Quarterly report · Q1
7719.TEDINET S100TIZS
Period2021-03-01 → 2021-05-31
Filed2024-05-31
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100LZJ8.
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥828m | 2021-03-01 → 2021-05-31 | Cons. | Net sales |
| Revenue | ¥3.9bn | 2020-03-01 → 2021-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.2bn | 2020-03-01 → 2020-05-31 | Cons. | Net sales |
| Operating income | ¥24m | 2021-03-01 → 2021-05-31 | Cons. | Operating income |
| Operating income | ¥144m | 2020-03-01 → 2020-05-31 | Cons. | Operating income |
| Ordinary income | ¥38m | 2021-03-01 → 2021-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥365m | 2020-03-01 → 2021-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥155m | 2020-03-01 → 2020-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥29m | 2021-03-01 → 2021-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥141m | 2020-03-01 → 2020-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥34m | 2021-03-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥294m | 2020-03-01 → 2021-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥99m | 2020-03-01 → 2020-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥34m | 2021-03-01 → 2021-05-31 | Cons. | Profit loss |
| Net income | ¥99m | 2020-03-01 → 2020-05-31 | Cons. | Profit loss |
| Total assets | ¥4.9bn | at 2021-05-31 | Cons. | Assets |
| Total assets | ¥4.5bn | at 2021-02-28 | Cons. | Assets |
| Total assets | ¥4.9bn | at 2020-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.8bn | at 2021-05-31 | Cons. | Liabilities |
| Total liabilities | ¥2.4bn | at 2021-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥2.1bn | at 2021-05-31 | Cons. | Net assets |
| Net assets / equity | ¥2.0bn | at 2021-02-28 | Cons. | Net assets |
| Net assets / equity | ¥1.8bn | at 2020-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2021-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥991m | at 2021-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥4.7 | 2021-03-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.22 | 2020-03-01 → 2021-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.95 | 2020-03-01 → 2020-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 42.0% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.4% | at 2021-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.2% | at 2020-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 49
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-03-01 → 2021-05-31 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-03-01 → 2021-05-31 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-03-01 → 2021-05-31 | ¥2,000 |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-05-31 | −¥74m |
| jpcrp040300-q1r_E01587-000Commercial Businessreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥8m |
| jpcrp040300-q1r_E01587-000Commercial Businessreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥8m |
| jpcrp040300-q1r_E01587-000Commercial Businessreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥4m |
| jpcrp040300-q1r_E01587-000Engineering Businessreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥95m |
| jpcrp040300-q1r_E01587-000Engineering Businessreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥95m |
| jpcrp040300-q1r_E01587-000Engineering Businessreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥36m |
| jpcrp040300-q1r_E01587-000Offshore Businessreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥164m |
| jpcrp040300-q1r_E01587-000Offshore Businessreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥164m |
| jpcrp040300-q1r_E01587-000Offshore Businessreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥652,000 |
| jpcrp040300-q1r_E01587-000Testing Machine Businessreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥558m |
| jpcrp040300-q1r_E01587-000Testing Machine Businessreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥558m |
| jpcrp040300-q1r_E01587-000Testing Machine Businessreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥57m |
| —segment total | revenue | 2021-03-01 → 2021-05-31 | ¥826m |
| —segment total | revenue external | 2021-03-01 → 2021-05-31 | ¥826m |
| —segment total | segment profit | 2021-03-01 → 2021-05-31 | ¥98m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-03-01 → 2021-05-31 | ¥828m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-03-01 → 2021-05-31 | ¥828m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-03-01 → 2021-05-31 | ¥98m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2020-03-01 → 2020-05-31 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2020-03-01 → 2020-05-31 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2020-03-01 → 2020-05-31 | ¥284,000 |
| Reconciling Itemsreconciling | revenue | 2020-03-01 → 2020-05-31 | −¥248,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2020-03-01 → 2020-05-31 | −¥248,000 |
| Reconciling Itemsreconciling | segment profit | 2020-03-01 → 2020-05-31 | −¥57m |
| jpcrp040300-q1r_E01587-000Commercial Businessreportable segment | revenue | 2020-03-01 → 2020-05-31 | ¥1m |
| jpcrp040300-q1r_E01587-000Commercial Businessreportable segment | revenue external | 2020-03-01 → 2020-05-31 | ¥1m |
| jpcrp040300-q1r_E01587-000Commercial Businessreportable segment | segment profit | 2020-03-01 → 2020-05-31 | −¥2m |
| jpcrp040300-q1r_E01587-000Engineering Businessreportable segment | revenue | 2020-03-01 → 2020-05-31 | ¥115m |
| jpcrp040300-q1r_E01587-000Engineering Businessreportable segment | revenue external | 2020-03-01 → 2020-05-31 | ¥115m |
| jpcrp040300-q1r_E01587-000Engineering Businessreportable segment | segment profit | 2020-03-01 → 2020-05-31 | ¥54m |
| jpcrp040300-q1r_E01587-000Offshore Businessreportable segment | revenue | 2020-03-01 → 2020-05-31 | ¥138m |
| jpcrp040300-q1r_E01587-000Offshore Businessreportable segment | revenue external | 2020-03-01 → 2020-05-31 | ¥138m |
| jpcrp040300-q1r_E01587-000Offshore Businessreportable segment | segment profit | 2020-03-01 → 2020-05-31 | −¥38m |
| jpcrp040300-q1r_E01587-000Testing Machine Businessreportable segment | revenue | 2020-03-01 → 2020-05-31 | ¥933m |
| jpcrp040300-q1r_E01587-000Testing Machine Businessreportable segment | revenue external | 2020-03-01 → 2020-05-31 | ¥933m |
| jpcrp040300-q1r_E01587-000Testing Machine Businessreportable segment | revenue intersegment | 2020-03-01 → 2020-05-31 | ¥248,000 |
| jpcrp040300-q1r_E01587-000Testing Machine Businessreportable segment | segment profit | 2020-03-01 → 2020-05-31 | ¥186m |
| —segment total | revenue | 2020-03-01 → 2020-05-31 | ¥1.2bn |
| —segment total | revenue external | 2020-03-01 → 2020-05-31 | ¥1.2bn |
| —segment total | revenue intersegment | 2020-03-01 → 2020-05-31 | ¥248,000 |
| —segment total | segment profit | 2020-03-01 → 2020-05-31 | ¥201m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-03-01 → 2020-05-31 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-03-01 → 2020-05-31 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-03-01 → 2020-05-31 | ¥248,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-03-01 → 2020-05-31 | ¥201m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 400
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | Prior1YearInstant | 2434188000 | JPY |
| Liabilities | CurrentQuarterInstant | 2841291000 | JPY |
| Capital stock | Prior1YearInstant | 2713552000 | JPY |
| Capital stock | CurrentQuarterInstant | 2713552000 | JPY |
| Capital surplus | Prior1YearInstant | 200233000 | JPY |
| Capital surplus | CurrentQuarterInstant | 200233000 | JPY |
| Retained earnings | Prior1YearInstant | -1256369000 | JPY |
| Retained earnings | CurrentQuarterInstant | -1222839000 | JPY |
| Treasury stock | Prior1YearInstant | -3830000 | JPY |
| Treasury stock | CurrentQuarterInstant | -3830000 | JPY |
| Shareholders equity | Prior1YearInstant | 1653585000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1687115000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 35000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 46000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 346323000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 346323000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 23310000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 22853000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 369669000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 369224000 | JPY |
| Net assets | Prior1YearInstant | 2023254000 | JPY |
| Net assets | CurrentQuarterInstant | 2056340000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 4457443000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 4897631000 | JPY |
| Net sales | Prior1YTDDuration | 1189969000 | JPY |
| Net sales | CurrentYTDDuration | 827582000 | JPY |
| Cost of sales | Prior1YTDDuration | 817157000 | JPY |
| Cost of sales | CurrentYTDDuration | 537968000 | JPY |
| Gross profit | Prior1YTDDuration | 372812000 | JPY |
| Gross profit | CurrentYTDDuration | 289613000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 228574000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 265517000 | JPY |
| Operating income | Prior1YTDDuration | 144237000 | JPY |
| Operating income | CurrentYTDDuration | 24095000 | JPY |
| Interest income noi | Prior1YTDDuration | 35000 | JPY |
| Interest income noi | CurrentYTDDuration | 20000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 3205000 | JPY |
| Commission fee noi | Prior1YTDDuration | 13747000 | JPY |
| Commission fee noi | CurrentYTDDuration | 14287000 | JPY |
| Other noi | Prior1YTDDuration | 5831000 | JPY |
| Other noi | CurrentYTDDuration | 4391000 | JPY |
| Non operating income | Prior1YTDDuration | 19614000 | JPY |
| Non operating income | CurrentYTDDuration | 21905000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 4811000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 5439000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 287000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 3381000 | JPY |
| Other noe | CurrentYTDDuration | 2063000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |