Half-year report · HY
7726.TEDINET S100X3VG
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥17.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | −¥75m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥406m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | −¥88m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥419m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥308m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥196m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥398m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥120m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥173m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥209m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥130m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥193m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥28.8bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥26.2bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥24.1bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥17.3bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥14.6bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.6bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥11.6bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥11.5bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.5bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.3bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.5bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥331m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥861m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥446m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥772m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥468m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥989m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥21.03 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.23 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.66 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 39.6% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.5% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.0% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥14m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥14m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥8m |
| Machinereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥1.6bn |
| Machinereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥1.6bn |
| Machinereportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1m |
| Machinereportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥40m |
| Motion Controls Systemsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥3.0bn |
| Motion Controls Systemsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥3.0bn |
| Motion Controls Systemsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥13m |
| Motion Controls Systemsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥154m |
| Pressreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥4.1bn |
| Pressreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥4.1bn |
| Pressreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥127m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥8.6bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥8.6bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥14m |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | −¥67m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥7m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥7m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥19m |
| Machinereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.6bn |
| Machinereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.6bn |
| Machinereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1m |
| Machinereportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥80m |
| Motion Controls Systemsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥3.2bn |
| Motion Controls Systemsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥3.2bn |
| Motion Controls Systemsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥6m |
| Motion Controls Systemsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥39m |
| Pressreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥4.0bn |
| Pressreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥4.0bn |
| Pressreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥465m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥8.8bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥8.8bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥7m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥425m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 542
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | Prior1YearInstant | 305487000 | JPY |
| Provision for bonuses | InterimInstant | 257346000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant | 6742000 | JPY |
| Provision for loss on order received cl | InterimInstant | 9912000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant | 42324000 | JPY |
| Asset retirement obligations cl | InterimInstant | 42324000 | JPY |
| Other cl | Prior1YearInstant | 1809349000 | JPY |
| Other cl | InterimInstant | 1934257000 | JPY |
| Current liabilities | Prior1YearInstant | 8469953000 | JPY |
| Current liabilities | InterimInstant | 9512946000 | JPY |
| Long term loans payable | Prior1YearInstant | 2868909000 | JPY |
| Long term loans payable | InterimInstant | 3548218000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 995822000 | JPY |
| Lease obligations ncl | InterimInstant | 1860053000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant | 369190000 | JPY |
| Deferred tax liabilities for land revaluation | InterimInstant | 369190000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 29817000 | JPY |
| Provision for directors retirement benefits | InterimInstant | 31089000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1421866000 | JPY |
| Net defined benefit liability | InterimInstant | 1409615000 | JPY |
| Other ncl | Prior1YearInstant | 421730000 | JPY |
| Other ncl | InterimInstant | 522521000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 6107337000 | JPY |
| Noncurrent liabilities | InterimInstant | 7740689000 | JPY |
| Liabilities | Prior1YearInstant | 14577290000 | JPY |
| Liabilities | InterimInstant | 17253636000 | JPY |
| Capital stock | Prior1YearInstant | 1941619000 | JPY |
| Capital stock | InterimInstant | 1952174000 | JPY |
| Capital surplus | Prior1YearInstant | 1556729000 | JPY |
| Capital surplus | InterimInstant | 1578783000 | JPY |
| Retained earnings | Prior1YearInstant | 5297988000 | JPY |
| Retained earnings | InterimInstant | 5304142000 | JPY |
| Treasury stock | Prior1YearInstant | -9324000 | JPY |
| Treasury stock | InterimInstant | -9324000 | JPY |
| Shareholders equity | Prior1YearInstant | 8787013000 | JPY |
| Shareholders equity | InterimInstant | 8825776000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1090025000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 1121601000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 803960000 | JPY |
| Revaluation reserve for land | InterimInstant | 803960000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 648626000 | JPY |
| Foreign currency translation adjustment | InterimInstant | 597719000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 56031000 | JPY |
| Remeasurements of defined benefit plans | InterimInstant | 51517000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2598643000 | JPY |
| Valuation and translation adjustments | InterimInstant | 2574798000 | JPY |
| Non controlling interests | Prior1YearInstant | 196632000 | JPY |
| Non controlling interests | InterimInstant | 160707000 | JPY |
| Net assets | Prior1YearInstant | 11582289000 | JPY |
| Net assets | InterimInstant | 11561281000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |