Quarterly report · Q2
7719.TEDINET S100QFU3
Period2019-03-01 → 2019-08-31
Filed2023-03-24
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Amends S100H4GU.
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.5bn | 2019-03-01 → 2019-08-31 | Cons. | Net sales |
| Revenue | ¥5.3bn | 2018-03-01 → 2019-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.4bn | 2018-03-01 → 2018-08-31 | Cons. | Net sales |
| Operating income | ¥159m | 2019-03-01 → 2019-08-31 | Cons. | Operating income |
| Operating income | ¥112m | 2018-03-01 → 2018-08-31 | Cons. | Operating income |
| Ordinary income | ¥137m | 2019-03-01 → 2019-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥276m | 2018-03-01 → 2019-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥97m | 2018-03-01 → 2018-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥155m | 2019-03-01 → 2019-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥426m | 2018-03-01 → 2018-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥91m | 2019-03-01 → 2019-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥535m | 2018-03-01 → 2019-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥311m | 2018-03-01 → 2018-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥91m | 2019-03-01 → 2019-08-31 | Cons. | Profit loss |
| Net income | ¥311m | 2018-03-01 → 2018-08-31 | Cons. | Profit loss |
| Total assets | ¥4.3bn | at 2019-08-31 | Cons. | Assets |
| Total assets | ¥4.4bn | at 2019-02-28 | Cons. | Assets |
| Total assets | ¥4.1bn | at 2018-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.8bn | at 2019-08-31 | Cons. | Liabilities |
| Total liabilities | ¥2.9bn | at 2019-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥1.5bn | at 2019-08-31 | Cons. | Net assets |
| Net assets / equity | ¥1.4bn | at 2019-02-28 | Cons. | Net assets |
| Net assets / equity | ¥1.2bn | at 2018-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥825m | at 2019-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥660m | at 2019-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥780m | at 2019-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥618m | at 2019-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥539m | at 2018-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥440m | at 2018-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥152m | 2019-03-01 → 2019-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥448m | 2018-03-01 → 2019-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥461m | 2018-03-01 → 2018-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥8m | 2019-03-01 → 2019-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥218m | 2018-03-01 → 2019-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥122m | 2018-03-01 → 2018-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥18m | 2019-03-01 → 2019-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥47m | 2018-03-01 → 2019-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥232m | 2018-03-01 → 2018-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥12.76 | 2019-03-01 → 2019-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.71 | 2019-06-01 → 2019-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥75.08 | 2018-03-01 → 2019-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.6 | 2018-03-01 → 2018-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.09 | 2018-06-01 → 2018-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 35.5% | at 2019-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.8% | at 2019-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.2% | at 2018-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 49
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2019-03-01 → 2019-08-31 | ¥5m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2019-03-01 → 2019-08-31 | ¥5m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2019-03-01 → 2019-08-31 | ¥249,000 |
| Reconciling Itemsreconciling | revenue | 2019-03-01 → 2019-08-31 | −¥64,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2019-03-01 → 2019-08-31 | −¥64,000 |
| Reconciling Itemsreconciling | segment profit | 2019-03-01 → 2019-08-31 | −¥90m |
| jpcrp040300-q2r_E01587-000Engineering Businessreportable segment | revenue | 2019-03-01 → 2019-08-31 | ¥270m |
| jpcrp040300-q2r_E01587-000Engineering Businessreportable segment | revenue external | 2019-03-01 → 2019-08-31 | ¥270m |
| jpcrp040300-q2r_E01587-000Engineering Businessreportable segment | revenue intersegment | 2019-03-01 → 2019-08-31 | ¥64,000 |
| jpcrp040300-q2r_E01587-000Engineering Businessreportable segment | segment profit | 2019-03-01 → 2019-08-31 | ¥94m |
| jpcrp040300-q2r_E01587-000Offshore Businessreportable segment | revenue | 2019-03-01 → 2019-08-31 | ¥512m |
| jpcrp040300-q2r_E01587-000Offshore Businessreportable segment | revenue external | 2019-03-01 → 2019-08-31 | ¥512m |
| jpcrp040300-q2r_E01587-000Offshore Businessreportable segment | segment profit | 2019-03-01 → 2019-08-31 | −¥91m |
| jpcrp040300-q2r_E01587-000Test Machinereportable segment | revenue | 2019-03-01 → 2019-08-31 | ¥1.7bn |
| jpcrp040300-q2r_E01587-000Test Machinereportable segment | revenue external | 2019-03-01 → 2019-08-31 | ¥1.7bn |
| jpcrp040300-q2r_E01587-000Test Machinereportable segment | segment profit | 2019-03-01 → 2019-08-31 | ¥245m |
| —segment total | revenue | 2019-03-01 → 2019-08-31 | ¥2.5bn |
| —segment total | revenue external | 2019-03-01 → 2019-08-31 | ¥2.5bn |
| —segment total | revenue intersegment | 2019-03-01 → 2019-08-31 | ¥64,000 |
| —segment total | segment profit | 2019-03-01 → 2019-08-31 | ¥249m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2019-03-01 → 2019-08-31 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2019-03-01 → 2019-08-31 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2019-03-01 → 2019-08-31 | ¥64,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2019-03-01 → 2019-08-31 | ¥249m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2018-03-01 → 2018-08-31 | ¥5m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2018-03-01 → 2018-08-31 | ¥5m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2018-03-01 → 2018-08-31 | −¥345,000 |
| Reconciling Itemsreconciling | revenue | 2018-03-01 → 2018-08-31 | −¥86m |
| Reconciling Itemsreconciling | revenue intersegment | 2018-03-01 → 2018-08-31 | −¥86m |
| Reconciling Itemsreconciling | segment profit | 2018-03-01 → 2018-08-31 | −¥196m |
| jpcrp040300-q2r_E01587-000Engineering Businessreportable segment | revenue | 2018-03-01 → 2018-08-31 | ¥294m |
| jpcrp040300-q2r_E01587-000Engineering Businessreportable segment | revenue external | 2018-03-01 → 2018-08-31 | ¥292m |
| jpcrp040300-q2r_E01587-000Engineering Businessreportable segment | revenue intersegment | 2018-03-01 → 2018-08-31 | ¥2m |
| jpcrp040300-q2r_E01587-000Engineering Businessreportable segment | segment profit | 2018-03-01 → 2018-08-31 | ¥46m |
| jpcrp040300-q2r_E01587-000Offshore Businessreportable segment | revenue | 2018-03-01 → 2018-08-31 | ¥770m |
| jpcrp040300-q2r_E01587-000Offshore Businessreportable segment | revenue external | 2018-03-01 → 2018-08-31 | ¥687m |
| jpcrp040300-q2r_E01587-000Offshore Businessreportable segment | revenue intersegment | 2018-03-01 → 2018-08-31 | ¥84m |
| jpcrp040300-q2r_E01587-000Offshore Businessreportable segment | segment profit | 2018-03-01 → 2018-08-31 | −¥39m |
| jpcrp040300-q2r_E01587-000Test Machinereportable segment | revenue | 2018-03-01 → 2018-08-31 | ¥1.5bn |
| jpcrp040300-q2r_E01587-000Test Machinereportable segment | revenue external | 2018-03-01 → 2018-08-31 | ¥1.5bn |
| jpcrp040300-q2r_E01587-000Test Machinereportable segment | segment profit | 2018-03-01 → 2018-08-31 | ¥302m |
| —segment total | revenue | 2018-03-01 → 2018-08-31 | ¥2.5bn |
| —segment total | revenue external | 2018-03-01 → 2018-08-31 | ¥2.4bn |
| —segment total | revenue intersegment | 2018-03-01 → 2018-08-31 | ¥86m |
| —segment total | segment profit | 2018-03-01 → 2018-08-31 | ¥308m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2018-03-01 → 2018-08-31 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2018-03-01 → 2018-08-31 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2018-03-01 → 2018-08-31 | ¥86m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2018-03-01 → 2018-08-31 | ¥308m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 525
| Item | Context | Value | Unit |
|---|---|---|---|
| Other comprehensive income | CurrentYTDDuration | 2609000 | JPY |
| Comprehensive income | Prior1YTDDuration | 306329000 | JPY |
| Comprehensive income | CurrentYTDDuration | 93596000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 306329000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 93596000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | － | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | － | JPY |
| Income before income taxes | Prior1YTDDuration | 425904000 | JPY |
| Income before income taxes | CurrentYTDDuration | 154652000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 20434000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 23907000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | 1603000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | 3534000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YTDDuration | -2444000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | -17380000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | Prior1YTDDuration | -15953000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | CurrentYTDDuration | － | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | -16226000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | -11971000 | JPY |
| Increase decrease in provision for loss on litigation ope cf | Prior1YTDDuration | 39692000 | JPY |
| Increase decrease in provision for loss on litigation ope cf | CurrentYTDDuration | -30876000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -470000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -417000 | JPY |
| Commission income ope cf | Prior1YTDDuration | － | JPY |
| Commission income ope cf | CurrentYTDDuration | -10771000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 13208000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 12086000 | JPY |
| Foreign exchange losses gains ope cf | Prior1YTDDuration | 2601000 | JPY |
| Foreign exchange losses gains ope cf | CurrentYTDDuration | 5319000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | 140595000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | 203704000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -112031000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -52906000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | -66392000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | -33944000 | JPY |
| Decrease increase in consumption taxes receivable payable ope cf | Prior1YTDDuration | -21322000 | JPY |
| Decrease increase in consumption taxes receivable payable ope cf | CurrentYTDDuration | -59364000 | JPY |
| Compensation income for expropriation ope cf | Prior1YTDDuration | -463959000 | JPY |
| Compensation income for expropriation ope cf | CurrentYTDDuration | － | JPY |
| Expense on relocation of factory ope cf | Prior1YTDDuration | 107713000 | JPY |
| Expense on relocation of factory ope cf | CurrentYTDDuration | － | JPY |
| Other net ope cf | Prior1YTDDuration | -21874000 | JPY |
| Other net ope cf | CurrentYTDDuration | 97299000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 31078000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 282872000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 470000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 417000 | JPY |
| Commission income received ope cf | Prior1YTDDuration | － | JPY |
| Commission income received ope cf | CurrentYTDDuration | 10771000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -12868000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |