Quarterly report · Q3
7730.TEDINET S100REMF
Period2022-09-01 → 2023-05-31
Filed2023-07-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥18.5bn | 2022-09-01 → 2023-05-31 | Cons. | Net sales |
| Revenue | ¥20.4bn | 2021-09-01 → 2022-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.8bn | 2021-09-01 → 2022-05-31 | Cons. | Net sales |
| Operating income | ¥5.4bn | 2022-09-01 → 2023-05-31 | Cons. | Operating income |
| Operating income | ¥4.5bn | 2021-09-01 → 2022-05-31 | Cons. | Operating income |
| Ordinary income | ¥5.8bn | 2022-09-01 → 2023-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥7.5bn | 2021-09-01 → 2022-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.5bn | 2021-09-01 → 2022-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥5.8bn | 2022-09-01 → 2023-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥5.5bn | 2021-09-01 → 2022-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.2bn | 2022-09-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.3bn | 2021-09-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.8bn | 2021-09-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.2bn | 2022-09-01 → 2023-05-31 | Cons. | Profit loss |
| Net income | ¥3.8bn | 2021-09-01 → 2022-05-31 | Cons. | Profit loss |
| Total assets | ¥51.6bn | at 2023-05-31 | Cons. | Assets |
| Total assets | ¥50.1bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥46.4bn | at 2022-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.6bn | at 2023-05-31 | Cons. | Liabilities |
| Total liabilities | ¥4.7bn | at 2022-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥47.0bn | at 2023-05-31 | Cons. | Net assets |
| Net assets / equity | ¥45.4bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥42.7bn | at 2022-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥23.6bn | at 2023-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥22.7bn | at 2022-08-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥42.71 | 2022-09-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.66 | 2023-03-01 → 2023-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.75 | 2021-09-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.51 | 2021-09-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.81 | 2022-03-01 → 2022-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 91.1% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 90.6% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 92.0% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-09-01 → 2023-05-31 | −¥1m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-09-01 → 2023-05-31 | −¥1m |
| jpcrp040300-q3r_E02340-000Dentalreportable segment | revenue | 2022-09-01 → 2023-05-31 | ¥7.0bn |
| jpcrp040300-q3r_E02340-000Dentalreportable segment | revenue external | 2022-09-01 → 2023-05-31 | ¥7.0bn |
| jpcrp040300-q3r_E02340-000Dentalreportable segment | segment profit | 2022-09-01 → 2023-05-31 | ¥1.9bn |
| jpcrp040300-q3r_E02340-000Eyeless Needlereportable segment | revenue | 2022-09-01 → 2023-05-31 | ¥6.5bn |
| jpcrp040300-q3r_E02340-000Eyeless Needlereportable segment | revenue external | 2022-09-01 → 2023-05-31 | ¥6.5bn |
| jpcrp040300-q3r_E02340-000Eyeless Needlereportable segment | revenue intersegment | 2022-09-01 → 2023-05-31 | ¥1m |
| jpcrp040300-q3r_E02340-000Eyeless Needlereportable segment | segment profit | 2022-09-01 → 2023-05-31 | ¥2.0bn |
| jpcrp040300-q3r_E02340-000Surgicalreportable segment | revenue | 2022-09-01 → 2023-05-31 | ¥5.0bn |
| jpcrp040300-q3r_E02340-000Surgicalreportable segment | revenue external | 2022-09-01 → 2023-05-31 | ¥5.0bn |
| jpcrp040300-q3r_E02340-000Surgicalreportable segment | segment profit | 2022-09-01 → 2023-05-31 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-09-01 → 2023-05-31 | ¥18.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-09-01 → 2023-05-31 | ¥18.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-09-01 → 2023-05-31 | ¥1m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-09-01 → 2023-05-31 | ¥5.4bn |
| Reconciling Itemsreconciling | revenue | 2021-09-01 → 2022-05-31 | −¥2m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-09-01 → 2022-05-31 | −¥2m |
| jpcrp040300-q3r_E02340-000Dentalreportable segment | revenue | 2021-09-01 → 2022-05-31 | ¥6.1bn |
| jpcrp040300-q3r_E02340-000Dentalreportable segment | revenue external | 2021-09-01 → 2022-05-31 | ¥6.1bn |
| jpcrp040300-q3r_E02340-000Dentalreportable segment | segment profit | 2021-09-01 → 2022-05-31 | ¥1.9bn |
| jpcrp040300-q3r_E02340-000Eyeless Needlereportable segment | revenue | 2021-09-01 → 2022-05-31 | ¥4.4bn |
| jpcrp040300-q3r_E02340-000Eyeless Needlereportable segment | revenue external | 2021-09-01 → 2022-05-31 | ¥4.4bn |
| jpcrp040300-q3r_E02340-000Eyeless Needlereportable segment | revenue intersegment | 2021-09-01 → 2022-05-31 | ¥2m |
| jpcrp040300-q3r_E02340-000Eyeless Needlereportable segment | segment profit | 2021-09-01 → 2022-05-31 | ¥1.1bn |
| jpcrp040300-q3r_E02340-000Surgicalreportable segment | revenue | 2021-09-01 → 2022-05-31 | ¥4.4bn |
| jpcrp040300-q3r_E02340-000Surgicalreportable segment | revenue external | 2021-09-01 → 2022-05-31 | ¥4.4bn |
| jpcrp040300-q3r_E02340-000Surgicalreportable segment | segment profit | 2021-09-01 → 2022-05-31 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-09-01 → 2022-05-31 | ¥14.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-09-01 → 2022-05-31 | ¥14.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-09-01 → 2022-05-31 | ¥2m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-09-01 → 2022-05-31 | ¥4.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 374
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation and translation adjustments | Prior1YearInstant | 3836000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 4217000000 | JPY |
| Net assets | Prior1YearInstant | 45414000000 | JPY |
| Net assets | CurrentQuarterInstant | 46991000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 50113000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 51579000000 | JPY |
| Net sales | Prior1YTDDuration | 14830000000 | JPY |
| Net sales | CurrentYTDDuration | 18521000000 | JPY |
| Cost of sales | Prior1YTDDuration | 5793000000 | JPY |
| Cost of sales | CurrentYTDDuration | 7193000000 | JPY |
| Gross profit | Prior1YTDDuration | 9036000000 | JPY |
| Gross profit | CurrentYTDDuration | 11327000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 4493000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 5899000000 | JPY |
| Operating income | Prior1YTDDuration | 4543000000 | JPY |
| Operating income | CurrentYTDDuration | 5427000000 | JPY |
| Interest income noi | Prior1YTDDuration | 82000000 | JPY |
| Interest income noi | CurrentYTDDuration | 113000000 | JPY |
| Gain on investments in partnership noi | Prior1YTDDuration | 9000000 | JPY |
| Gain on investments in partnership noi | CurrentYTDDuration | 1000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 886000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 233000000 | JPY |
| Other noi | Prior1YTDDuration | 40000000 | JPY |
| Other noi | CurrentYTDDuration | 42000000 | JPY |
| Non operating income | Prior1YTDDuration | 1019000000 | JPY |
| Non operating income | CurrentYTDDuration | 392000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 2000000 | JPY |
| Commission for syndicate loan noe | Prior1YTDDuration | 2000000 | JPY |
| Commission for syndicate loan noe | CurrentYTDDuration | 2000000 | JPY |
| Foreign value added tax etc noe | Prior1YTDDuration | 6000000 | JPY |
| Foreign value added tax etc noe | CurrentYTDDuration | - | JPY |
| Unoperated land related costs noe | Prior1YTDDuration | 26000000 | JPY |
| Unoperated land related costs noe | CurrentYTDDuration | 30000000 | JPY |
| Other noe | Prior1YTDDuration | 4000000 | JPY |
| Other noe | CurrentYTDDuration | 5000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 41000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 41000000 | JPY |
| Ordinary income | Prior1YTDDuration | 5521000000 | JPY |
| Ordinary income | CurrentYTDDuration | 5778000000 | JPY |
| Surrender value of insurance ei | Prior1YTDDuration | 5000000 | JPY |
| Surrender value of insurance ei | CurrentYTDDuration | - | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 4000000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 4000000 | JPY |
| Compensation for damage income ei | Prior1YTDDuration | - | JPY |
| Compensation for damage income ei | CurrentYTDDuration | 60000000 | JPY |
| Insurance income ei | Prior1YTDDuration | 1000000 | JPY |
| Insurance income ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 11000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 65000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |