary · revenuenon_consolidated 2022-09-01/2023-08-31pass
statement vs summary · revenuenon_consolidated 2023-09-01/2024-08-31pass
statement vs summary · total assetsconsolidated 2023-08-31pass
statement vs summary · total assetsconsolidated 2024-08-31pass
statement vs summary · total assetsnon_consolidated 2023-08-31pass
statement vs summary · total assetsnon_consolidated 2024-08-31pass