Quarterly report · Q1
7716.TEDINET S100TDYC
Period2024-01-01 → 2024-03-31
Filed2024-05-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥18.2bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥59.7bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.6bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥4.0bn | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥3.9bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥5.1bn | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥17.2bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.5bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥5.1bn | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥4.5bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.4bn | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥22.8bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.2bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.4bn | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥3.2bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥148.1bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥140.7bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥103.4bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥32.2bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥27.5bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥115.9bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥113.2bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥92.3bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥33.8bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥31.7bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥39.68 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥268.04 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.08 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥39.56 | 2024-01-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥267.29 | 2023-01-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥37.98 | 2023-01-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 78.1% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.2% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-03-31 | −¥58m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-03-31 | −¥58m |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | −¥1.3bn |
| jpcrp040300-q1r_E02331-000DCI Productsreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥4.5bn |
| jpcrp040300-q1r_E02331-000DCI Productsreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥4.5bn |
| jpcrp040300-q1r_E02331-000DCI Productsreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥160m |
| jpcrp040300-q1r_E02331-000Dental Productsreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥11.1bn |
| jpcrp040300-q1r_E02331-000Dental Productsreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥11.0bn |
| jpcrp040300-q1r_E02331-000Dental Productsreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥58m |
| jpcrp040300-q1r_E02331-000Dental Productsreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥4.4bn |
| jpcrp040300-q1r_E02331-000Industrial Productsreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥1.6bn |
| jpcrp040300-q1r_E02331-000Industrial Productsreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥1.6bn |
| jpcrp040300-q1r_E02331-000Industrial Productsreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥289m |
| jpcrp040300-q1r_E02331-000Surgicalreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥1.0bn |
| jpcrp040300-q1r_E02331-000Surgicalreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥1.0bn |
| jpcrp040300-q1r_E02331-000Surgicalreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥533m |
| —segment total | revenue | 2024-01-01 → 2024-03-31 | ¥18.2bn |
| —segment total | revenue external | 2024-01-01 → 2024-03-31 | ¥18.2bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥58m |
| —segment total | segment profit | 2024-01-01 → 2024-03-31 | ¥5.3bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥1.2bn |
| jpcrp040300-q1r_E02331-000DCI Productsreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥2m |
| jpcrp040300-q1r_E02331-000Dental Productsreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥10.8bn |
| jpcrp040300-q1r_E02331-000Dental Productsreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥10.8bn |
| jpcrp040300-q1r_E02331-000Dental Productsreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥4.4bn |
| jpcrp040300-q1r_E02331-000Industrial Productsreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥2.0bn |
| jpcrp040300-q1r_E02331-000Industrial Productsreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥2.0bn |
| jpcrp040300-q1r_E02331-000Industrial Productsreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥363m |
| jpcrp040300-q1r_E02331-000Surgicalreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥813m |
| jpcrp040300-q1r_E02331-000Surgicalreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥813m |
| jpcrp040300-q1r_E02331-000Surgicalreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥395m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥13.6bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥13.6bn |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥5.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 388
| Item | Context | Value | Unit |
|---|---|---|---|
| Retained earnings | Prior1YearInstant | 112346913000 | JPY |
| Retained earnings | CurrentQuarterInstant | 113506133000 | JPY |
| Treasury stock | Prior1YearInstant | -11158651000 | JPY |
| Treasury stock | CurrentQuarterInstant | -13158417000 | JPY |
| Shareholders equity | Prior1YearInstant | 105764913000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 104924367000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1607616000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1703681000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 5487195000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 8934664000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 7094811000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 10638345000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 330967000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 330967000 | JPY |
| Non controlling interests | Prior1YearInstant | 10303000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 10968000 | JPY |
| Net assets | Prior1YearInstant | 113200996000 | JPY |
| Net assets | CurrentQuarterInstant | 115904648000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 140713091000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 148069180000 | JPY |
| Net sales | Prior1YTDDuration | 13615683000 | JPY |
| Net sales | CurrentYTDDuration | 18159888000 | JPY |
| Cost of sales | Prior1YTDDuration | 4912464000 | JPY |
| Cost of sales | CurrentYTDDuration | 7154118000 | JPY |
| Gross profit | Prior1YTDDuration | 8703218000 | JPY |
| Gross profit | CurrentYTDDuration | 11005770000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 4762882000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 6970600000 | JPY |
| Operating income | Prior1YTDDuration | 3940335000 | JPY |
| Operating income | CurrentYTDDuration | 4035169000 | JPY |
| Interest income noi | Prior1YTDDuration | 61156000 | JPY |
| Interest income noi | CurrentYTDDuration | 172812000 | JPY |
| Dividends income noi | Prior1YTDDuration | 4000 | JPY |
| Dividends income noi | CurrentYTDDuration | 4000 | JPY |
| Insurance premiums refunded cancellation noi | Prior1YTDDuration | 11285000 | JPY |
| Insurance premiums refunded cancellation noi | CurrentYTDDuration | 20374000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 40201000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 53218000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 155774000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | - | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 227512000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 729611000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 78189000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 102477000 | JPY |
| Non operating income | Prior1YTDDuration | 574123000 | JPY |
| Non operating income | CurrentYTDDuration | 1078496000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1256000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 9514000 | JPY |
| Loss on investments in money held in trust noe | Prior1YTDDuration | 3166000 | JPY |
| Loss on investments in money held in trust noe | CurrentYTDDuration | 480000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |