Annual report

Period2022-09-01 → 2023-08-31
Filed2023-11-22
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥24.5bn2022-09-01 → 2023-08-31Cons.Net sales
Revenue¥20.4bn2021-09-01 → 2022-08-31Cons.Net sales
Revenue¥17.2bn2020-09-01 → 2021-08-31dCons.Net sales (5-year summary)
Revenue¥15.2bn2019-09-01 → 2020-08-31dCons.Net sales (5-year summary)
Revenue¥18.3bn2018-09-01 → 2019-08-31dCons.Net sales (5-year summary)
Operating income¥7.2bn2022-09-01 → 2023-08-31Cons.Operating income
Operating income¥6.2bn2021-09-01 → 2022-08-31Cons.Operating income
Ordinary income¥8.0bn2022-09-01 → 2023-08-31Cons.Ordinary income
Ordinary income¥7.5bn2021-09-01 → 2022-08-31Cons.Ordinary income
Ordinary income¥5.7bn2020-09-01 → 2021-08-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.4bn2019-09-01 → 2020-08-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥5.7bn2018-09-01 → 2019-08-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥8.0bn2022-09-01 → 2023-08-31Cons.Income before income taxes
Profit before tax¥7.4bn2021-09-01 → 2022-08-31Cons.Income before income taxes
Net income (owners)¥6.0bn2022-09-01 → 2023-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥5.3bn2021-09-01 → 2022-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.3bn2020-09-01 → 2021-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.3bn2019-09-01 → 2020-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥6.1bn2018-09-01 → 2019-08-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥6.0bn2022-09-01 → 2023-08-31Cons.Profit loss
Net income¥5.3bn2021-09-01 → 2022-08-31Cons.Profit loss
Total assets¥55.0bnat 2023-08-31Cons.Assets
Total assets¥50.1bnat 2022-08-31Cons.Assets
Total assets¥42.7bnat 2021-08-31dCons.Total assets (5-year summary)
Total assets¥39.3bnat 2020-08-31dCons.Total assets (5-year summary)
Total assets¥39.8bnat 2019-08-31dCons.Total assets (5-year summary)
Total liabilities¥5.1bnat 2023-08-31Cons.Liabilities
Total liabilities¥4.7bnat 2022-08-31Cons.Liabilities
Net assets / equity¥49.8bnat 2023-08-31Cons.Net assets
Net assets / equity¥45.4bnat 2022-08-31Cons.Net assets
Net assets / equity¥39.2bnat 2021-08-31dCons.Net assets
Net assets / equity¥36.6bnat 2020-08-31dCons.Net assets (5-year summary)
Net assets / equity¥35.3bnat 2019-08-31dCons.Net assets (5-year summary)
Cash and deposits¥25.4bnat 2023-08-31Cons.Cash and deposits
Cash and deposits¥22.7bnat 2022-08-31Cons.Cash and deposits
Cash & equivalents¥23.8bnat 2023-08-31Cons.Cash and cash equivalents
Cash & equivalents¥22.1bnat 2022-08-31Cons.Cash and cash equivalents
Cash & equivalents¥18.1bnat 2021-08-31dCons.Cash and cash equivalents
Cash & equivalents¥17.0bnat 2020-08-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥16.1bnat 2019-08-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥8.0bn2022-09-01 → 2023-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥6.6bn2021-09-01 → 2022-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥6.4bn2020-09-01 → 2021-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.9bn2019-09-01 → 2020-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥5.3bn2018-09-01 → 2019-08-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥4.0bn2022-09-01 → 2023-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.2bn2021-09-01 → 2022-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.4bn2020-09-01 → 2021-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥38m2019-09-01 → 2020-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥810m2018-09-01 → 2019-08-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥3.3bn2022-09-01 → 2023-08-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.4bn2021-09-01 → 2022-08-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.2bn2020-09-01 → 2021-08-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.1bn2019-09-01 → 2020-08-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.8bn2018-09-01 → 2019-08-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥60.462022-09-01 → 2023-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥53.752021-09-01 → 2022-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥43.62020-09-01 → 2021-08-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥33.832019-09-01 → 2020-08-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥61.992018-09-01 → 2019-08-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥505.88at 2023-08-31Cons.Net assets per share (5-year summary)
Net assets per share¥461.41at 2022-08-31Cons.Net assets per share (5-year summary)
Net assets per share¥398.29at 2021-08-31dCons.Net assets per share (5-year summary)
Net assets per share¥371.51at 2020-08-31dCons.Net assets per share (5-year summary)
Net assets per share¥358.92at 2019-08-31dCons.Net assets per share (5-year summary)
Equity ratio90.6%at 2023-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio90.6%at 2022-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio91.8%at 2021-08-31dCons.Equity to asset ratio (5-year summary)
Equity ratio93.1%at 2020-08-31dCons.Equity to asset ratio (5-year summary)
Equity ratio88.7%at 2019-08-31dCons.Equity to asset ratio (5-year summary)
ROE12.5%2022-09-01 → 2023-08-31Cons.Rate of return on equity (5-year summary)
ROE12.5%2021-09-01 → 2022-08-31Cons.Rate of return on equity (5-year summary)
ROE11.3%2020-09-01 → 2021-08-31dCons.Rate of return on equity (5-year summary)
ROE9.3%2019-09-01 → 2020-08-31dCons.Rate of return on equity (5-year summary)
ROE17.7%2018-09-01 → 2019-08-31dCons.Rate of return on equity (5-year summary)
Employees3,685at 2023-08-31Cons.Number of employees
Employees3,417at 2022-08-31Cons.Number of employees
Employees3,313at 2021-08-31dCons.Number of employees
Employees3,812at 2020-08-31dCons.Number of employees
Employees3,810at 2019-08-31dCons.Number of employees
Revenue¥21.3bn2022-09-01 → 2023-08-31StandaloneNet sales
Revenue¥17.6bn2021-09-01 → 2022-08-31StandaloneNet sales
Revenue¥14.8bn2020-09-01 → 2021-08-31dStandaloneNet sales (5-year summary)
Revenue¥13.8bn2019-09-01 → 2020-08-31dStandaloneNet sales (5-year summary)
Revenue¥16.6bn2018-09-01 → 2019-08-31dStandaloneNet sales (5-year summary)
Operating income¥5.4bn2022-09-01 → 2023-08-31StandaloneOperating income
Operating income¥4.2bn2021-09-01 → 2022-08-31StandaloneOperating income
Ordinary income¥6.2bn2022-09-01 → 2023-08-31StandaloneOrdinary income
Ordinary income¥7.5bn2021-09-01 → 2022-08-31StandaloneOrdinary income
Ordinary income¥4.7bn2020-09-01 → 2021-08-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.2bn2019-09-01 → 2020-08-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.5bn2018-09-01 → 2019-08-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥6.3bn2022-09-01 → 2023-08-31StandaloneIncome before income taxes
Profit before tax¥7.4bn2021-09-01 → 2022-08-31StandaloneIncome before income taxes
Net income¥4.5bn2022-09-01 → 2023-08-31StandaloneProfit loss
Net income¥5.5bn2021-09-01 → 2022-08-31StandaloneProfit loss
Net income¥3.4bn2020-09-01 → 2021-08-31dStandaloneNet income loss (5-year summary)
Net income¥3.4bn2019-09-01 → 2020-08-31dStandaloneNet income loss (5-year summary)
Net income¥5.2bn2018-09-01 → 2019-08-31dStandaloneNet income loss (5-year summary)
Total assets¥43.5bnat 2023-08-31StandaloneAssets
Total assets¥41.3bnat 2022-08-31StandaloneAssets
Total assets¥37.2bnat 2021-08-31dStandaloneTotal assets (5-year summary)
Total assets¥35.3bnat 2020-08-31dStandaloneTotal assets (5-year summary)
Total assets¥36.1bnat 2019-08-31dStandaloneTotal assets (5-year summary)
Total liabilities¥4.5bnat 2023-08-31StandaloneLiabilities
Total liabilities¥3.8bnat 2022-08-31StandaloneLiabilities
Net assets / equity¥39.0bnat 2023-08-31StandaloneNet assets
Net assets / equity¥37.5bnat 2022-08-31StandaloneNet assets
Net assets / equity¥34.4bnat 2021-08-31dStandaloneNet assets
Net assets / equity¥33.2bnat 2020-08-31dStandaloneNet assets (5-year summary)
Net assets / equity¥32.2bnat 2019-08-31dStandaloneNet assets (5-year summary)
Cash and deposits¥17.5bnat 2023-08-31StandaloneCash and deposits
Cash and deposits¥15.2bnat 2022-08-31StandaloneCash and deposits
EPS (basic)¥45.692022-09-01 → 2023-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥55.92021-09-01 → 2022-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥34.982020-09-01 → 2021-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥34.312019-09-01 → 2020-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥52.592018-09-01 → 2019-08-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥352022-09-01 → 2023-08-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302021-09-01 → 2022-08-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥232020-09-01 → 2021-08-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥222019-09-01 → 2020-08-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥602018-09-01 → 2019-08-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥396.29at 2023-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥381.33at 2022-08-31StandaloneNet assets per share (5-year summary)
Net assets per share¥349.63at 2021-08-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥337.38at 2020-08-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥327.15at 2019-08-31dStandaloneNet assets per share (5-year summary)
Equity ratio89.7%at 2023-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio90.9%at 2022-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio92.4%at 2021-08-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio94.1%at 2020-08-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio89.2%at 2019-08-31dStandaloneEquity to asset ratio (5-year summary)
ROE11.8%2022-09-01 → 2023-08-31StandaloneRate of return on equity (5-year summary)
ROE15.3%2021-09-01 → 2022-08-31StandaloneRate of return on equity (5-year summary)
ROE10.2%2020-09-01 → 2021-08-31dStandaloneRate of return on equity (5-year summary)
ROE10.3%2019-09-01 → 2020-08-31dStandaloneRate of return on equity (5-year summary)
ROE16.4%2018-09-01 → 2019-08-31dStandaloneRate of return on equity (5-year summary)
Shares issued106,981,502at 2023-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued106,911,000at 2022-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued106,911,000at 2021-08-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued106,911,000at 2020-08-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued35,637,000at 2019-08-31dStandaloneTotal number of issued shares (5-year summary)
Employees366at 2023-08-31StandaloneNumber of employees
Employees350at 2022-08-31StandaloneNumber of employees
Employees333at 2021-08-31dStandaloneNumber of employees
Employees320at 2020-08-31dStandaloneNumber of employees
Employees315at 2019-08-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 46
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-09-01 → 2023-08-31−¥1m
Reconciling Itemsreconcilingrevenue intersegment2022-09-01 → 2023-08-31−¥1m
Dental Related Productsreportable segmentdepreciation2022-09-01 → 2023-08-31¥818m
Dental Related Productsreportable segmentemployeesat 2023-08-311094 pure
Dental Related Productsreportable segmentrevenue2022-09-01 → 2023-08-31¥9.1bn
Dental Related Productsreportable segmentrevenue external2022-09-01 → 2023-08-31¥9.1bn
Dental Related Productsreportable segmentsegment profit2022-09-01 → 2023-08-31¥2.3bn
Eyeless Needle Related Productsreportable segmentdepreciation2022-09-01 → 2023-08-31¥709m
Eyeless Needle Related Productsreportable segmentemployeesat 2023-08-311514 pure
Eyeless Needle Related Productsreportable segmentrevenue2022-09-01 → 2023-08-31¥8.6bn
Eyeless Needle Related Productsreportable segmentrevenue external2022-09-01 → 2023-08-31¥8.6bn
Eyeless Needle Related Productsreportable segmentrevenue intersegment2022-09-01 → 2023-08-31¥1m
Eyeless Needle Related Productsreportable segmentsegment profit2022-09-01 → 2023-08-31¥2.9bn
Surgel Related Productsreportable segmentdepreciation2022-09-01 → 2023-08-31¥389m
Surgel Related Productsreportable segmentemployeesat 2023-08-31644 pure
Surgel Related Productsreportable segmentrevenue2022-09-01 → 2023-08-31¥6.8bn
Surgel Related Productsreportable segmentrevenue external2022-09-01 → 2023-08-31¥6.8bn
Surgel Related Productsreportable segmentsegment profit2022-09-01 → 2023-08-31¥2.1bn
—segment totaldepreciation2022-09-01 → 2023-08-31¥1.9bn
—segment totalrevenue2022-09-01 → 2023-08-31¥24.5bn
—segment totalrevenue external2022-09-01 → 2023-08-31¥24.5bn
—segment totalrevenue intersegment2022-09-01 → 2023-08-31¥1m
—segment totalsegment profit2022-09-01 → 2023-08-31¥7.2bn
Reconciling Itemsreconcilingrevenue2021-09-01 → 2022-08-31−¥2m
Reconciling Itemsreconcilingrevenue intersegment2021-09-01 → 2022-08-31−¥2m
Dental Related Productsreportable segmentdepreciation2021-09-01 → 2022-08-31¥695m
Dental Related Productsreportable segmentrevenue2021-09-01 → 2022-08-31¥8.2bn
Dental Related Productsreportable segmentrevenue external2021-09-01 → 2022-08-31¥8.2bn
Dental Related Productsreportable segmentsegment profit2021-09-01 → 2022-08-31¥2.4bn
Eyeless Needle Related Productsreportable segmentdepreciation2021-09-01 → 2022-08-31¥617m
Eyeless Needle Related Productsreportable segmentrevenue2021-09-01 → 2022-08-31¥6.3bn
Eyeless Needle Related Productsreportable segmentrevenue external2021-09-01 → 2022-08-31¥6.3bn
Eyeless Needle Related Productsreportable segmentrevenue intersegment2021-09-01 → 2022-08-31¥2m
Eyeless Needle Related Productsreportable segmentsegment profit2021-09-01 → 2022-08-31¥1.8bn
Surgel Related Productsreportable segmentdepreciation2021-09-01 → 2022-08-31¥356m
Surgel Related Productsreportable segmentrevenue2021-09-01 → 2022-08-31¥6.0bn
Surgel Related Productsreportable segmentrevenue external2021-09-01 → 2022-08-31¥6.0bn
Surgel Related Productsreportable segmentsegment profit2021-09-01 → 2022-08-31¥2.0bn
—segment totaldepreciation2021-09-01 → 2022-08-31¥1.7bn
—segment totalrevenue2021-09-01 → 2022-08-31¥20.4bn
—segment totalrevenue external2021-09-01 → 2022-08-31¥20.4bn
—segment totalrevenue intersegment2021-09-01 → 2022-08-31¥2m
—segment totalsegment profit2021-09-01 → 2022-08-31¥6.2bn
Dental Related Productsreportable segmentemployeesat 2023-08-31103 pure
Eyeless Needle Related Productsreportable segmentemployeesat 2023-08-3155 pure
Surgel Related Productsreportable segmentemployeesat 2023-08-3196 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,503
ItemContextValueUnit
Net salesCurrentYearDuration24488000000JPY
Cost of salesPrior1YearDuration7841000000JPY
Cost of salesCurrentYearDuration9066000000JPY
Gross profitPrior1YearDuration12575000000JPY
Gross profitCurrentYearDuration15421000000JPY
Selling general and administrative expensesPrior1YearDuration6411000000JPY
Selling general and administrative expensesCurrentYearDuration8177000000JPY
Operating incomePrior1YearDuration6163000000JPY
Operating incomeCurrentYearDuration7243000000JPY
Interest income noiPrior1YearDuration112000000JPY
Interest income noiCurrentYearDuration194000000JPY
Gain on investments in partnership noiPrior1YearDuration13000000JPY
Gain on investments in partnership noiCurrentYearDuration0JPY
Foreign exchange gains noiPrior1YearDuration1257000000JPY
Foreign exchange gains noiCurrentYearDuration547000000JPY
Gain on sales of scraps1 noiPrior1YearDuration28000000JPY
Gain on sales of scraps1 noiCurrentYearDuration41000000JPY
Other noiPrior1YearDuration21000000JPY
Other noiCurrentYearDuration20000000JPY
Non operating incomePrior1YearDuration1434000000JPY
Non operating incomeCurrentYearDuration804000000JPY
Interest expenses noePrior1YearDuration2000000JPY
Interest expenses noeCurrentYearDuration2000000JPY
Commission for syndicate loan noePrior1YearDuration3000000JPY
Commission for syndicate loan noeCurrentYearDuration2000000JPY
Foreign value added tax etc noePrior1YearDuration6000000JPY
Foreign value added tax etc noeCurrentYearDuration-JPY
Unoperated land related costs noePrior1YearDuration36000000JPY
Unoperated land related costs noeCurrentYearDuration41000000JPY
Other noePrior1YearDuration5000000JPY
Other noeCurrentYearDuration6000000JPY
Non operating expensesPrior1YearDuration54000000JPY
Non operating expensesCurrentYearDuration53000000JPY
Ordinary incomePrior1YearDuration7544000000JPY
Ordinary incomeCurrentYearDuration7995000000JPY
Surrender value of insurance eiPrior1YearDuration28000000JPY
Surrender value of insurance eiCurrentYearDuration24000000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration6000000JPY
Gain on sales of noncurrent assets eiCurrentYearDuration9000000JPY
Compensation for damage income eiPrior1YearDuration-JPY
Compensation for damage income eiCurrentYearDuration60000000JPY
Insurance income eiPrior1YearDuration1000000JPY
Insurance income eiCurrentYearDuration-JPY
Extraordinary incomePrior1YearDuration37000000JPY
Extraordinary incomeCurrentYearDuration93000000JPY
Loss on sales of noncurrent assets elPrior1YearDuration0JPY
Loss on sales of noncurrent assets elCurrentYearDuration-JPY
Loss on retirement of noncurrent assets elPrior1YearDuration72000000JPY
Loss on retirement of noncurrent assets elCurrentYearDuration70000000JPY
Impairment loss elPrior1YearDuration21000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-08-31pass rounding
balance sheet identityconsolidated 2023-08-31pass rounding
balance sheet identitynon_consolidated 2022-08-31pass rounding
balance sheet identitynon_consolidated 2023-08-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-08-31pass
statement vs summary · net assetsconsolidated 2022-08-31pass
statement vs summary · net assetsconsolidated 2023-08-31pass
statement vs summary · net assetsnon_consolidated 2021-08-31pass
statement vs summary · net assetsnon_consolidated 2022-08-31pass
statement vs summary · net assetsnon_consolidated 2023-08-31pass
statement vs summary · net income attributable to parentconsolidated 2021-09-01/2022-08-31pass
statement vs summary · net income attributable to parentconsolidated 2022-09-01/2023-08-31pass
statement vs summary · operating cash flowconsolidated 2021-09-01/2022-08-31pass
statement vs summary · operating cash flowconsolidated 2022-09-01/2023-08-31pass
statement vs summary · revenueconsolidated 2021-09-01/2022-08-31pass
statement vs summary · revenueconsolidated 2022-09-01/2023-08-31pass
statement vs summary · revenuenon_consolidated 2021-09-01/2022-08-31pass
statement vs summary · revenuenon_consolidated 2022-09-01/2023-08-31pass
statement vs summary · total assetsconsolidated 2022-08-31pass
statement vs summary · total assetsconsolidated 2023-08-31pass
statement vs summary · total assetsnon_consolidated 2022-08-31pass
statement vs summary · total assetsnon_consolidated 2023-08-31pass