Quarterly report · Q1
7725.TEDINET S100PCE2
Period2022-06-01 → 2022-08-31
Filed2022-10-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.9bn | 2022-06-01 → 2022-08-31 | Cons. | Net sales |
| Revenue | ¥6.0bn | 2021-06-01 → 2022-05-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.7bn | 2021-06-01 → 2021-08-31 | Cons. | Net sales |
| Operating income | ¥476m | 2022-06-01 → 2022-08-31 | Cons. | Operating income |
| Operating income | ¥430m | 2021-06-01 → 2021-08-31 | Cons. | Operating income |
| Ordinary income | ¥520m | 2022-06-01 → 2022-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2021-06-01 → 2022-05-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥435m | 2021-06-01 → 2021-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥520m | 2022-06-01 → 2022-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥435m | 2021-06-01 → 2021-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥352m | 2022-06-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥761m | 2021-06-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥287m | 2021-06-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥352m | 2022-06-01 → 2022-08-31 | Cons. | Profit loss |
| Net income | ¥287m | 2021-06-01 → 2021-08-31 | Cons. | Profit loss |
| Total assets | ¥11.9bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥11.5bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥11.2bn | at 2021-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.4bn | at 2022-08-31 | Cons. | Liabilities |
| Total liabilities | ¥2.2bn | at 2022-05-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.5bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥9.3bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥9.0bn | at 2021-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.3bn | at 2022-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.8bn | at 2022-05-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥32.38 | 2022-06-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥69.58 | 2021-06-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.17 | 2021-06-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 79.7% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.0% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.1% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E02336-000Environmental Energy Businessreportable segment | revenue | 2022-06-01 → 2022-08-31 | ¥238m |
| jpcrp040300-q1r_E02336-000Environmental Energy Businessreportable segment | revenue external | 2022-06-01 → 2022-08-31 | ¥238m |
| jpcrp040300-q1r_E02336-000Environmental Energy Businessreportable segment | segment profit | 2022-06-01 → 2022-08-31 | ¥214,000 |
| jpcrp040300-q1r_E02336-000IOTreportable segment | revenue | 2022-06-01 → 2022-08-31 | ¥1.2bn |
| jpcrp040300-q1r_E02336-000IOTreportable segment | revenue external | 2022-06-01 → 2022-08-31 | ¥1.2bn |
| jpcrp040300-q1r_E02336-000IOTreportable segment | segment profit | 2022-06-01 → 2022-08-31 | ¥664m |
| jpcrp040300-q1r_E02336-000Industry40Promotion Projectreportable segment | revenue | 2022-06-01 → 2022-08-31 | ¥476m |
| jpcrp040300-q1r_E02336-000Industry40Promotion Projectreportable segment | revenue external | 2022-06-01 → 2022-08-31 | ¥476m |
| jpcrp040300-q1r_E02336-000Industry40Promotion Projectreportable segment | segment profit | 2022-06-01 → 2022-08-31 | ¥47m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-06-01 → 2022-08-31 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-06-01 → 2022-08-31 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-06-01 → 2022-08-31 | ¥710m |
| jpcrp040300-q1r_E02336-000Environmental Energy Businessreportable segment | revenue | 2021-06-01 → 2021-08-31 | ¥159m |
| jpcrp040300-q1r_E02336-000Environmental Energy Businessreportable segment | revenue external | 2021-06-01 → 2021-08-31 | ¥159m |
| jpcrp040300-q1r_E02336-000Environmental Energy Businessreportable segment | segment profit | 2021-06-01 → 2021-08-31 | ¥2m |
| jpcrp040300-q1r_E02336-000IOTreportable segment | revenue | 2021-06-01 → 2021-08-31 | ¥1.3bn |
| jpcrp040300-q1r_E02336-000IOTreportable segment | revenue external | 2021-06-01 → 2021-08-31 | ¥1.3bn |
| jpcrp040300-q1r_E02336-000IOTreportable segment | segment profit | 2021-06-01 → 2021-08-31 | ¥653m |
| jpcrp040300-q1r_E02336-000Industry40Promotion Projectreportable segment | revenue | 2021-06-01 → 2021-08-31 | ¥303m |
| jpcrp040300-q1r_E02336-000Industry40Promotion Projectreportable segment | revenue external | 2021-06-01 → 2021-08-31 | ¥303m |
| jpcrp040300-q1r_E02336-000Industry40Promotion Projectreportable segment | segment profit | 2021-06-01 → 2021-08-31 | −¥38m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-06-01 → 2021-08-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-06-01 → 2021-08-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-06-01 → 2021-08-31 | ¥617m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 347
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss | Prior1YTDDuration | 286952000 | JPY |
| Profit loss | CurrentYTDDuration | 351794000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 286952000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 351794000 | JPY |
| Profit loss | Prior1YTDDuration | 286952000 | JPY |
| Profit loss | CurrentYTDDuration | 351794000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | -5560000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 6749000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | -6000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | - | JPY |
| Other comprehensive income | Prior1YTDDuration | -5566000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 6749000 | JPY |
| Comprehensive income | Prior1YTDDuration | 281385000 | JPY |
| Comprehensive income | CurrentYTDDuration | 358544000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 281385000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 358544000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Write downs of inventories | Prior1YTDDuration | 8752000 | JPY |
| Write downs of inventories | CurrentYTDDuration | 46777000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E02336-000IOTReportableSegmentsMember | 1258587000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E02336-000EnvironmentalEnergyBusinessReportableSegmentsMember | 159030000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E02336-000Industry40PromotionProjectReportableSegmentsMember | 302910000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 1720527000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E02336-000IOTReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E02336-000EnvironmentalEnergyBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E02336-000Industry40PromotionProjectReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E02336-000IOTReportableSegmentsMember | 1258587000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E02336-000EnvironmentalEnergyBusinessReportableSegmentsMember | 159030000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E02336-000Industry40PromotionProjectReportableSegmentsMember | 302910000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 1720527000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E02336-000IOTReportableSegmentsMember | 652967000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E02336-000EnvironmentalEnergyBusinessReportableSegmentsMember | 1581000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E02336-000Industry40PromotionProjectReportableSegmentsMember | -37692000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 616855000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E02336-000IOTReportableSegmentsMember | 1193792000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E02336-000EnvironmentalEnergyBusinessReportableSegmentsMember | 238072000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E02336-000Industry40PromotionProjectReportableSegmentsMember | 476027000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 1907892000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E02336-000IOTReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E02336-000EnvironmentalEnergyBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E02336-000Industry40PromotionProjectReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | - | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E02336-000IOTReportableSegmentsMember | 1193792000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E02336-000EnvironmentalEnergyBusinessReportableSegmentsMember | 238072000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E02336-000Industry40PromotionProjectReportableSegmentsMember | 476027000 | JPY |
| Net sales | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 1907892000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E02336-000IOTReportableSegmentsMember | 663594000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E02336-000EnvironmentalEnergyBusinessReportableSegmentsMember | 214000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |