Quarterly report · Q1
7716.TEDINET S100QPXC
Period2023-01-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.6bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥48.7bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.0bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥4.0bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥3.9bn | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥4.6bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥17.6bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.4bn | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥4.6bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥4.4bn | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.3bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥12.5bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.1bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.3bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥3.1bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥103.0bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥102.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥95.6bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.7bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥11.1bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥92.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥91.0bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥84.9bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥36.3bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥35.0bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥38.83 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥145.48 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.5 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥38.73 | 2023-01-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥145.11 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥36.41 | 2022-01-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 89.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥1.2bn |
| jpcrp040300-q1r_E02331-000Dental Productsreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥10.8bn |
| jpcrp040300-q1r_E02331-000Dental Productsreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥10.8bn |
| jpcrp040300-q1r_E02331-000Dental Productsreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥4.4bn |
| jpcrp040300-q1r_E02331-000Industrial Productsreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥2.0bn |
| jpcrp040300-q1r_E02331-000Industrial Productsreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥2.0bn |
| jpcrp040300-q1r_E02331-000Industrial Productsreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥464m |
| jpcrp040300-q1r_E02331-000Surgicalreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥813m |
| jpcrp040300-q1r_E02331-000Surgicalreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥813m |
| jpcrp040300-q1r_E02331-000Surgicalreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥395m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥13.6bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥13.6bn |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥5.3bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | −¥996m |
| jpcrp040300-q1r_E02331-000Dental Productsreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥10.1bn |
| jpcrp040300-q1r_E02331-000Dental Productsreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥10.1bn |
| jpcrp040300-q1r_E02331-000Dental Productsreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥4.1bn |
| jpcrp040300-q1r_E02331-000Industrial Productsreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥1.1bn |
| jpcrp040300-q1r_E02331-000Industrial Productsreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥1.1bn |
| jpcrp040300-q1r_E02331-000Industrial Productsreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥375m |
| jpcrp040300-q1r_E02331-000Surgicalreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥794m |
| jpcrp040300-q1r_E02331-000Surgicalreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥794m |
| jpcrp040300-q1r_E02331-000Surgicalreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥409m |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥12.0bn |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥12.0bn |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | ¥4.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 379
| Item | Context | Value | Unit |
|---|---|---|---|
| Retained earnings | Prior1YearInstant | 93628490000 | JPY |
| Retained earnings | CurrentQuarterInstant | 94855711000 | JPY |
| Treasury stock | Prior1YearInstant | -9293944000 | JPY |
| Treasury stock | CurrentQuarterInstant | -9793759000 | JPY |
| Shareholders equity | Prior1YearInstant | 86382977000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 87110382000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1403982000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1276089000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 2950583000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 3684138000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 4354565000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 4960227000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 278685000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 278685000 | JPY |
| Non controlling interests | Prior1YearInstant | 6427000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 7172000 | JPY |
| Net assets | Prior1YearInstant | 91022656000 | JPY |
| Net assets | CurrentQuarterInstant | 92356468000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 102154460000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 103008799000 | JPY |
| Net sales | Prior1YTDDuration | 11981938000 | JPY |
| Net sales | CurrentYTDDuration | 13615683000 | JPY |
| Cost of sales | Prior1YTDDuration | 4634051000 | JPY |
| Cost of sales | CurrentYTDDuration | 4807109000 | JPY |
| Gross profit | Prior1YTDDuration | 7347886000 | JPY |
| Gross profit | CurrentYTDDuration | 8808573000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 3461543000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 4766669000 | JPY |
| Operating income | Prior1YTDDuration | 3886343000 | JPY |
| Operating income | CurrentYTDDuration | 4041903000 | JPY |
| Interest income noi | Prior1YTDDuration | 17734000 | JPY |
| Interest income noi | CurrentYTDDuration | 61156000 | JPY |
| Dividends income noi | Prior1YTDDuration | 3000 | JPY |
| Dividends income noi | CurrentYTDDuration | 4000 | JPY |
| Insurance premiums refunded cancellation noi | Prior1YTDDuration | - | JPY |
| Insurance premiums refunded cancellation noi | CurrentYTDDuration | 11285000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 35927000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 40201000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 25752000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 155774000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 447068000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 227512000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 60943000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 78189000 | JPY |
| Non operating income | Prior1YTDDuration | 587428000 | JPY |
| Non operating income | CurrentYTDDuration | 574123000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 288000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1256000 | JPY |
| Loss on investments in money held in trust noe | Prior1YTDDuration | 83782000 | JPY |
| Loss on investments in money held in trust noe | CurrentYTDDuration | 3166000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |