Half-year report · HY
7726.TEDINET S100X3VG
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥17.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | −¥75m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥406m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | −¥88m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥419m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥308m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥196m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥398m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥120m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥173m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥209m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥130m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥193m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥28.8bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥26.2bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥24.1bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥17.3bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥14.6bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.6bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥11.6bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥11.5bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.5bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.3bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.5bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥331m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥861m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥446m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥772m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥468m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥989m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥21.03 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.23 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.66 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 39.6% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.5% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.0% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥14m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥14m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥8m |
| Machinereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥1.6bn |
| Machinereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥1.6bn |
| Machinereportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1m |
| Machinereportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥40m |
| Motion Controls Systemsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥3.0bn |
| Motion Controls Systemsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥3.0bn |
| Motion Controls Systemsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥13m |
| Motion Controls Systemsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥154m |
| Pressreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥4.1bn |
| Pressreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥4.1bn |
| Pressreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥127m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥8.6bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥8.6bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥14m |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | −¥67m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥7m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥7m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥19m |
| Machinereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.6bn |
| Machinereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.6bn |
| Machinereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1m |
| Machinereportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥80m |
| Motion Controls Systemsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥3.2bn |
| Motion Controls Systemsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥3.2bn |
| Motion Controls Systemsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥6m |
| Motion Controls Systemsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥39m |
| Pressreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥4.0bn |
| Pressreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥4.0bn |
| Pressreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥465m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥8.8bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥8.8bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥7m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥425m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 542
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest and dividends income ope cf | Prior1InterimDuration | -26652000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -30496000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration | 49281000 | JPY |
| Interest expenses ope cf | InterimDuration | 80518000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1InterimDuration | 9740000 | JPY |
| Equity in earnings losses of affiliates ope cf | InterimDuration | 13065000 | JPY |
| Loss gain on sales of property plant and equipment ope cf | Prior1InterimDuration | － | JPY |
| Loss gain on sales of property plant and equipment ope cf | InterimDuration | 33000 | JPY |
| Loss on retirement of property plant and equipment ope cf | Prior1InterimDuration | 0 | JPY |
| Loss on retirement of property plant and equipment ope cf | InterimDuration | 2837000 | JPY |
| Loss gain on sales of investment securities ope cf | Prior1InterimDuration | -89372000 | JPY |
| Loss gain on sales of investment securities ope cf | InterimDuration | -286362000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1InterimDuration | 924670000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | InterimDuration | -106982000 | JPY |
| Decrease increase in inventories ope cf | Prior1InterimDuration | 357752000 | JPY |
| Decrease increase in inventories ope cf | InterimDuration | -764443000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration | -1109587000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | 831195000 | JPY |
| Decrease increase in other current assets ope cf | Prior1InterimDuration | 236980000 | JPY |
| Decrease increase in other current assets ope cf | InterimDuration | -88184000 | JPY |
| Increase decrease in other current liabilities ope cf | Prior1InterimDuration | 415619000 | JPY |
| Increase decrease in other current liabilities ope cf | InterimDuration | -114074000 | JPY |
| Other net ope cf | Prior1InterimDuration | -8602000 | JPY |
| Other net ope cf | InterimDuration | 100959000 | JPY |
| Subtotal ope cf | Prior1InterimDuration | 1647667000 | JPY |
| Subtotal ope cf | InterimDuration | 357782000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1InterimDuration | 33565000 | JPY |
| Interest and dividends income received ope cf inv cf | InterimDuration | 44657000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1InterimDuration | -58716000 | JPY |
| Interest expenses paid ope cf fin cf | InterimDuration | -81995000 | JPY |
| Income taxes paid refund ope cf | Prior1InterimDuration | -183666000 | JPY |
| Income taxes paid refund ope cf | InterimDuration | 10784000 | JPY |
| Net cash provided by used in operating activities | Prior1InterimDuration | 1438849000 | JPY |
| Net cash provided by used in operating activities | InterimDuration | 331228000 | JPY |
| Payments into time deposits inv cf | Prior1InterimDuration | -4000000 | JPY |
| Payments into time deposits inv cf | InterimDuration | － | JPY |
| Proceeds from withdrawal of time deposits inv cf | Prior1InterimDuration | 6000000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | InterimDuration | － | JPY |
| Purchase of investment securities inv cf | Prior1InterimDuration | -592000 | JPY |
| Purchase of investment securities inv cf | InterimDuration | -232789000 | JPY |
| Proceeds from sales of investment securities inv cf | Prior1InterimDuration | 102221000 | JPY |
| Proceeds from sales of investment securities inv cf | InterimDuration | － | JPY |
| Purchase of property plant and equipment and intangible assets inv cf | Prior1InterimDuration | -497468000 | JPY |
| Purchase of property plant and equipment and intangible assets inv cf | InterimDuration | -954010000 | JPY |
| Proceeds from sales of property plant and equipment and intangible assets inv cf | Prior1InterimDuration | － | JPY |
| Proceeds from sales of property plant and equipment and intangible assets inv cf | InterimDuration | 43000 | JPY |
| Proceeds from capital reduction with compensation of investments inv cf | Prior1InterimDuration | － | JPY |
| Proceeds from capital reduction with compensation of investments inv cf | InterimDuration | 309626000 | JPY |
| Other net inv cf | Prior1InterimDuration | -52006000 | JPY |
| Other net inv cf | InterimDuration | 15658000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |