Quarterly report · Q3
7719.TEDINET S100QCJ3
Period2019-03-01 → 2019-11-30
Filed2023-03-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100HPOO.
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.5bn | 2019-03-01 → 2019-11-30 | Cons. | Net sales |
| Revenue | ¥5.3bn | 2018-03-01 → 2019-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.8bn | 2018-03-01 → 2018-11-30 | Cons. | Net sales |
| Operating income | ¥256m | 2019-03-01 → 2019-11-30 | Cons. | Operating income |
| Operating income | ¥209m | 2018-03-01 → 2018-11-30 | Cons. | Operating income |
| Ordinary income | ¥246m | 2019-03-01 → 2019-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥276m | 2018-03-01 → 2019-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥193m | 2018-03-01 → 2018-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥263m | 2019-03-01 → 2019-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥518m | 2018-03-01 → 2018-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥164m | 2019-03-01 → 2019-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥535m | 2018-03-01 → 2019-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥355m | 2018-03-01 → 2018-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥164m | 2019-03-01 → 2019-11-30 | Cons. | Profit loss |
| Net income | ¥355m | 2018-03-01 → 2018-11-30 | Cons. | Profit loss |
| Total assets | ¥4.5bn | at 2019-11-30 | Cons. | Assets |
| Total assets | ¥4.4bn | at 2019-02-28 | Cons. | Assets |
| Total assets | ¥4.5bn | at 2018-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.9bn | at 2019-11-30 | Cons. | Liabilities |
| Total liabilities | ¥2.9bn | at 2019-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥1.6bn | at 2019-11-30 | Cons. | Net assets |
| Net assets / equity | ¥1.4bn | at 2019-02-28 | Cons. | Net assets |
| Net assets / equity | ¥1.2bn | at 2018-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥770m | at 2019-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥660m | at 2019-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥23.05 | 2019-03-01 → 2019-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.29 | 2019-09-01 → 2019-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥75.08 | 2018-03-01 → 2019-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.72 | 2018-03-01 → 2018-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.12 | 2018-09-01 → 2018-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 35.3% | at 2019-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.8% | at 2019-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.8% | at 2018-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 49
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2019-03-01 → 2019-11-30 | ¥8m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2019-03-01 → 2019-11-30 | ¥8m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2019-03-01 → 2019-11-30 | ¥1m |
| Reconciling Itemsreconciling | revenue | 2019-03-01 → 2019-11-30 | −¥128,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2019-03-01 → 2019-11-30 | −¥128,000 |
| Reconciling Itemsreconciling | segment profit | 2019-03-01 → 2019-11-30 | −¥131m |
| jpcrp040300-q3r_E01587-000Engineering Businessreportable segment | revenue | 2019-03-01 → 2019-11-30 | ¥401m |
| jpcrp040300-q3r_E01587-000Engineering Businessreportable segment | revenue external | 2019-03-01 → 2019-11-30 | ¥401m |
| jpcrp040300-q3r_E01587-000Engineering Businessreportable segment | revenue intersegment | 2019-03-01 → 2019-11-30 | ¥128,000 |
| jpcrp040300-q3r_E01587-000Engineering Businessreportable segment | segment profit | 2019-03-01 → 2019-11-30 | ¥135m |
| jpcrp040300-q3r_E01587-000Offshore Businessreportable segment | revenue | 2019-03-01 → 2019-11-30 | ¥689m |
| jpcrp040300-q3r_E01587-000Offshore Businessreportable segment | revenue external | 2019-03-01 → 2019-11-30 | ¥689m |
| jpcrp040300-q3r_E01587-000Offshore Businessreportable segment | segment profit | 2019-03-01 → 2019-11-30 | −¥141m |
| jpcrp040300-q3r_E01587-000Test Machinereportable segment | revenue | 2019-03-01 → 2019-11-30 | ¥2.4bn |
| jpcrp040300-q3r_E01587-000Test Machinereportable segment | revenue external | 2019-03-01 → 2019-11-30 | ¥2.4bn |
| jpcrp040300-q3r_E01587-000Test Machinereportable segment | segment profit | 2019-03-01 → 2019-11-30 | ¥391m |
| —segment total | revenue | 2019-03-01 → 2019-11-30 | ¥3.5bn |
| —segment total | revenue external | 2019-03-01 → 2019-11-30 | ¥3.5bn |
| —segment total | revenue intersegment | 2019-03-01 → 2019-11-30 | ¥128,000 |
| —segment total | segment profit | 2019-03-01 → 2019-11-30 | ¥385m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2019-03-01 → 2019-11-30 | ¥3.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2019-03-01 → 2019-11-30 | ¥3.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2019-03-01 → 2019-11-30 | ¥128,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2019-03-01 → 2019-11-30 | ¥386m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2018-03-01 → 2018-11-30 | ¥7m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2018-03-01 → 2018-11-30 | ¥7m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2018-03-01 → 2018-11-30 | −¥507,000 |
| Reconciling Itemsreconciling | revenue | 2018-03-01 → 2018-11-30 | −¥115m |
| Reconciling Itemsreconciling | revenue intersegment | 2018-03-01 → 2018-11-30 | −¥115m |
| Reconciling Itemsreconciling | segment profit | 2018-03-01 → 2018-11-30 | −¥271m |
| jpcrp040300-q3r_E01587-000Engineering Businessreportable segment | revenue | 2018-03-01 → 2018-11-30 | ¥414m |
| jpcrp040300-q3r_E01587-000Engineering Businessreportable segment | revenue external | 2018-03-01 → 2018-11-30 | ¥412m |
| jpcrp040300-q3r_E01587-000Engineering Businessreportable segment | revenue intersegment | 2018-03-01 → 2018-11-30 | ¥2m |
| jpcrp040300-q3r_E01587-000Engineering Businessreportable segment | segment profit | 2018-03-01 → 2018-11-30 | ¥61m |
| jpcrp040300-q3r_E01587-000Offshore Businessreportable segment | revenue | 2018-03-01 → 2018-11-30 | ¥1.1bn |
| jpcrp040300-q3r_E01587-000Offshore Businessreportable segment | revenue external | 2018-03-01 → 2018-11-30 | ¥1.0bn |
| jpcrp040300-q3r_E01587-000Offshore Businessreportable segment | revenue intersegment | 2018-03-01 → 2018-11-30 | ¥113m |
| jpcrp040300-q3r_E01587-000Offshore Businessreportable segment | segment profit | 2018-03-01 → 2018-11-30 | −¥107m |
| jpcrp040300-q3r_E01587-000Test Machinereportable segment | revenue | 2018-03-01 → 2018-11-30 | ¥2.3bn |
| jpcrp040300-q3r_E01587-000Test Machinereportable segment | revenue external | 2018-03-01 → 2018-11-30 | ¥2.3bn |
| jpcrp040300-q3r_E01587-000Test Machinereportable segment | segment profit | 2018-03-01 → 2018-11-30 | ¥526m |
| —segment total | revenue | 2018-03-01 → 2018-11-30 | ¥3.9bn |
| —segment total | revenue external | 2018-03-01 → 2018-11-30 | ¥3.8bn |
| —segment total | revenue intersegment | 2018-03-01 → 2018-11-30 | ¥115m |
| —segment total | segment profit | 2018-03-01 → 2018-11-30 | ¥480m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2018-03-01 → 2018-11-30 | ¥3.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2018-03-01 → 2018-11-30 | ¥3.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2018-03-01 → 2018-11-30 | ¥115m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2018-03-01 → 2018-11-30 | ¥480m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 372
| Item | Context | Value | Unit |
|---|---|---|---|
| Cost of sales | CurrentYTDDuration | 2460474000 | JPY |
| Gross profit | Prior1YTDDuration | 1072565000 | JPY |
| Gross profit | CurrentYTDDuration | 1042928000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 863651000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 787325000 | JPY |
| Operating income | Prior1YTDDuration | 208914000 | JPY |
| Operating income | CurrentYTDDuration | 255603000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration | 1198000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration | 1020000 | JPY |
| Commission fee noi | Prior1YTDDuration | － | JPY |
| Commission fee noi | CurrentYTDDuration | 22217000 | JPY |
| Other noi | Prior1YTDDuration | 8047000 | JPY |
| Other noi | CurrentYTDDuration | 11844000 | JPY |
| Non operating income | Prior1YTDDuration | 9246000 | JPY |
| Non operating income | CurrentYTDDuration | 35082000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 10786000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 13839000 | JPY |
| Loss on transfer of notes payable noe | Prior1YTDDuration | 5506000 | JPY |
| Loss on transfer of notes payable noe | CurrentYTDDuration | 2238000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 5782000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 6938000 | JPY |
| Other noe | Prior1YTDDuration | 2930000 | JPY |
| Other noe | CurrentYTDDuration | 21313000 | JPY |
| Non operating expenses | Prior1YTDDuration | 25005000 | JPY |
| Non operating expenses | CurrentYTDDuration | 44329000 | JPY |
| Ordinary income | Prior1YTDDuration | 193155000 | JPY |
| Ordinary income | CurrentYTDDuration | 246355000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 381000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | － | JPY |
| Reversal of provision for directors retirement benefits ei | Prior1YTDDuration | 12453000 | JPY |
| Reversal of provision for directors retirement benefits ei | CurrentYTDDuration | － | JPY |
| Reversal of provision for loss on litigation ei | Prior1YTDDuration | － | JPY |
| Reversal of provision for loss on litigation ei | CurrentYTDDuration | 16944000 | JPY |
| Compensation income for expropriation ei | Prior1YTDDuration | 457444000 | JPY |
| Compensation income for expropriation ei | CurrentYTDDuration | － | JPY |
| Extraordinary income | Prior1YTDDuration | 470278000 | JPY |
| Extraordinary income | CurrentYTDDuration | 16944000 | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1YTDDuration | 1270000 | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYTDDuration | － | JPY |
| Provision for loss on litigation el | Prior1YTDDuration | 38278000 | JPY |
| Provision for loss on litigation el | CurrentYTDDuration | － | JPY |
| Expense on relocation of factory el | Prior1YTDDuration | 106200000 | JPY |
| Expense on relocation of factory el | CurrentYTDDuration | － | JPY |
| Extraordinary loss | Prior1YTDDuration | 145749000 | JPY |
| Extraordinary loss | CurrentYTDDuration | － | JPY |
| Income before income taxes | Prior1YTDDuration | 517684000 | JPY |
| Income before income taxes | CurrentYTDDuration | 263299000 | JPY |
| Income taxes current | Prior1YTDDuration | 90158000 | JPY |
| Income taxes current | CurrentYTDDuration | 84187000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 72994000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |