Quarterly report · Q3
7716.TEDINET S100S7HD
Period2023-01-01 → 2023-09-30
Filed2023-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥41.2bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥48.7bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥36.1bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥11.8bn | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥11.9bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥15.4bn | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥17.6bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥14.7bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥26.9bn | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥14.4bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥22.4bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥12.5bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥10.2bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥22.4bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥10.2bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥136.4bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥102.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥100.9bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥19.3bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥11.1bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥117.1bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥91.0bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥90.7bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥31.8bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥35.0bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥262.98 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥167.49 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥145.48 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥118.92 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.41 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥262.26 | 2023-01-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥145.11 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥118.63 | 2022-01-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 85.6% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.6% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-09-30 | −¥4.0bn |
| jpcrp040300-q3r_E02331-000Dental Productsreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥32.8bn |
| jpcrp040300-q3r_E02331-000Dental Productsreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥32.8bn |
| jpcrp040300-q3r_E02331-000Dental Productsreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥13.3bn |
| jpcrp040300-q3r_E02331-000Industrial Productsreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥5.9bn |
| jpcrp040300-q3r_E02331-000Industrial Productsreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥5.9bn |
| jpcrp040300-q3r_E02331-000Industrial Productsreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥1.2bn |
| jpcrp040300-q3r_E02331-000Surgical Productsreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥2.6bn |
| jpcrp040300-q3r_E02331-000Surgical Productsreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥2.6bn |
| jpcrp040300-q3r_E02331-000Surgical Productsreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥1.3bn |
| —segment total | revenue | 2023-01-01 → 2023-09-30 | ¥41.2bn |
| —segment total | revenue external | 2023-01-01 → 2023-09-30 | ¥41.2bn |
| —segment total | segment profit | 2023-01-01 → 2023-09-30 | ¥15.8bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥3.4bn |
| jpcrp040300-q3r_E02331-000Dental Productsreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥30.3bn |
| jpcrp040300-q3r_E02331-000Dental Productsreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥30.3bn |
| jpcrp040300-q3r_E02331-000Dental Productsreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥12.7bn |
| jpcrp040300-q3r_E02331-000Industrial Productsreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥3.4bn |
| jpcrp040300-q3r_E02331-000Industrial Productsreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥3.4bn |
| jpcrp040300-q3r_E02331-000Industrial Productsreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥1.3bn |
| jpcrp040300-q3r_E02331-000Surgical Productsreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥2.4bn |
| jpcrp040300-q3r_E02331-000Surgical Productsreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥2.4bn |
| jpcrp040300-q3r_E02331-000Surgical Productsreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥1.2bn |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥36.1bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥36.1bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥15.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 394
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital surplus | Prior1YearInstant | 1180482000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3708703000 | JPY |
| Retained earnings | Prior1YearInstant | 93628490000 | JPY |
| Retained earnings | CurrentQuarterInstant | 111896138000 | JPY |
| Treasury stock | Prior1YearInstant | -9293944000 | JPY |
| Treasury stock | CurrentQuarterInstant | -8658866000 | JPY |
| Shareholders equity | Prior1YearInstant | 86382977000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 107813924000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1403982000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1315176000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 2950583000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 7583099000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 4354565000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 8898276000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 278685000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 330967000 | JPY |
| Non controlling interests | Prior1YearInstant | 6427000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 9992000 | JPY |
| Net assets | Prior1YearInstant | 91022656000 | JPY |
| Net assets | CurrentQuarterInstant | 117053161000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 102154460000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 136369274000 | JPY |
| Net sales | Prior1YTDDuration | 36100208000 | JPY |
| Net sales | CurrentYTDDuration | 41217090000 | JPY |
| Cost of sales | Prior1YTDDuration | 13015788000 | JPY |
| Cost of sales | CurrentYTDDuration | 14785833000 | JPY |
| Gross profit | Prior1YTDDuration | 23084419000 | JPY |
| Gross profit | CurrentYTDDuration | 26431257000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 11190391000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 14603903000 | JPY |
| Operating income | Prior1YTDDuration | 11894028000 | JPY |
| Operating income | CurrentYTDDuration | 11827353000 | JPY |
| Interest income noi | Prior1YTDDuration | 63175000 | JPY |
| Interest income noi | CurrentYTDDuration | 422844000 | JPY |
| Dividends income noi | Prior1YTDDuration | 32600000 | JPY |
| Dividends income noi | CurrentYTDDuration | 37145000 | JPY |
| Insurance premiums refunded cancellation noi | Prior1YTDDuration | - | JPY |
| Insurance premiums refunded cancellation noi | CurrentYTDDuration | 11285000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 35927000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 60225000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 294604000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | - | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 2593827000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 2980635000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 146071000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 202342000 | JPY |
| Non operating income | Prior1YTDDuration | 3166206000 | JPY |
| Non operating income | CurrentYTDDuration | 3714478000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 2537000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 7412000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |