Quarterly report · Q1
7718.TEDINET S100TE9S
Period2024-01-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.9bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥78.2bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥21.1bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥775m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥4.1bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥1000m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥11.0bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.3bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.0bn | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥4.5bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥626m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥8.2bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.2bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥612m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥3.2bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥95.5bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥93.4bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥97.4bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.8bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥13.1bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥81.8bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥80.3bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥75.3bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥30.6bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥29.7bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥17.06 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥218.89 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥84.21 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥17.01 | 2024-01-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥218.17 | 2023-01-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥83.96 | 2023-01-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 85.2% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.6% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | −¥523m |
| jpcrp040300-q1r_E02302-000Machine Toolsreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥10.6bn |
| jpcrp040300-q1r_E02302-000Machine Toolsreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥10.6bn |
| jpcrp040300-q1r_E02302-000Machine Toolsreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥1.1bn |
| jpcrp040300-q1r_E02302-000Special Productsreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥3.3bn |
| jpcrp040300-q1r_E02302-000Special Productsreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥3.3bn |
| jpcrp040300-q1r_E02302-000Special Productsreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥207m |
| —segment total | revenue | 2024-01-01 → 2024-03-31 | ¥13.9bn |
| —segment total | revenue external | 2024-01-01 → 2024-03-31 | ¥13.9bn |
| —segment total | segment profit | 2024-01-01 → 2024-03-31 | ¥1.3bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥526m |
| jpcrp040300-q1r_E02302-000Machine Toolsreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥16.3bn |
| jpcrp040300-q1r_E02302-000Machine Toolsreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥16.3bn |
| jpcrp040300-q1r_E02302-000Machine Toolsreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥3.4bn |
| jpcrp040300-q1r_E02302-000Special Productsreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥4.8bn |
| jpcrp040300-q1r_E02302-000Special Productsreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥4.8bn |
| jpcrp040300-q1r_E02302-000Special Productsreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥1.2bn |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥21.1bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥21.1bn |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥4.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 358
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | Prior1YearInstant | 20041602000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 20375590000 | JPY |
| Assets | Prior1YearInstant | 93398545000 | JPY |
| Assets | CurrentQuarterInstant | 95542544000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 3345274000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 4537939000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 326753000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 301670000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 28404000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 22164000 | JPY |
| Lease obligations cl | Prior1YearInstant | 29637000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 31145000 | JPY |
| Income taxes payable | Prior1YearInstant | 313660000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 508767000 | JPY |
| Contract liabilities | Prior1YearInstant | 331598000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 401520000 | JPY |
| Provision for bonuses | Prior1YearInstant | 896288000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 514353000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | - | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 6000000 | JPY |
| Other cl | Prior1YearInstant | 6136430000 | JPY |
| Other cl | CurrentQuarterInstant | 5776593000 | JPY |
| Current liabilities | Prior1YearInstant | 11408047000 | JPY |
| Current liabilities | CurrentQuarterInstant | 12100154000 | JPY |
| Long term loans payable | Prior1YearInstant | 8315000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 3314000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 37827000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 53857000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 116575000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 119429000 | JPY |
| Other ncl | Prior1YearInstant | 1481359000 | JPY |
| Other ncl | CurrentQuarterInstant | 1512843000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1644076000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1689445000 | JPY |
| Liabilities | Prior1YearInstant | 13052124000 | JPY |
| Liabilities | CurrentQuarterInstant | 13789600000 | JPY |
| Capital stock | Prior1YearInstant | 12721939000 | JPY |
| Capital stock | CurrentQuarterInstant | 12721939000 | JPY |
| Capital surplus | Prior1YearInstant | 10948546000 | JPY |
| Capital surplus | CurrentQuarterInstant | 10145215000 | JPY |
| Retained earnings | Prior1YearInstant | 55401296000 | JPY |
| Retained earnings | CurrentQuarterInstant | 54926447000 | JPY |
| Treasury stock | Prior1YearInstant | -7637848000 | JPY |
| Treasury stock | CurrentQuarterInstant | -6830945000 | JPY |
| Shareholders equity | Prior1YearInstant | 71433933000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 70962656000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 167186000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 205058000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 7058883000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 8938605000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |