Half-year report · Q2
7718.TEDINET S100WIHM
Period2025-01-01 → 2025-06-30
Filed2025-08-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Amended by S100X1EO (2025-11-12).
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥33.6bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Revenue | ¥65.0bn | 2024-01-01 → 2024-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥31.0bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Operating income | ¥2.7bn | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Operating income | ¥1.5bn | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Ordinary income | ¥2.7bn | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.5bn | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.0bn | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.7bn | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.9bn | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.0bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.9bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥585m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.0bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Net income | ¥570m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Total assets | ¥114.6bn | at 2025-06-30 | Cons. | Assets |
| Total assets | ¥92.8bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥96.4bn | at 2024-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥16.9bn | at 2025-06-30 | Cons. | Liabilities |
| Total liabilities | ¥18.4bn | at 2024-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥97.7bn | at 2025-06-30 | Cons. | Net assets |
| Net assets / equity | ¥74.4bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥79.7bn | at 2024-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥35.5bn | at 2025-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥23.6bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥25.5bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥23.6bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥30.9bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥31.4bn | at 2023-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥754m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥6.2bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥4.5bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥19.3bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥5.5bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥808m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥21.4bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥10.3bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥6.2bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥53.06 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.99 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.26 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥52.9 | 2025-01-01 → 2025-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥53.78 | 2024-01-01 → 2024-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥16.2 | 2024-01-01 → 2024-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 85.0% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.8% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.3% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | −¥1.3bn |
| jpcrp040300-q2r_E02302-000Machine Toolsreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥25.9bn |
| jpcrp040300-q2r_E02302-000Machine Toolsreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥25.9bn |
| jpcrp040300-q2r_E02302-000Machine Toolsreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥3.1bn |
| jpcrp040300-q2r_E02302-000Special Productsreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥7.7bn |
| jpcrp040300-q2r_E02302-000Special Productsreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥7.7bn |
| jpcrp040300-q2r_E02302-000Special Productsreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥794m |
| —segment total | revenue | 2025-01-01 → 2025-06-30 | ¥33.6bn |
| —segment total | revenue external | 2025-01-01 → 2025-06-30 | ¥33.6bn |
| —segment total | segment profit | 2025-01-01 → 2025-06-30 | ¥3.9bn |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-06-30 | −¥941m |
| jpcrp040300-q2r_E02302-000Machine Toolsreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥25.1bn |
| jpcrp040300-q2r_E02302-000Machine Toolsreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥25.1bn |
| jpcrp040300-q2r_E02302-000Machine Toolsreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥2.5bn |
| jpcrp040300-q2r_E02302-000Special Productsreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥5.9bn |
| jpcrp040300-q2r_E02302-000Special Productsreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥5.9bn |
| jpcrp040300-q2r_E02302-000Special Productsreportable segment | segment profit | 2024-01-01 → 2024-06-30 | −¥14m |
| —segment total | revenue | 2024-01-01 → 2024-06-30 | ¥31.0bn |
| —segment total | revenue external | 2024-01-01 → 2024-06-30 | ¥31.0bn |
| —segment total | segment profit | 2024-01-01 → 2024-06-30 | ¥2.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 505
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ca | Prior1YearInstant | -115494000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -101677000 | JPY |
| Current assets | Prior1YearInstant | 68329773000 | JPY |
| Current assets | CurrentQuarterInstant | 85461761000 | JPY |
| Buildings and structures net | Prior1YearInstant | 7086884000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 7394520000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 3420113000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 3188206000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 1488769000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 1337791000 | JPY |
| Land | Prior1YearInstant | 2491261000 | JPY |
| Land | CurrentQuarterInstant | 2712615000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 53595000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 53646000 | JPY |
| Construction in progress | Prior1YearInstant | 3553245000 | JPY |
| Construction in progress | CurrentQuarterInstant | 8024797000 | JPY |
| Other net ppe | Prior1YearInstant | 1227754000 | JPY |
| Other net ppe | CurrentQuarterInstant | 1017082000 | JPY |
| Property plant and equipment | Prior1YearInstant | 19321624000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 23728661000 | JPY |
| Other ia | Prior1YearInstant | 1257955000 | JPY |
| Other ia | CurrentQuarterInstant | 1232301000 | JPY |
| Intangible assets | Prior1YearInstant | 1257955000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1232301000 | JPY |
| Investment securities | Prior1YearInstant | 903529000 | JPY |
| Investment securities | CurrentQuarterInstant | 1149830000 | JPY |
| Deferred tax assets | Prior1YearInstant | 432566000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 426058000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 2053971000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 2130231000 | JPY |
| Other ioa | Prior1YearInstant | 485216000 | JPY |
| Other ioa | CurrentQuarterInstant | 473495000 | JPY |
| Investments and other assets | Prior1YearInstant | 3875284000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 4179615000 | JPY |
| Noncurrent assets | Prior1YearInstant | 24454865000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 29140578000 | JPY |
| Assets | Prior1YearInstant | 92784638000 | JPY |
| Assets | CurrentQuarterInstant | 114602340000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 5827719000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 6758134000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 532489000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 436073000 | JPY |
| Short term loans payable | Prior1YearInstant | 2000000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | － | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 8315000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | － | JPY |
| Lease obligations cl | Prior1YearInstant | 22495000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 22543000 | JPY |
| Income taxes payable | Prior1YearInstant | 540901000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 455548000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |