Quarterly report · Q1
7719.TEDINET S100OPVA
Period2022-03-01 → 2022-05-31
Filed2022-07-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amended by S100QCJT (2023-03-08). Amended by S100QFU6 (2023-03-24). Amended by S100TJ28 (2024-05-31).
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥718m | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥7.4bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.6bn | 2021-03-01 → 2021-05-31 | Cons. | Net sales |
| Operating income | ¥33m | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | ¥30m | 2021-03-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | ¥31m | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥259m | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥31m | 2021-03-01 → 2021-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥31m | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥33m | 2021-03-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥19m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥122m | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥38m | 2021-03-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥19m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | ¥38m | 2021-03-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥4.5bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥4.4bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥4.9bn | at 2021-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.3bn | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥2.3bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥2.2bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥2.1bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥2.1bn | at 2021-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥2.67 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.04 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.29 | 2021-03-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 48.1% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.6% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.4% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 39
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-05-31 | −¥78,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-05-31 | −¥78,000 |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-05-31 | −¥70m |
| jpcrp040300-q1r_E01587-000Commercial Businessreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥21m |
| jpcrp040300-q1r_E01587-000Commercial Businessreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥21m |
| jpcrp040300-q1r_E01587-000Commercial Businessreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥15m |
| jpcrp040300-q1r_E01587-000Engineering Businessreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥112m |
| jpcrp040300-q1r_E01587-000Engineering Businessreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥112m |
| jpcrp040300-q1r_E01587-000Engineering Businessreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥26m |
| jpcrp040300-q1r_E01587-000Testing Machine Businessreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥585m |
| jpcrp040300-q1r_E01587-000Testing Machine Businessreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥585m |
| jpcrp040300-q1r_E01587-000Testing Machine Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥78,000 |
| jpcrp040300-q1r_E01587-000Testing Machine Businessreportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥63m |
| —segment total | revenue | 2022-03-01 → 2022-05-31 | ¥718m |
| —segment total | revenue external | 2022-03-01 → 2022-05-31 | ¥718m |
| —segment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥78,000 |
| —segment total | segment profit | 2022-03-01 → 2022-05-31 | ¥104m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-03-01 → 2021-05-31 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-03-01 → 2021-05-31 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-03-01 → 2021-05-31 | ¥2,000 |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-05-31 | −¥74m |
| jpcrp040300-q1r_E01587-000Commercial Businessreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥742m |
| jpcrp040300-q1r_E01587-000Commercial Businessreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥742m |
| jpcrp040300-q1r_E01587-000Commercial Businessreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥18m |
| jpcrp040300-q1r_E01587-000Engineering Businessreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥95m |
| jpcrp040300-q1r_E01587-000Engineering Businessreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥95m |
| jpcrp040300-q1r_E01587-000Engineering Businessreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥24m |
| jpcrp040300-q1r_E01587-000Offshore Businessreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥164m |
| jpcrp040300-q1r_E01587-000Offshore Businessreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥164m |
| jpcrp040300-q1r_E01587-000Offshore Businessreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥652,000 |
| jpcrp040300-q1r_E01587-000Testing Machine Businessreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥558m |
| jpcrp040300-q1r_E01587-000Testing Machine Businessreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥558m |
| jpcrp040300-q1r_E01587-000Testing Machine Businessreportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥61m |
| —segment total | revenue | 2021-03-01 → 2021-05-31 | ¥1.6bn |
| —segment total | revenue external | 2021-03-01 → 2021-05-31 | ¥1.6bn |
| —segment total | segment profit | 2021-03-01 → 2021-05-31 | ¥104m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-03-01 → 2021-05-31 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-03-01 → 2021-05-31 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-03-01 → 2021-05-31 | ¥104m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 378
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | Prior1YearInstant | 1167025000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1157962000 | JPY |
| Assets | Prior1YearInstant | 4400144000 | JPY |
| Assets | CurrentQuarterInstant | 4492647000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 566482000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 340260000 | JPY |
| Short term loans payable | Prior1YearInstant | 618800000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 917000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 140079000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 108678000 | JPY |
| Lease obligations cl | Prior1YearInstant | 18210000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 17068000 | JPY |
| Income taxes payable | Prior1YearInstant | 11198000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 11268000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 11963000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 26868000 | JPY |
| Accounts payable other | Prior1YearInstant | 39855000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 37426000 | JPY |
| Accrued expenses | Prior1YearInstant | 24907000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 89342000 | JPY |
| Advances received | Prior1YearInstant | 23374000 | JPY |
| Advances received | CurrentQuarterInstant | 55000 | JPY |
| Contract liabilities | Prior1YearInstant | - | JPY |
| Contract liabilities | CurrentQuarterInstant | 41917000 | JPY |
| Provision for bonuses | Prior1YearInstant | 42587000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 11019000 | JPY |
| Other cl | Prior1YearInstant | 9106000 | JPY |
| Other cl | CurrentQuarterInstant | 7060000 | JPY |
| Current liabilities | Prior1YearInstant | 1506565000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1607965000 | JPY |
| Long term loans payable | Prior1YearInstant | 216714000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 195450000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 26194000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 22420000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant | 152880000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant | 152880000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 356936000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 354066000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 946000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 947000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 753671000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 725765000 | JPY |
| Liabilities | Prior1YearInstant | 2260237000 | JPY |
| Liabilities | CurrentQuarterInstant | 2333730000 | JPY |
| Capital stock | Prior1YearInstant | 500000000 | JPY |
| Capital stock | CurrentQuarterInstant | 500000000 | JPY |
| Capital surplus | Prior1YearInstant | 104255000 | JPY |
| Capital surplus | CurrentQuarterInstant | 104255000 | JPY |
| Retained earnings | Prior1YearInstant | 1193128000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1212141000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |