Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥37.3bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥43.1bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥51.4bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥55.2bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥54.3bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥846m2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥986m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥1.1bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥1.7bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥5.9bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥6.8bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥6.2bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.2bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥1.6bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥778m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥260m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.2bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.5bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.3bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥578m2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥137m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥75.6bnat 2024-03-31Cons.Assets
Total assets¥71.4bnat 2023-03-31Cons.Assets
Total assets¥72.6bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥80.6bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥75.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥41.0bnat 2024-03-31Cons.Liabilities
Total liabilities¥37.5bnat 2023-03-31Cons.Liabilities
Net assets / equity¥34.6bnat 2024-03-31Cons.Net assets
Net assets / equity¥33.9bnat 2023-03-31Cons.Net assets
Net assets / equity¥34.5bnat 2022-03-31dCons.Net assets
Net assets / equity¥32.9bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥29.3bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥23.1bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥26.7bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥22.9bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥26.3bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥27.8bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥33.2bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥12.0bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥4.8bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥3.3bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.4bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥20.2bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥7.9bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥440m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.2bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.6bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.3bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.8bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥1.5bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥2.8bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥5.8bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.0bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥4.1bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥80.652023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥26.922022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥434.212021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥363.412020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥336.292019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,571.35at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,475.25at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,534.4at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,233.74at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,926.03at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio45.5%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio47.1%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio47.1%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio38.8%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio37.7%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE2.3%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE0.8%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE12.8%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE11.8%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE11.8%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees955at 2024-03-31Cons.Number of employees
Employees947at 2023-03-31Cons.Number of employees
Employees924at 2022-03-31dCons.Number of employees
Employees825at 2021-03-31dCons.Number of employees
Employees809at 2020-03-31dCons.Number of employees
Revenue¥23.7bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥30.1bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥39.4bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥48.6bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥47.9bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥595m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥158m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥2.5bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥2.3bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥5.4bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥7.3bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥5.7bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥3.1bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥1.7bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income−¥3.2bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥985m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥3.8bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥5.4bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥3.7bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥61.8bnat 2024-03-31StandaloneAssets
Total assets¥63.8bnat 2023-03-31StandaloneAssets
Total assets¥64.9bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥71.4bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥67.0bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥32.7bnat 2024-03-31StandaloneLiabilities
Total liabilities¥31.0bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥29.1bnat 2024-03-31StandaloneNet assets
Net assets / equity¥32.8bnat 2023-03-31StandaloneNet assets
Net assets / equity¥33.0bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥30.4bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥25.9bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥14.0bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥18.0bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥-326.822023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥101.872022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥392.142021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥559.662020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥383.592019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥602023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥902022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1202021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1202020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1202019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,023.95at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,396.47at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,410.78at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,142.19at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,682.66at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio47.1%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio51.5%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio50.8%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio42.6%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio38.7%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-10.2%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE3.0%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE12.0%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE19.2%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE14.9%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued10,057,600at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,057,600at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,057,600at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,057,600at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,057,600at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees244at 2024-03-31StandaloneNumber of employees
Employees240at 2023-03-31StandaloneNumber of employees
Employees255at 2022-03-31dStandaloneNumber of employees
Employees270at 2021-03-31dStandaloneNumber of employees
Employees272at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 43
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2023-04-01 → 2024-03-31¥111m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2024-03-31111 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-04-01 → 2024-03-31¥1.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-04-01 → 2024-03-31¥1.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-04-01 → 2024-03-31−¥362m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥379m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥379m
FPD Equipment Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥510m
FPD Equipment Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥22.6bn
FPD Equipment Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥22.3bn
FPD Equipment Businessreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥379m
FPD Equipment Businessreportable segmentsegment profit2023-04-01 → 2024-03-31−¥25m
Semiconductor Photomask Equipment Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥199m
Semiconductor Photomask Equipment Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥14.1bn
Semiconductor Photomask Equipment Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥14.1bn
Semiconductor Photomask Equipment Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥1.2bn
—segment totaldepreciation2023-04-01 → 2024-03-31¥709m
—segment totalemployeesat 2024-03-31844 pure
—segment totalrevenue2023-04-01 → 2024-03-31¥36.7bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥36.3bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥379m
—segment totalsegment profit2023-04-01 → 2024-03-31¥1.2bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2022-04-01 → 2023-03-31¥35m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-04-01 → 2023-03-31¥956m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-04-01 → 2023-03-31¥956m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-04-01 → 2023-03-31−¥248m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥239m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥239m
FPD Equipment Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥953m
FPD Equipment Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥33.2bn
FPD Equipment Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥32.9bn
FPD Equipment Businessreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥239m
FPD Equipment Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥980m
Semiconductor Photomask Equipment Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥154m
Semiconductor Photomask Equipment Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥9.3bn
Semiconductor Photomask Equipment Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥9.3bn
Semiconductor Photomask Equipment Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥254m
—segment totaldepreciation2022-04-01 → 2023-03-31¥1.1bn
—segment totalrevenue2022-04-01 → 2023-03-31¥42.4bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥42.2bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥239m
—segment totalsegment profit2022-04-01 → 2023-03-31¥1.2bn
—segment totalemployeesat 2024-03-31244 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,571
ItemContextValueUnit
Short term loans payablePrior1YearInstant663000000JPY
Short term loans payableCurrentYearInstant866000000JPY
Current portion of long term loans payablePrior1YearInstant4961000000JPY
Current portion of long term loans payableCurrentYearInstant9009000000JPY
Accounts payable otherPrior1YearInstant556000000JPY
Accounts payable otherCurrentYearInstant828000000JPY
Income taxes payablePrior1YearInstant363000000JPY
Income taxes payableCurrentYearInstant285000000JPY
Advances receivedPrior1YearInstant8221000000JPY
Advances receivedCurrentYearInstant4496000000JPY
Provision for bonusesPrior1YearInstant428000000JPY
Provision for bonusesCurrentYearInstant381000000JPY
Provision for product warrantiesPrior1YearInstant1333000000JPY
Provision for product warrantiesCurrentYearInstant865000000JPY
Provision for loss on order received clPrior1YearInstant96000000JPY
Provision for loss on order received clCurrentYearInstant9000000JPY
Other clPrior1YearInstant683000000JPY
Other clCurrentYearInstant1172000000JPY
Current liabilitiesPrior1YearInstant23922000000JPY
Current liabilitiesCurrentYearInstant29299000000JPY
Long term loans payablePrior1YearInstant12662000000JPY
Long term loans payableCurrentYearInstant10550000000JPY
Deferred tax liabilitiesPrior1YearInstant1000000JPY
Deferred tax liabilitiesCurrentYearInstant1000000JPY
Net defined benefit liabilityPrior1YearInstant443000000JPY
Net defined benefit liabilityCurrentYearInstant456000000JPY
Asset retirement obligations nclPrior1YearInstant181000000JPY
Asset retirement obligations nclCurrentYearInstant208000000JPY
Provision for share based remuneration nclPrior1YearInstant238000000JPY
Provision for share based remuneration nclCurrentYearInstant310000000JPY
Other nclPrior1YearInstant52000000JPY
Other nclCurrentYearInstant138000000JPY
Noncurrent liabilitiesPrior1YearInstant13579000000JPY
Noncurrent liabilitiesCurrentYearInstant11666000000JPY
LiabilitiesPrior1YearInstant37502000000JPY
LiabilitiesCurrentYearInstant40966000000JPY
Capital stockPrior1YearInstant2847000000JPY
Capital stockCurrentYearInstant2847000000JPY
Capital surplusPrior1YearInstant2503000000JPY
Capital surplusCurrentYearInstant2503000000JPY
Retained earningsPrior1YearInstant29198000000JPY
Retained earningsCurrentYearInstant29387000000JPY
Treasury stockPrior1YearInstant-1915000000JPY
Treasury stockCurrentYearInstant-2011000000JPY
Shareholders equityPrior1YearInstant32635000000JPY
Shareholders equityCurrentYearInstant32727000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant131000000JPY
Valuation difference on available for sale securitiesCurrentYearInstant242000000JPY
Foreign currency translation adjustmentPrior1YearInstant837000000JPY
Foreign currency translation adjustmentCurrentYearInstant1402000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass