Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥46.2bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥37.3bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥43.1bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥51.4bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥55.2bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥1.8bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥846m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥1.9bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥1.1bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥1.7bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥5.9bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥6.8bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.4bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥1.2bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥800m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥778m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥260m2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥4.2bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.5bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥602m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥578m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥73.2bnat 2025-03-31Cons.Assets
Total assets¥75.6bnat 2024-03-31Cons.Assets
Total assets¥71.4bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥72.6bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥80.6bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥39.6bnat 2025-03-31Cons.Liabilities
Total liabilities¥41.0bnat 2024-03-31Cons.Liabilities
Net assets / equity¥33.6bnat 2025-03-31Cons.Net assets
Net assets / equity¥34.6bnat 2024-03-31Cons.Net assets
Net assets / equity¥33.9bnat 2023-03-31dCons.Net assets
Net assets / equity¥34.5bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥32.9bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥26.7bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥23.1bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥26.1bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥22.9bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥26.3bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥27.8bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥33.2bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥5.3bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥4.8bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥3.3bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.4bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥20.2bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥440m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.2bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.6bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.3bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥471m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.5bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥2.8bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥5.8bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.0bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥84.072024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥80.652023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥26.922022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥434.212021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥363.412020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,544.98at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,571.35at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,475.25at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,534.4at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,233.74at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio45.8%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio45.5%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio47.1%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio47.1%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio38.8%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE2.4%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE2.3%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE0.8%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE12.8%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE11.8%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees968at 2025-03-31Cons.Number of employees
Employees955at 2024-03-31Cons.Number of employees
Employees947at 2023-03-31dCons.Number of employees
Employees924at 2022-03-31dCons.Number of employees
Employees825at 2021-03-31dCons.Number of employees
Revenue¥30.7bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥23.7bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥30.1bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥39.4bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥48.6bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥108m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥595m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥893m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥2.5bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥2.3bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥5.4bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥7.3bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥273m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax−¥3.1bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥248m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥3.2bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥985m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥3.8bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥5.4bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥57.9bnat 2025-03-31StandaloneAssets
Total assets¥61.8bnat 2024-03-31StandaloneAssets
Total assets¥63.8bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥64.9bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥71.4bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥29.9bnat 2025-03-31StandaloneLiabilities
Total liabilities¥32.7bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥28.0bnat 2025-03-31StandaloneNet assets
Net assets / equity¥29.1bnat 2024-03-31StandaloneNet assets
Net assets / equity¥32.8bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥33.0bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥30.4bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥16.6bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥14.0bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥26.132024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-326.822023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥101.872022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥392.142021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥559.662020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥802024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥602023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥902022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1202021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1202020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,963.34at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,023.95at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,396.47at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,410.78at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,142.19at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio48.4%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio47.1%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio51.5%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio50.8%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio42.6%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE0.9%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE-10.2%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE3.0%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE12.0%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE19.2%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued10,057,600at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,057,600at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,057,600at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,057,600at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,057,600at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees257at 2025-03-31StandaloneNumber of employees
Employees244at 2024-03-31StandaloneNumber of employees
Employees240at 2023-03-31dStandaloneNumber of employees
Employees255at 2022-03-31dStandaloneNumber of employees
Employees270at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 44
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2024-04-01 → 2025-03-31¥101m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2025-03-31135 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-04-01 → 2025-03-31¥1.8bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-04-01 → 2025-03-31¥1.5bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2024-04-01 → 2025-03-31¥294m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-04-01 → 2025-03-31−¥333m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥323m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥323m
FPD Equipment Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥473m
FPD Equipment Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥29.8bn
FPD Equipment Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥29.8bn
FPD Equipment Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥29m
FPD Equipment Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥912m
Semiconductor Photomask Equipment Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥280m
Semiconductor Photomask Equipment Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥14.9bn
Semiconductor Photomask Equipment Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥14.9bn
Semiconductor Photomask Equipment Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥1.2bn
—segment totaldepreciation2024-04-01 → 2025-03-31¥754m
—segment totalemployeesat 2025-03-31833 pure
—segment totalrevenue2024-04-01 → 2025-03-31¥44.7bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥44.7bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥29m
—segment totalsegment profit2024-04-01 → 2025-03-31¥2.2bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2023-04-01 → 2024-03-31¥111m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-04-01 → 2024-03-31¥1.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-04-01 → 2024-03-31¥1.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-04-01 → 2024-03-31−¥362m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥379m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥379m
FPD Equipment Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥510m
FPD Equipment Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥22.6bn
FPD Equipment Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥22.3bn
FPD Equipment Businessreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥379m
FPD Equipment Businessreportable segmentsegment profit2023-04-01 → 2024-03-31−¥25m
Semiconductor Photomask Equipment Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥199m
Semiconductor Photomask Equipment Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥14.1bn
Semiconductor Photomask Equipment Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥14.1bn
Semiconductor Photomask Equipment Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥1.2bn
—segment totaldepreciation2023-04-01 → 2024-03-31¥709m
—segment totalrevenue2023-04-01 → 2024-03-31¥36.7bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥36.3bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥379m
—segment totalsegment profit2023-04-01 → 2024-03-31¥1.2bn
—segment totalemployeesat 2025-03-31257 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,542
ItemContextValueUnit
Net assetsPrior1YearInstant34639000000JPY
Net assetsCurrentYearInstant33581000000JPY
Liabilities and net assetsPrior1YearInstant75606000000JPY
Liabilities and net assetsCurrentYearInstant73201000000JPY
Net salesPrior1YearDuration37335000000JPY
Net salesCurrentYearDuration46182000000JPY
Cost of salesPrior1YearDuration26730000000JPY
Cost of salesCurrentYearDuration34052000000JPY
Gross profitPrior1YearDuration10604000000JPY
Gross profitCurrentYearDuration12130000000JPY
Selling general and administrative expensesPrior1YearDuration9758000000JPY
Selling general and administrative expensesCurrentYearDuration10308000000JPY
Operating incomePrior1YearDuration846000000JPY
Operating incomeCurrentYearDuration1821000000JPY
Interest and dividends income noiPrior1YearDuration60000000JPY
Interest and dividends income noiCurrentYearDuration76000000JPY
Subsidy income noiPrior1YearDuration52000000JPY
Subsidy income noiCurrentYearDuration58000000JPY
Foreign exchange gains noiPrior1YearDuration303000000JPY
Foreign exchange gains noiCurrentYearDuration128000000JPY
Penalty income noiPrior1YearDuration-JPY
Penalty income noiCurrentYearDuration73000000JPY
Gain on donation noiPrior1YearDuration-JPY
Gain on donation noiCurrentYearDuration123000000JPY
Other noiPrior1YearDuration135000000JPY
Other noiCurrentYearDuration56000000JPY
Non operating incomePrior1YearDuration551000000JPY
Non operating incomeCurrentYearDuration517000000JPY
Interest expenses noePrior1YearDuration60000000JPY
Interest expenses noeCurrentYearDuration130000000JPY
Equity in losses of affiliates noePrior1YearDuration187000000JPY
Equity in losses of affiliates noeCurrentYearDuration309000000JPY
Other noePrior1YearDuration37000000JPY
Other noeCurrentYearDuration7000000JPY
Non operating expensesPrior1YearDuration285000000JPY
Non operating expensesCurrentYearDuration447000000JPY
Ordinary incomePrior1YearDuration1112000000JPY
Ordinary incomeCurrentYearDuration1891000000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration73000000JPY
Gain on sales of noncurrent assets eiCurrentYearDuration97000000JPY
Gain on change in equity eiPrior1YearDuration11000000JPY
Gain on change in equity eiCurrentYearDuration-JPY
Extraordinary incomePrior1YearDuration84000000JPY
Extraordinary incomeCurrentYearDuration97000000JPY
Loss on retirement of noncurrent assets elPrior1YearDuration1000000JPY
Loss on retirement of noncurrent assets elCurrentYearDuration45000000JPY
Impairment loss elPrior1YearDuration14000000JPY
Impairment loss elCurrentYearDuration560000000JPY
Extraordinary lossPrior1YearDuration15000000JPY
Extraordinary lossCurrentYearDuration605000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass