Half-year report · Q2
7716.TEDINET S100U5UL
Period2024-01-01 → 2024-06-30
Filed2024-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥38.6bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Revenue | ¥59.7bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥28.3bn | 2023-01-01 → 2023-06-30 | Cons. | Net sales |
| Operating income | ¥8.3bn | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Operating income | ¥8.0bn | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Ordinary income | ¥10.5bn | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥17.2bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥11.0bn | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥10.5bn | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥10.9bn | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥7.0bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥22.8bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥8.0bn | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥7.0bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Net income | ¥8.0bn | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Total assets | ¥156.8bn | at 2024-06-30 | Cons. | Assets |
| Total assets | ¥140.8bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥111.9bn | at 2023-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥32.7bn | at 2024-06-30 | Cons. | Liabilities |
| Total liabilities | ¥27.6bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥124.0bn | at 2024-06-30 | Cons. | Net assets |
| Net assets / equity | ¥113.2bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥99.3bn | at 2023-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥39.3bn | at 2024-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥31.7bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥30.1bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥26.0bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥35.0bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥31.6bn | at 2022-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥7.3bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥8.5bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥4.1bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥3.9bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥19.1bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.3bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.4bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥3.4bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥946m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥82.88 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥267.62 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥93.74 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥82.63 | 2024-01-01 → 2024-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥266.87 | 2023-01-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥93.44 | 2023-01-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 78.9% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.1% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.5% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-06-30 | −¥126m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-06-30 | −¥126m |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-06-30 | −¥2.8bn |
| jpcrp040300-q2r_E02331-000DCI Productsreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥9.9bn |
| jpcrp040300-q2r_E02331-000DCI Productsreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥9.9bn |
| jpcrp040300-q2r_E02331-000DCI Productsreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥401m |
| jpcrp040300-q2r_E02331-000Dental Productsreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥23.5bn |
| jpcrp040300-q2r_E02331-000Dental Productsreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥23.3bn |
| jpcrp040300-q2r_E02331-000Dental Productsreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥126m |
| jpcrp040300-q2r_E02331-000Dental Productsreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥9.2bn |
| jpcrp040300-q2r_E02331-000Industrial Productsreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥3.3bn |
| jpcrp040300-q2r_E02331-000Industrial Productsreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥3.3bn |
| jpcrp040300-q2r_E02331-000Industrial Productsreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥415m |
| jpcrp040300-q2r_E02331-000Surgical Productsreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥2.0bn |
| jpcrp040300-q2r_E02331-000Surgical Productsreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥2.0bn |
| jpcrp040300-q2r_E02331-000Surgical Productsreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥1.1bn |
| —segment total | revenue | 2024-01-01 → 2024-06-30 | ¥38.7bn |
| —segment total | revenue external | 2024-01-01 → 2024-06-30 | ¥38.6bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥126m |
| —segment total | segment profit | 2024-01-01 → 2024-06-30 | ¥11.1bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-06-30 | −¥2.6bn |
| jpcrp040300-q2r_E02331-000DCI Productsreportable segment | segment profit | 2023-01-01 → 2023-06-30 | −¥5m |
| jpcrp040300-q2r_E02331-000Dental Productsreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥22.4bn |
| jpcrp040300-q2r_E02331-000Dental Productsreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥22.4bn |
| jpcrp040300-q2r_E02331-000Dental Productsreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥9.1bn |
| jpcrp040300-q2r_E02331-000Industrial Productsreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥4.0bn |
| jpcrp040300-q2r_E02331-000Industrial Productsreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥4.0bn |
| jpcrp040300-q2r_E02331-000Industrial Productsreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥670m |
| jpcrp040300-q2r_E02331-000Surgical Productsreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥1.8bn |
| jpcrp040300-q2r_E02331-000Surgical Productsreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥1.8bn |
| jpcrp040300-q2r_E02331-000Surgical Productsreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥889m |
| —segment total | revenue | 2023-01-01 → 2023-06-30 | ¥28.3bn |
| —segment total | revenue external | 2023-01-01 → 2023-06-30 | ¥28.3bn |
| —segment total | segment profit | 2023-01-01 → 2023-06-30 | ¥10.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 554
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | Prior1YearInstant | 113164822000 | JPY |
| Net assets | CurrentQuarterInstant | 124035763000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 140768641000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 156758458000 | JPY |
| Net sales | Prior1YTDDuration | 28259425000 | JPY |
| Net sales | CurrentYTDDuration | 38557243000 | JPY |
| Cost of sales | Prior1YTDDuration | 10466207000 | JPY |
| Cost of sales | CurrentYTDDuration | 15693454000 | JPY |
| Gross profit | Prior1YTDDuration | 17793218000 | JPY |
| Gross profit | CurrentYTDDuration | 22863789000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 9754354000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 14576609000 | JPY |
| Operating income | Prior1YTDDuration | 8038863000 | JPY |
| Operating income | CurrentYTDDuration | 8287179000 | JPY |
| Interest income noi | Prior1YTDDuration | 103861000 | JPY |
| Interest income noi | CurrentYTDDuration | 281492000 | JPY |
| Dividends income noi | Prior1YTDDuration | 37140000 | JPY |
| Dividends income noi | CurrentYTDDuration | 41206000 | JPY |
| Insurance premiums refunded cancellation noi | Prior1YTDDuration | 11285000 | JPY |
| Insurance premiums refunded cancellation noi | CurrentYTDDuration | 134495000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 40201000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 53218000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 162535000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | - | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 2524448000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 1563847000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 147732000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 204053000 | JPY |
| Non operating income | Prior1YTDDuration | 3027205000 | JPY |
| Non operating income | CurrentYTDDuration | 2278312000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1998000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 23201000 | JPY |
| Loss on investments in money held in trust noe | Prior1YTDDuration | 3188000 | JPY |
| Loss on investments in money held in trust noe | CurrentYTDDuration | 490000 | JPY |
| Commission fee noe | Prior1YTDDuration | 2029000 | JPY |
| Commission fee noe | CurrentYTDDuration | 2345000 | JPY |
| Miscellaneous loss noe | Prior1YTDDuration | 19249000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration | 17103000 | JPY |
| Non operating expenses | Prior1YTDDuration | 26466000 | JPY |
| Non operating expenses | CurrentYTDDuration | 43140000 | JPY |
| Ordinary income | Prior1YTDDuration | 11039601000 | JPY |
| Ordinary income | CurrentYTDDuration | 10522351000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 5269000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 5269000 | JPY |
| Extraordinary income | CurrentYTDDuration | - | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | 195000 | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | 2277000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 2936000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 19954000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |