Annual report
7725.TEDINET S100YYJX
Period2025-06-01 → 2026-05-31
Filed2026-08-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.8bn | 2025-06-01 → 2026-05-31 | Cons. | Net sales |
| Revenue | ¥6.7bn | 2024-06-01 → 2025-05-31 | Cons. | Net sales |
| Revenue | ¥7.8bn | 2023-06-01 → 2024-05-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.9bn | 2022-06-01 → 2023-05-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.0bn | 2021-06-01 → 2022-05-31v | Cons. | Net sales (5-year summary) |
| Operating income | ¥703m | 2025-06-01 → 2026-05-31 | Cons. | Operating income |
| Operating income | ¥1.4bn | 2024-06-01 → 2025-05-31 | Cons. | Operating income |
| Ordinary income | ¥835m | 2025-06-01 → 2026-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2024-06-01 → 2025-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.6bn | 2023-06-01 → 2024-05-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.5bn | 2022-06-01 → 2023-05-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2021-06-01 → 2022-05-31v | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥753m | 2025-06-01 → 2026-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.4bn | 2024-06-01 → 2025-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥530m | 2025-06-01 → 2026-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥979m | 2024-06-01 → 2025-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2023-06-01 → 2024-05-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥981m | 2022-06-01 → 2023-05-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥761m | 2021-06-01 → 2022-05-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥530m | 2025-06-01 → 2026-05-31 | Cons. | Profit loss |
| Net income | ¥979m | 2024-06-01 → 2025-05-31 | Cons. | Profit loss |
| Total assets | ¥12.1bn | at 2026-05-31 | Cons. | Assets |
| Total assets | ¥13.7bn | at 2025-05-31 | Cons. | Assets |
| Total assets | ¥13.6bn | at 2024-05-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥12.6bn | at 2023-05-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥11.5bn | at 2022-05-31v | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.3bn | at 2026-05-31 | Cons. | Liabilities |
| Total liabilities | ¥1.9bn | at 2025-05-31 | Cons. | Liabilities |
| Net assets / equity | ¥10.8bn | at 2026-05-31 | Cons. | Net assets |
| Net assets / equity | ¥11.8bn | at 2025-05-31 | Cons. | Net assets |
| Net assets / equity | ¥11.0bn | at 2024-05-31v | Cons. | Net assets |
| Net assets / equity | ¥10.1bn | at 2023-05-31v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥9.3bn | at 2022-05-31v | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.5bn | at 2026-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.1bn | at 2025-05-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥8.5bn | at 2026-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.1bn | at 2025-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.3bn | at 2024-05-31v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.9bn | at 2023-05-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥6.7bn | at 2022-05-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥1.3bn | 2025-06-01 → 2026-05-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.6bn | 2024-06-01 → 2025-05-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥8m | 2023-06-01 → 2024-05-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥439m | 2022-06-01 → 2023-05-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥423m | 2021-06-01 → 2022-05-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥325m | 2025-06-01 → 2026-05-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥294m | 2024-06-01 → 2025-05-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥154m | 2023-06-01 → 2024-05-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥140m | 2022-06-01 → 2023-05-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥125m | 2021-06-01 → 2022-05-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥1.7bn | 2025-06-01 → 2026-05-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥416m | 2024-06-01 → 2025-05-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥470m | 2023-06-01 → 2024-05-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥235m | 2022-06-01 → 2023-05-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥832m | 2021-06-01 → 2022-05-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥51.64 | 2025-06-01 → 2026-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥89.45 | 2024-06-01 → 2025-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥104.15 | 2023-06-01 → 2024-05-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥90.12 | 2022-06-01 → 2023-05-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥69.58 | 2021-06-01 → 2022-05-31v | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥1,063.74 | at 2026-05-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,072.25 | at 2025-05-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,013.18 | at 2024-05-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥934.91 | at 2023-05-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥859.88 | at 2022-05-31v | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 89.5% | at 2026-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.2% | at 2025-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.9% | at 2024-05-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.4% | at 2023-05-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.0% | at 2022-05-31v | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 4.7% | 2025-06-01 → 2026-05-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 8.6% | 2024-06-01 → 2025-05-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 10.7% | 2023-06-01 → 2024-05-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 10.1% | 2022-06-01 → 2023-05-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 8.3% | 2021-06-01 → 2022-05-31v | Cons. | Rate of return on equity (5-year summary) |
| Employees | 123 | at 2026-05-31 | Cons. | Number of employees |
| Employees | 130 | at 2025-05-31 | Cons. | Number of employees |
| Employees | 128 | at 2024-05-31v | Cons. | Number of employees |
| Employees | 126 | at 2023-05-31v | Cons. | Number of employees |
| Employees | 126 | at 2022-05-31v | Cons. | Number of employees |
| Revenue | ¥3.0bn | 2025-06-01 → 2026-05-31 | Standalone | Net sales |
| Revenue | ¥3.9bn | 2024-06-01 → 2025-05-31 | Standalone | Net sales |
| Revenue | ¥5.0bn | 2023-06-01 → 2024-05-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.4bn | 2022-06-01 → 2023-05-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.0bn | 2021-06-01 → 2022-05-31v | Standalone | Net sales (5-year summary) |
| Operating income | ¥521m | 2025-06-01 → 2026-05-31 | Standalone | Operating income |
| Operating income | ¥1.1bn | 2024-06-01 → 2025-05-31 | Standalone | Operating income |
| Ordinary income | ¥733m | 2025-06-01 → 2026-05-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.2bn | 2024-06-01 → 2025-05-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.6bn | 2023-06-01 → 2024-05-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.5bn | 2022-06-01 → 2023-05-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2021-06-01 → 2022-05-31v | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥690m | 2025-06-01 → 2026-05-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.2bn | 2024-06-01 → 2025-05-31 | Standalone | Income before income taxes |
| Net income | ¥492m | 2025-06-01 → 2026-05-31 | Standalone | Profit loss |
| Net income | ¥791m | 2024-06-01 → 2025-05-31 | Standalone | Profit loss |
| Net income | ¥1.1bn | 2023-06-01 → 2024-05-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.0bn | 2022-06-01 → 2023-05-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥807m | 2021-06-01 → 2022-05-31v | Standalone | Net income loss (5-year summary) |
| Total assets | ¥10.9bn | at 2026-05-31 | Standalone | Assets |
| Total assets | ¥12.1bn | at 2025-05-31 | Standalone | Assets |
| Total assets | ¥12.1bn | at 2024-05-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥11.1bn | at 2023-05-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥10.2bn | at 2022-05-31v | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥490m | at 2026-05-31 | Standalone | Liabilities |
| Total liabilities | ¥610m | at 2025-05-31 | Standalone | Liabilities |
| Net assets / equity | ¥10.4bn | at 2026-05-31 | Standalone | Net assets |
| Net assets / equity | ¥11.5bn | at 2025-05-31 | Standalone | Net assets |
| Net assets / equity | ¥10.9bn | at 2024-05-31v | Standalone | Net assets |
| Net assets / equity | ¥10.1bn | at 2023-05-31v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥9.3bn | at 2022-05-31v | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥7.7bn | at 2026-05-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥8.0bn | at 2025-05-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥47.94 | 2025-06-01 → 2026-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥72.22 | 2024-06-01 → 2025-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥99.95 | 2023-06-01 → 2024-05-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥92.02 | 2022-06-01 → 2023-05-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥73.81 | 2021-06-01 → 2022-05-31v | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥44 | 2025-06-01 → 2026-05-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥43 | 2024-06-01 → 2025-05-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥35 | 2023-06-01 → 2024-05-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥25 | 2022-06-01 → 2023-05-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2021-06-01 → 2022-05-31v | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥1,029.22 | at 2026-05-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,049.71 | at 2025-05-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,003.81 | at 2024-05-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥932.54 | at 2023-05-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥855.48 | at 2022-05-31v | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 95.5% | at 2026-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 95.0% | at 2025-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 90.1% | at 2024-05-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 91.0% | at 2023-05-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 90.7% | at 2022-05-31v | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 4.5% | 2025-06-01 → 2026-05-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 7.0% | 2024-06-01 → 2025-05-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 10.3% | 2023-06-01 → 2024-05-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 10.3% | 2022-06-01 → 2023-05-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.8% | 2021-06-01 → 2022-05-31v | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 11,510,200 | at 2026-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,510,200 | at 2025-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,510,200 | at 2024-05-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,510,200 | at 2023-05-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,510,200 | at 2022-05-31v | Standalone | Total number of issued shares (5-year summary) |
| Employees | 63 | at 2026-05-31 | Standalone | Number of employees |
| Employees | 56 | at 2025-05-31 | Standalone | Number of employees |
| Employees | 54 | at 2024-05-31v | Standalone | Number of employees |
| Employees | 54 | at 2023-05-31v | Standalone | Number of employees |
| Employees | 56 | at 2022-05-31v | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 69
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-06-01 → 2026-05-31 | ¥10m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-06-01 → 2026-05-31 | ¥10m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2026-05-31 | ¥53m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-06-01 → 2026-05-31 | ¥9m |
| Reconciling Itemsreconciling | capex | 2025-06-01 → 2026-05-31 | ¥137,000 |
| Reconciling Itemsreconciling | depreciation | 2025-06-01 → 2026-05-31 | ¥24m |
| Reconciling Itemsreconciling | segment assets | at 2026-05-31 | ¥86m |
| Reconciling Itemsreconciling | segment profit | 2025-06-01 → 2026-05-31 | −¥754m |
| Industry40Propulsion Businessreportable segment | capex | 2025-06-01 → 2026-05-31 | ¥49m |
| Industry40Propulsion Businessreportable segment | depreciation | 2025-06-01 → 2026-05-31 | ¥49m |
| Industry40Propulsion Businessreportable segment | employees | at 2026-05-31 | 71 pure |
| Industry40Propulsion Businessreportable segment | revenue | 2025-06-01 → 2026-05-31 | ¥1.9bn |
| Industry40Propulsion Businessreportable segment | revenue external | 2025-06-01 → 2026-05-31 | ¥1.9bn |
| Industry40Propulsion Businessreportable segment | segment assets | at 2026-05-31 | ¥2.2bn |
| Industry40Propulsion Businessreportable segment | segment profit | 2025-06-01 → 2026-05-31 | ¥103m |
| Internet Of Things Related Businessreportable segment | capex | 2025-06-01 → 2026-05-31 | ¥187m |
| Internet Of Things Related Businessreportable segment | depreciation | 2025-06-01 → 2026-05-31 | ¥122m |
| Internet Of Things Related Businessreportable segment | employees | at 2026-05-31 | 39 pure |
| Internet Of Things Related Businessreportable segment | revenue | 2025-06-01 → 2026-05-31 | ¥3.0bn |
| Internet Of Things Related Businessreportable segment | revenue external | 2025-06-01 → 2026-05-31 | ¥3.0bn |
| Internet Of Things Related Businessreportable segment | segment assets | at 2026-05-31 | ¥9.8bn |
| Internet Of Things Related Businessreportable segment | segment profit | 2025-06-01 → 2026-05-31 | ¥1.3bn |
| —segment total | capex | 2025-06-01 → 2026-05-31 | ¥236m |
| —segment total | depreciation | 2025-06-01 → 2026-05-31 | ¥171m |
| —segment total | revenue | 2025-06-01 → 2026-05-31 | ¥4.8bn |
| —segment total | revenue external | 2025-06-01 → 2026-05-31 | ¥4.8bn |
| —segment total | segment assets | at 2026-05-31 | ¥11.9bn |
| —segment total | segment profit | 2025-06-01 → 2026-05-31 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2025-06-01 → 2026-05-31 | ¥236m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2025-06-01 → 2026-05-31 | ¥171m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-06-01 → 2026-05-31 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-06-01 → 2026-05-31 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2026-05-31 | ¥12.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-06-01 → 2026-05-31 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2024-06-01 → 2025-05-31 | ¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-06-01 → 2025-05-31 | ¥778m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-06-01 → 2025-05-31 | ¥778m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2025-05-31 | ¥696m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-06-01 → 2025-05-31 | ¥43m |
| Reconciling Itemsreconciling | capex | 2024-06-01 → 2025-05-31 | ¥7m |
| Reconciling Itemsreconciling | depreciation | 2024-06-01 → 2025-05-31 | ¥19m |
| Reconciling Itemsreconciling | segment assets | at 2025-05-31 | ¥92m |
| Reconciling Itemsreconciling | segment profit | 2024-06-01 → 2025-05-31 | −¥836m |
| Industry40Propulsion Businessreportable segment | capex | 2024-06-01 → 2025-05-31 | ¥60m |
| Industry40Propulsion Businessreportable segment | depreciation | 2024-06-01 → 2025-05-31 | ¥48m |
| Industry40Propulsion Businessreportable segment | revenue | 2024-06-01 → 2025-05-31 | ¥2.1bn |
| Industry40Propulsion Businessreportable segment | revenue external | 2024-06-01 → 2025-05-31 | ¥2.1bn |
| Industry40Propulsion Businessreportable segment | segment assets | at 2025-05-31 | ¥2.2bn |
| Industry40Propulsion Businessreportable segment | segment profit | 2024-06-01 → 2025-05-31 | ¥265m |
| Internet Of Things Related Businessreportable segment | capex | 2024-06-01 → 2025-05-31 | ¥219m |
| Internet Of Things Related Businessreportable segment | depreciation | 2024-06-01 → 2025-05-31 | ¥67m |
| Internet Of Things Related Businessreportable segment | revenue | 2024-06-01 → 2025-05-31 | ¥3.8bn |
| Internet Of Things Related Businessreportable segment | revenue external | 2024-06-01 → 2025-05-31 | ¥3.8bn |
| Internet Of Things Related Businessreportable segment | segment assets | at 2025-05-31 | ¥10.7bn |
| Internet Of Things Related Businessreportable segment | segment profit | 2024-06-01 → 2025-05-31 | ¥1.9bn |
| —segment total | capex | 2024-06-01 → 2025-05-31 | ¥279m |
| —segment total | depreciation | 2024-06-01 → 2025-05-31 | ¥115m |
| —segment total | revenue | 2024-06-01 → 2025-05-31 | ¥5.9bn |
| —segment total | revenue external | 2024-06-01 → 2025-05-31 | ¥5.9bn |
| —segment total | segment assets | at 2025-05-31 | ¥12.9bn |
| —segment total | segment profit | 2024-06-01 → 2025-05-31 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2024-06-01 → 2025-05-31 | ¥279m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2024-06-01 → 2025-05-31 | ¥116m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-06-01 → 2025-05-31 | ¥6.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-06-01 → 2025-05-31 | ¥6.7bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2025-05-31 | ¥13.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-06-01 → 2025-05-31 | ¥2.3bn |
| Industry40Propulsion Businessreportable segment | employees | at 2026-05-31 | 11 pure |
| Internet Of Things Related Businessreportable segment | employees | at 2026-05-31 | 39 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,470
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | Prior1YearInstant_ForeignCurrencyTranslationAdjustmentMember | 1584000 | JPY |
| Net assets | Prior1YearInstant_ValuationAndTranslationAdjustmentsMember | 1584000 | JPY |
| Net assets | Prior1YearInstant | 11765105000 | JPY |
| Net assets | Prior1YearInstant_CapitalStockMember | 1760299000 | JPY |
| Net assets | Prior1YearInstant_CapitalSurplusMember | 3352578000 | JPY |
| Net assets | Prior1YearInstant_RetainedEarningsMember | 7453355000 | JPY |
| Net assets | Prior1YearInstant_TreasuryStockMember | -802712000 | JPY |
| Net assets | Prior1YearInstant_ShareholdersEquityMember | 11763521000 | JPY |
| Dividends from surplus | CurrentYearDuration_RetainedEarningsMember | -468758000 | JPY |
| Dividends from surplus | CurrentYearDuration_ShareholdersEquityMember | -468758000 | JPY |
| Profit loss attributable to owners of parent | CurrentYearDuration_RetainedEarningsMember | 530313000 | JPY |
| Profit loss attributable to owners of parent | CurrentYearDuration_ShareholdersEquityMember | 530313000 | JPY |
| Purchase of treasury stock | CurrentYearDuration_TreasuryStockMember | -999973000 | JPY |
| Purchase of treasury stock | CurrentYearDuration_ShareholdersEquityMember | -999973000 | JPY |
| Acquisition treasury stock by trust | CurrentYearDuration_TreasuryStockMember | -192036000 | JPY |
| Acquisition treasury stock by trust | CurrentYearDuration_ShareholdersEquityMember | -192036000 | JPY |
| Transfer treasury stock by trust | CurrentYearDuration_TreasuryStockMember | 92381000 | JPY |
| Transfer treasury stock by trust | CurrentYearDuration_ShareholdersEquityMember | 92381000 | JPY |
| Total changes of items during the period | CurrentYearDuration_CapitalStockMember | － | JPY |
| Total changes of items during the period | CurrentYearDuration_CapitalSurplusMember | － | JPY |
| Total changes of items during the period | CurrentYearDuration_RetainedEarningsMember | 61555000 | JPY |
| Total changes of items during the period | CurrentYearDuration_TreasuryStockMember | -1099629000 | JPY |
| Total changes of items during the period | CurrentYearDuration_ShareholdersEquityMember | -1038073000 | JPY |
| Net assets | CurrentYearInstant_CapitalStockMember | 1760299000 | JPY |
| Net assets | CurrentYearInstant_CapitalSurplusMember | 3352578000 | JPY |
| Net assets | CurrentYearInstant_RetainedEarningsMember | 7514910000 | JPY |
| Net assets | CurrentYearInstant_TreasuryStockMember | -1902341000 | JPY |
| Net assets | CurrentYearInstant_ShareholdersEquityMember | 10725447000 | JPY |
| Net assets | Prior1YearInstant_ForeignCurrencyTranslationAdjustmentMember | 1584000 | JPY |
| Net assets | Prior1YearInstant_ValuationAndTranslationAdjustmentsMember | 1584000 | JPY |
| Net assets | Prior1YearInstant | 11765105000 | JPY |
| Dividends from surplus | CurrentYearDuration | -468758000 | JPY |
| Profit loss attributable to owners of parent | CurrentYearDuration | 530313000 | JPY |
| Purchase of treasury stock | CurrentYearDuration | -999973000 | JPY |
| Acquisition treasury stock by trust | CurrentYearDuration | -192036000 | JPY |
| Transfer treasury stock by trust | CurrentYearDuration | 92381000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_ForeignCurrencyTranslationAdjustmentMember | 65002000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_ValuationAndTranslationAdjustmentsMember | 65002000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration | 65002000 | JPY |
| Total changes of items during the period | CurrentYearDuration_ForeignCurrencyTranslationAdjustmentMember | 65002000 | JPY |
| Total changes of items during the period | CurrentYearDuration_ValuationAndTranslationAdjustmentsMember | 65002000 | JPY |
| Total changes of items during the period | CurrentYearDuration | -973071000 | JPY |
| Net assets | CurrentYearInstant_ForeignCurrencyTranslationAdjustmentMember | 66586000 | JPY |
| Net assets | CurrentYearInstant_ValuationAndTranslationAdjustmentsMember | 66586000 | JPY |
| Net assets | CurrentYearInstant | 10792034000 | JPY |
| Income before income taxes | Prior1YearDuration | 1385845000 | JPY |
| Income before income taxes | CurrentYearDuration | 753491000 | JPY |
| Depreciation and amortization ope cf | Prior1YearDuration | 135593000 | JPY |
| Depreciation and amortization ope cf | CurrentYearDuration | 195102000 | JPY |
| Amortization of goodwill ope cf | Prior1YearDuration | 31336000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |