Quarterly report · Q2
7718.TEDINET S100OXB0
Period2022-01-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥39.3bn | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥64.4bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥27.9bn | 2021-01-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥5.7bn | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥2.6bn | 2021-01-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥6.0bn | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥7.8bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.9bn | 2021-01-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥6.0bn | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.9bn | 2021-01-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.2bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.7bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.1bn | 2021-01-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.2bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥2.1bn | 2021-01-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥93.3bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥82.4bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥79.2bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥24.8bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥20.6bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥68.5bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥61.7bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥60.7bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥28.5bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥27.6bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥28.1bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥27.2bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥30.5bn | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥23.0bn | at 2020-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.7bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥9.6bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥6.2bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.3bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥740m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥1.5bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥3.1bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥7.6bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.1bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥109.91 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥62.59 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥150.83 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.61 | 2021-01-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.48 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥109.34 | 2022-01-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥142.38 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥51.5 | 2021-01-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 72.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.1% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.4% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-06-30 | −¥944m |
| jpcrp040300-q2r_E02302-000Machine Toolsreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥31.3bn |
| jpcrp040300-q2r_E02302-000Machine Toolsreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥31.3bn |
| jpcrp040300-q2r_E02302-000Machine Toolsreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥5.1bn |
| jpcrp040300-q2r_E02302-000Special Productsreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥8.0bn |
| jpcrp040300-q2r_E02302-000Special Productsreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥8.0bn |
| jpcrp040300-q2r_E02302-000Special Productsreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥1.5bn |
| —segment total | revenue | 2022-01-01 → 2022-06-30 | ¥39.3bn |
| —segment total | revenue external | 2022-01-01 → 2022-06-30 | ¥39.3bn |
| —segment total | segment profit | 2022-01-01 → 2022-06-30 | ¥6.7bn |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-06-30 | −¥820m |
| jpcrp040300-q2r_E02302-000Machine Toolsreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥20.5bn |
| jpcrp040300-q2r_E02302-000Machine Toolsreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥20.5bn |
| jpcrp040300-q2r_E02302-000Machine Toolsreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥2.2bn |
| jpcrp040300-q2r_E02302-000Special Productsreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥7.5bn |
| jpcrp040300-q2r_E02302-000Special Productsreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥7.5bn |
| jpcrp040300-q2r_E02302-000Special Productsreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥1.3bn |
| —segment total | revenue | 2021-01-01 → 2021-06-30 | ¥27.9bn |
| —segment total | revenue external | 2021-01-01 → 2021-06-30 | ¥27.9bn |
| —segment total | segment profit | 2021-01-01 → 2021-06-30 | ¥3.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 503
| Item | Context | Value | Unit |
|---|---|---|---|
| Selling general and administrative expenses | Prior1YTDDuration | 6982570000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 8876499000 | JPY |
| Operating income | Prior1YTDDuration | 2630523000 | JPY |
| Operating income | CurrentYTDDuration | 5722669000 | JPY |
| Interest income noi | Prior1YTDDuration | 84820000 | JPY |
| Interest income noi | CurrentYTDDuration | 68995000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 21647000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 143749000 | JPY |
| Rent income noi | Prior1YTDDuration | 20268000 | JPY |
| Rent income noi | CurrentYTDDuration | 20687000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 155942000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 64540000 | JPY |
| Non operating income | Prior1YTDDuration | 282678000 | JPY |
| Non operating income | CurrentYTDDuration | 297972000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 8214000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 16416000 | JPY |
| Commission fee noe | Prior1YTDDuration | 10213000 | JPY |
| Commission fee noe | CurrentYTDDuration | - | JPY |
| Loss on valuation of investment securities noe | Prior1YTDDuration | 4060000 | JPY |
| Loss on valuation of investment securities noe | CurrentYTDDuration | 25630000 | JPY |
| Miscellaneous loss noe | Prior1YTDDuration | 18189000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration | 6709000 | JPY |
| Non operating expenses | Prior1YTDDuration | 40677000 | JPY |
| Non operating expenses | CurrentYTDDuration | 48756000 | JPY |
| Ordinary income | Prior1YTDDuration | 2872524000 | JPY |
| Ordinary income | CurrentYTDDuration | 5971884000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 2296000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 3894000 | JPY |
| Extraordinary income | Prior1YTDDuration | 2296000 | JPY |
| Extraordinary income | CurrentYTDDuration | 3894000 | JPY |
| Loss on disposal of noncurrent assets el | Prior1YTDDuration | 12971000 | JPY |
| Loss on disposal of noncurrent assets el | CurrentYTDDuration | 7737000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 12971000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 7737000 | JPY |
| Income before income taxes | Prior1YTDDuration | 2861849000 | JPY |
| Income before income taxes | CurrentYTDDuration | 5968041000 | JPY |
| Income taxes current | Prior1YTDDuration | 875624000 | JPY |
| Income taxes current | CurrentYTDDuration | 1290228000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -147087000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 432656000 | JPY |
| Income taxes | Prior1YTDDuration | 728536000 | JPY |
| Income taxes | CurrentYTDDuration | 1722884000 | JPY |
| Profit loss | Prior1YTDDuration | 2133312000 | JPY |
| Profit loss | CurrentYTDDuration | 4245157000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 18962000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 35627000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 2114350000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 4209529000 | JPY |
| Profit loss | Prior1YTDDuration | 2133312000 | JPY |
| Profit loss | CurrentYTDDuration | 4245157000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |