Quarterly report · Q3
7726.TEDINET S100Q6BW
Period2021-04-01 → 2021-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100NGQR.
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.7bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Revenue | ¥13.3bn | 2020-04-01 → 2021-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.3bn | 2020-04-01 → 2020-12-31 | Cons. | Net sales |
| Operating income | ¥881m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Operating income | ¥43m | 2020-04-01 → 2020-12-31 | Cons. | Operating income |
| Ordinary income | ¥881m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥358m | 2020-04-01 → 2021-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥45m | 2020-04-01 → 2020-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥864m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥87m | 2020-04-01 → 2020-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥561m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥127m | 2020-04-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥110m | 2020-04-01 → 2020-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥573m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Net income | −¥106m | 2020-04-01 → 2020-12-31 | Cons. | Profit loss |
| Total assets | ¥21.2bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥19.7bn | at 2021-03-31 | Cons. | Assets |
| Total assets | ¥18.9bn | at 2020-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.3bn | at 2021-12-31 | Cons. | Liabilities |
| Total liabilities | ¥10.4bn | at 2021-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.9bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥9.3bn | at 2021-03-31 | Cons. | Net assets |
| Net assets / equity | ¥8.9bn | at 2020-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.7bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2021-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥98.91 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.38 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.37 | 2020-04-01 → 2021-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-19.37 | 2020-04-01 → 2020-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-16.64 | 2020-10-01 → 2020-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 45.6% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.4% | at 2021-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.0% | at 2020-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥8m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥8m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥20m |
| jpcrp040300-q3r_E02269-000Machinereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E02269-000Machinereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E02269-000Machinereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥3m |
| jpcrp040300-q3r_E02269-000Machinereportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥184m |
| jpcrp040300-q3r_E02269-000Motion Controls Systemsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥6.3bn |
| jpcrp040300-q3r_E02269-000Motion Controls Systemsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥6.3bn |
| jpcrp040300-q3r_E02269-000Motion Controls Systemsreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥5m |
| jpcrp040300-q3r_E02269-000Motion Controls Systemsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥882m |
| jpcrp040300-q3r_E02269-000Pressreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥4.0bn |
| jpcrp040300-q3r_E02269-000Pressreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥4.0bn |
| jpcrp040300-q3r_E02269-000Pressreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥202m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥12.7bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥12.7bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥8m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥900m |
| Reconciling Itemsreconciling | revenue | 2020-04-01 → 2020-12-31 | −¥7m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-04-01 → 2020-12-31 | −¥7m |
| Reconciling Itemsreconciling | segment profit | 2020-04-01 → 2020-12-31 | −¥16m |
| jpcrp040300-q3r_E02269-000Machinereportable segment | revenue | 2020-04-01 → 2020-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E02269-000Machinereportable segment | revenue external | 2020-04-01 → 2020-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E02269-000Machinereportable segment | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥4m |
| jpcrp040300-q3r_E02269-000Machinereportable segment | segment profit | 2020-04-01 → 2020-12-31 | −¥60m |
| jpcrp040300-q3r_E02269-000Motion Controls Systemsreportable segment | revenue | 2020-04-01 → 2020-12-31 | ¥3.9bn |
| jpcrp040300-q3r_E02269-000Motion Controls Systemsreportable segment | revenue external | 2020-04-01 → 2020-12-31 | ¥3.9bn |
| jpcrp040300-q3r_E02269-000Motion Controls Systemsreportable segment | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥3m |
| jpcrp040300-q3r_E02269-000Motion Controls Systemsreportable segment | segment profit | 2020-04-01 → 2020-12-31 | −¥28m |
| jpcrp040300-q3r_E02269-000Pressreportable segment | revenue | 2020-04-01 → 2020-12-31 | ¥3.1bn |
| jpcrp040300-q3r_E02269-000Pressreportable segment | revenue external | 2020-04-01 → 2020-12-31 | ¥3.1bn |
| jpcrp040300-q3r_E02269-000Pressreportable segment | segment profit | 2020-04-01 → 2020-12-31 | ¥147m |
| —segment total | revenue | 2020-04-01 → 2020-12-31 | ¥9.3bn |
| —segment total | revenue external | 2020-04-01 → 2020-12-31 | ¥9.3bn |
| —segment total | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥7m |
| —segment total | segment profit | 2020-04-01 → 2020-12-31 | ¥59m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 383
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 7500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0013 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 7500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 7500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0013 | |
| Cash and deposits | Prior1YearInstant | 2157480000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 2740929000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 3583944000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 3274317000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 38771000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 117026000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 1032891000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 1298995000 | JPY |
| Work in process | Prior1YearInstant | 1670848000 | JPY |
| Work in process | CurrentQuarterInstant | 2068402000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 693845000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 974154000 | JPY |
| Other ca | Prior1YearInstant | 290418000 | JPY |
| Other ca | CurrentQuarterInstant | 462193000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -5714000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -3235000 | JPY |
| Current assets | Prior1YearInstant | 9462486000 | JPY |
| Current assets | CurrentQuarterInstant | 10932785000 | JPY |
| Buildings and structures net | Prior1YearInstant | 2437212000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 2396258000 | JPY |
| Land | Prior1YearInstant | 1869755000 | JPY |
| Land | CurrentQuarterInstant | 1869755000 | JPY |
| Other net ppe | Prior1YearInstant | 2561819000 | JPY |
| Other net ppe | CurrentQuarterInstant | 2774176000 | JPY |
| Property plant and equipment | Prior1YearInstant | 6868787000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 7040190000 | JPY |
| Goodwill | Prior1YearInstant | 801248000 | JPY |
| Goodwill | CurrentQuarterInstant | 746445000 | JPY |
| Other ia | Prior1YearInstant | 173574000 | JPY |
| Other ia | CurrentQuarterInstant | 166386000 | JPY |
| Intangible assets | Prior1YearInstant | 974823000 | JPY |
| Intangible assets | CurrentQuarterInstant | 912832000 | JPY |
| Investment securities | Prior1YearInstant | 1824434000 | JPY |
| Investment securities | CurrentQuarterInstant | 1818171000 | JPY |
| Other ioa | Prior1YearInstant | 530173000 | JPY |
| Other ioa | CurrentQuarterInstant | 504703000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -1462000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -1467000 | JPY |
| Investments and other assets | Prior1YearInstant | 2353146000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 2321406000 | JPY |
| Noncurrent assets | Prior1YearInstant | 10196758000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 10274429000 | JPY |
| Assets | Prior1YearInstant | 19659244000 | JPY |
| Assets | CurrentQuarterInstant | 21207214000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |