Quarterly report · Q1
7725.TEDINET S100PCE2
Period2022-06-01 → 2022-08-31
Filed2022-10-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.9bn | 2022-06-01 → 2022-08-31 | Cons. | Net sales |
| Revenue | ¥6.0bn | 2021-06-01 → 2022-05-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.7bn | 2021-06-01 → 2021-08-31 | Cons. | Net sales |
| Operating income | ¥476m | 2022-06-01 → 2022-08-31 | Cons. | Operating income |
| Operating income | ¥430m | 2021-06-01 → 2021-08-31 | Cons. | Operating income |
| Ordinary income | ¥520m | 2022-06-01 → 2022-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2021-06-01 → 2022-05-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥435m | 2021-06-01 → 2021-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥520m | 2022-06-01 → 2022-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥435m | 2021-06-01 → 2021-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥352m | 2022-06-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥761m | 2021-06-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥287m | 2021-06-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥352m | 2022-06-01 → 2022-08-31 | Cons. | Profit loss |
| Net income | ¥287m | 2021-06-01 → 2021-08-31 | Cons. | Profit loss |
| Total assets | ¥11.9bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥11.5bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥11.2bn | at 2021-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.4bn | at 2022-08-31 | Cons. | Liabilities |
| Total liabilities | ¥2.2bn | at 2022-05-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.5bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥9.3bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥9.0bn | at 2021-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.3bn | at 2022-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.8bn | at 2022-05-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥32.38 | 2022-06-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥69.58 | 2021-06-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.17 | 2021-06-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 79.7% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.0% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.1% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E02336-000Environmental Energy Businessreportable segment | revenue | 2022-06-01 → 2022-08-31 | ¥238m |
| jpcrp040300-q1r_E02336-000Environmental Energy Businessreportable segment | revenue external | 2022-06-01 → 2022-08-31 | ¥238m |
| jpcrp040300-q1r_E02336-000Environmental Energy Businessreportable segment | segment profit | 2022-06-01 → 2022-08-31 | ¥214,000 |
| jpcrp040300-q1r_E02336-000IOTreportable segment | revenue | 2022-06-01 → 2022-08-31 | ¥1.2bn |
| jpcrp040300-q1r_E02336-000IOTreportable segment | revenue external | 2022-06-01 → 2022-08-31 | ¥1.2bn |
| jpcrp040300-q1r_E02336-000IOTreportable segment | segment profit | 2022-06-01 → 2022-08-31 | ¥664m |
| jpcrp040300-q1r_E02336-000Industry40Promotion Projectreportable segment | revenue | 2022-06-01 → 2022-08-31 | ¥476m |
| jpcrp040300-q1r_E02336-000Industry40Promotion Projectreportable segment | revenue external | 2022-06-01 → 2022-08-31 | ¥476m |
| jpcrp040300-q1r_E02336-000Industry40Promotion Projectreportable segment | segment profit | 2022-06-01 → 2022-08-31 | ¥47m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-06-01 → 2022-08-31 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-06-01 → 2022-08-31 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-06-01 → 2022-08-31 | ¥710m |
| jpcrp040300-q1r_E02336-000Environmental Energy Businessreportable segment | revenue | 2021-06-01 → 2021-08-31 | ¥159m |
| jpcrp040300-q1r_E02336-000Environmental Energy Businessreportable segment | revenue external | 2021-06-01 → 2021-08-31 | ¥159m |
| jpcrp040300-q1r_E02336-000Environmental Energy Businessreportable segment | segment profit | 2021-06-01 → 2021-08-31 | ¥2m |
| jpcrp040300-q1r_E02336-000IOTreportable segment | revenue | 2021-06-01 → 2021-08-31 | ¥1.3bn |
| jpcrp040300-q1r_E02336-000IOTreportable segment | revenue external | 2021-06-01 → 2021-08-31 | ¥1.3bn |
| jpcrp040300-q1r_E02336-000IOTreportable segment | segment profit | 2021-06-01 → 2021-08-31 | ¥653m |
| jpcrp040300-q1r_E02336-000Industry40Promotion Projectreportable segment | revenue | 2021-06-01 → 2021-08-31 | ¥303m |
| jpcrp040300-q1r_E02336-000Industry40Promotion Projectreportable segment | revenue external | 2021-06-01 → 2021-08-31 | ¥303m |
| jpcrp040300-q1r_E02336-000Industry40Promotion Projectreportable segment | segment profit | 2021-06-01 → 2021-08-31 | −¥38m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-06-01 → 2021-08-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-06-01 → 2021-08-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-06-01 → 2021-08-31 | ¥617m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 347
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 446500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 446500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0388 | |
| Cash and deposits | Prior1YearInstant | 6751660000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 6287225000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 781177000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 1344094000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 716488000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 603584000 | JPY |
| Operational investment securities ca | Prior1YearInstant | 36549000 | JPY |
| Operational investment securities ca | CurrentQuarterInstant | 37541000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 167254000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 102569000 | JPY |
| Work in process | Prior1YearInstant | 1142354000 | JPY |
| Work in process | CurrentQuarterInstant | 1491975000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 579614000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 594946000 | JPY |
| Other ca | Prior1YearInstant | 69594000 | JPY |
| Other ca | CurrentQuarterInstant | 132274000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -28624000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -38022000 | JPY |
| Current assets | Prior1YearInstant | 10216069000 | JPY |
| Current assets | CurrentQuarterInstant | 10556190000 | JPY |
| Buildings and structures net | Prior1YearInstant | 263901000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 258902000 | JPY |
| Land | Prior1YearInstant | 165149000 | JPY |
| Land | CurrentQuarterInstant | 165149000 | JPY |
| Other net ppe | Prior1YearInstant | 192241000 | JPY |
| Other net ppe | CurrentQuarterInstant | 209352000 | JPY |
| Property plant and equipment | Prior1YearInstant | 621292000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 633403000 | JPY |
| Goodwill | Prior1YearInstant | 185882000 | JPY |
| Goodwill | CurrentQuarterInstant | 173671000 | JPY |
| Other ia | Prior1YearInstant | 25916000 | JPY |
| Other ia | CurrentQuarterInstant | 35075000 | JPY |
| Intangible assets | Prior1YearInstant | 211798000 | JPY |
| Intangible assets | CurrentQuarterInstant | 208746000 | JPY |
| Investment securities | Prior1YearInstant | 130437000 | JPY |
| Investment securities | CurrentQuarterInstant | 130445000 | JPY |
| Other ioa | Prior1YearInstant | 435333000 | JPY |
| Other ioa | CurrentQuarterInstant | 449197000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -81623000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -81624000 | JPY |
| Investments and other assets | Prior1YearInstant | 484147000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 498019000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1317238000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1340170000 | JPY |
| Assets | Prior1YearInstant | 11533308000 | JPY |
| Assets | CurrentQuarterInstant | 11896360000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |