Quarterly report · Q3
7726.TEDINET S100Q7YX
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥16.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥18.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.7bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥976m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥881m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.2bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥881m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.2bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥864m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥752m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥564m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥561m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥751m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥573m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥25.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥22.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥21.2bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥14.6bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥12.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥10.6bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥9.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥9.9bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.2bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥132.32 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.62 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥99.36 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥98.91 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.38 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 41.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥10m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥10m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥24m |
| jpcrp040300-q3r_E02269-000Machinereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.6bn |
| jpcrp040300-q3r_E02269-000Machinereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.6bn |
| jpcrp040300-q3r_E02269-000Machinereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥5m |
| jpcrp040300-q3r_E02269-000Machinereportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥184m |
| jpcrp040300-q3r_E02269-000Motion Controls Systemsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥6.8bn |
| jpcrp040300-q3r_E02269-000Motion Controls Systemsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥6.8bn |
| jpcrp040300-q3r_E02269-000Motion Controls Systemsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥5m |
| jpcrp040300-q3r_E02269-000Motion Controls Systemsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥941m |
| jpcrp040300-q3r_E02269-000Pressreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥7.1bn |
| jpcrp040300-q3r_E02269-000Pressreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥7.1bn |
| jpcrp040300-q3r_E02269-000Pressreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥243m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥16.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥16.5bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥10m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥999m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥8m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥8m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥20m |
| jpcrp040300-q3r_E02269-000Machinereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E02269-000Machinereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E02269-000Machinereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥3m |
| jpcrp040300-q3r_E02269-000Machinereportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥184m |
| jpcrp040300-q3r_E02269-000Motion Controls Systemsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥6.3bn |
| jpcrp040300-q3r_E02269-000Motion Controls Systemsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥6.3bn |
| jpcrp040300-q3r_E02269-000Motion Controls Systemsreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥5m |
| jpcrp040300-q3r_E02269-000Motion Controls Systemsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥882m |
| jpcrp040300-q3r_E02269-000Pressreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥4.0bn |
| jpcrp040300-q3r_E02269-000Pressreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥4.0bn |
| jpcrp040300-q3r_E02269-000Pressreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥202m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥12.7bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥12.7bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥8m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥900m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 389
| Item | Context | Value | Unit |
|---|---|---|---|
| Claim expense losses noe | Prior1YTDDuration | - | JPY |
| Claim expense losses noe | CurrentYTDDuration | 31091000 | JPY |
| Commission for syndicate loan noe | Prior1YTDDuration | 2694000 | JPY |
| Commission for syndicate loan noe | CurrentYTDDuration | 3791000 | JPY |
| Other noe | Prior1YTDDuration | 60671000 | JPY |
| Other noe | CurrentYTDDuration | 54338000 | JPY |
| Non operating expenses | Prior1YTDDuration | 132420000 | JPY |
| Non operating expenses | CurrentYTDDuration | 136958000 | JPY |
| Ordinary income | Prior1YTDDuration | 881142000 | JPY |
| Ordinary income | CurrentYTDDuration | 1232701000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 10000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 16690000 | JPY |
| Subsidies for employment adjustment ei | Prior1YTDDuration | 23573000 | JPY |
| Subsidies for employment adjustment ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 23583000 | JPY |
| Extraordinary income | CurrentYTDDuration | 16690000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 454000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 105000 | JPY |
| Loss related to covid19 | Prior1YTDDuration | 40573000 | JPY |
| Loss related to covid19 | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 41028000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 105000 | JPY |
| Income before income taxes | Prior1YTDDuration | 863697000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1249285000 | JPY |
| Income taxes current | Prior1YTDDuration | 275941000 | JPY |
| Income taxes current | CurrentYTDDuration | 460581000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 15052000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 38192000 | JPY |
| Income taxes | Prior1YTDDuration | 290993000 | JPY |
| Income taxes | CurrentYTDDuration | 498773000 | JPY |
| Profit loss | Prior1YTDDuration | 572704000 | JPY |
| Profit loss | CurrentYTDDuration | 750512000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 11525000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -1382000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 561178000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 751895000 | JPY |
| Profit loss | Prior1YTDDuration | 572704000 | JPY |
| Profit loss | CurrentYTDDuration | 750512000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -7943000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -41933000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 38068000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 231640000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 320000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -2635000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 30445000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 187071000 | JPY |
| Comprehensive income | Prior1YTDDuration | 603150000 | JPY |
| Comprehensive income | CurrentYTDDuration | 937584000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 588525000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 929616000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |