Quarterly report · Q3
7717.TEDINET S100Q7L0
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥29.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥51.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥36.8bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥119m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥3.3bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥743m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥5.9bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.4bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.4bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥4.2bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥646m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.9bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥573m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥3.0bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥74.7bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥72.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥73.0bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥40.5bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥38.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥34.2bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥34.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥33.0bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥28.2bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥27.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥66.87 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-70.71 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥434.21 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥302.05 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥106.19 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 45.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥730m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥730m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | −¥159m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥148m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥148m |
| jpcrp040300-q3r_E02334-000FPD Equipment Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥25.1bn |
| jpcrp040300-q3r_E02334-000FPD Equipment Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥25.0bn |
| jpcrp040300-q3r_E02334-000FPD Equipment Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥148m |
| jpcrp040300-q3r_E02334-000FPD Equipment Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥515m |
| jpcrp040300-q3r_E02334-000Semiconductor Photomask Equipment Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥4.2bn |
| jpcrp040300-q3r_E02334-000Semiconductor Photomask Equipment Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥4.2bn |
| jpcrp040300-q3r_E02334-000Semiconductor Photomask Equipment Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥237m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥29.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥29.2bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥148m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥278m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥106m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥106m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | −¥68m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥41m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥41m |
| jpcrp040300-q3r_E02334-000FPD Equipment Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥30.4bn |
| jpcrp040300-q3r_E02334-000FPD Equipment Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥30.4bn |
| jpcrp040300-q3r_E02334-000FPD Equipment Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥41m |
| jpcrp040300-q3r_E02334-000FPD Equipment Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E02334-000Semiconductor Photomask Equipment Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥6.3bn |
| jpcrp040300-q3r_E02334-000Semiconductor Photomask Equipment Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥6.3bn |
| jpcrp040300-q3r_E02334-000Semiconductor Photomask Equipment Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥345m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥36.8bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥36.7bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥41m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥3.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 357
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision cl | Prior1YearInstant | 2509000000 | JPY |
| Provision cl | CurrentQuarterInstant | 1682000000 | JPY |
| Other cl | Prior1YearInstant | 1272000000 | JPY |
| Other cl | CurrentQuarterInstant | 1571000000 | JPY |
| Current liabilities | Prior1YearInstant | 27061000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 26312000000 | JPY |
| Long term loans payable | Prior1YearInstant | 10243000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 13341000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 372000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 416000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 140000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 163000000 | JPY |
| Provision ncl | Prior1YearInstant | 156000000 | JPY |
| Provision ncl | CurrentQuarterInstant | 217000000 | JPY |
| Other ncl | Prior1YearInstant | 85000000 | JPY |
| Other ncl | CurrentQuarterInstant | 57000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 10999000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 14195000000 | JPY |
| Liabilities | Prior1YearInstant | 38060000000 | JPY |
| Liabilities | CurrentQuarterInstant | 40508000000 | JPY |
| Capital stock | Prior1YearInstant | 2847000000 | JPY |
| Capital stock | CurrentQuarterInstant | 2847000000 | JPY |
| Capital surplus | Prior1YearInstant | 2503000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2503000000 | JPY |
| Retained earnings | Prior1YearInstant | 30113000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 29574000000 | JPY |
| Treasury stock | Prior1YearInstant | -1916000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1915000000 | JPY |
| Shareholders equity | Prior1YearInstant | 33548000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 33010000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 79000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 67000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 546000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 788000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 626000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 855000000 | JPY |
| Non controlling interests | Prior1YearInstant | 365000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 319000000 | JPY |
| Net assets | Prior1YearInstant | 34540000000 | JPY |
| Net assets | CurrentQuarterInstant | 34186000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 72601000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 74695000000 | JPY |
| Net sales | Prior1YTDDuration | 36817000000 | JPY |
| Net sales | CurrentYTDDuration | 29892000000 | JPY |
| Cost of sales | Prior1YTDDuration | 26293000000 | JPY |
| Cost of sales | CurrentYTDDuration | 22687000000 | JPY |
| Gross profit | Prior1YTDDuration | 10524000000 | JPY |
| Gross profit | CurrentYTDDuration | 7204000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 7210000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 7085000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |