Quarterly report · Q3
7716.TEDINET S100PL20
Period2022-01-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥36.1bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥44.9bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥33.5bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥11.9bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥11.1bn | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥14.7bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥14.0bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥11.3bn | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥14.4bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥11.3bn | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥10.2bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥10.1bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥8.1bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥10.2bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥8.1bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥100.9bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥94.5bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥90.0bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.2bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥11.5bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥90.7bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥82.9bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥81.6bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥35.3bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥36.0bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥118.92 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.41 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥116.73 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥93.45 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.51 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥118.63 | 2022-01-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥116.47 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥93.24 | 2021-01-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 89.6% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.5% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 90.4% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥3.4bn |
| jpcrp040300-q3r_E02331-000Dental Productsreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥30.3bn |
| jpcrp040300-q3r_E02331-000Dental Productsreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥30.3bn |
| jpcrp040300-q3r_E02331-000Dental Productsreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥12.7bn |
| jpcrp040300-q3r_E02331-000Industrial Productsreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥3.4bn |
| jpcrp040300-q3r_E02331-000Industrial Productsreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥3.4bn |
| jpcrp040300-q3r_E02331-000Industrial Productsreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥1.3bn |
| jpcrp040300-q3r_E02331-000Surgical Productsreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥2.4bn |
| jpcrp040300-q3r_E02331-000Surgical Productsreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥2.4bn |
| jpcrp040300-q3r_E02331-000Surgical Productsreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥1.2bn |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥36.1bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥36.1bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥15.3bn |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | −¥3.1bn |
| jpcrp040300-q3r_E02331-000Dental Productsreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥28.7bn |
| jpcrp040300-q3r_E02331-000Dental Productsreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥28.7bn |
| jpcrp040300-q3r_E02331-000Dental Productsreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥12.2bn |
| jpcrp040300-q3r_E02331-000Industrial Productsreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥2.7bn |
| jpcrp040300-q3r_E02331-000Industrial Productsreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥2.7bn |
| jpcrp040300-q3r_E02331-000Industrial Productsreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥1.0bn |
| jpcrp040300-q3r_E02331-000Surgical Productsreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥2.0bn |
| jpcrp040300-q3r_E02331-000Surgical Productsreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥2.0bn |
| jpcrp040300-q3r_E02331-000Surgical Productsreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥1.0bn |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥33.5bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥33.5bn |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | ¥14.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 386
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholders equity | Prior1YearInstant | 80019961000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 85119999000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1843974000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1643736000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 819197000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 3676887000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2663172000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 5320623000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 232552000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 278685000 | JPY |
| Non controlling interests | Prior1YearInstant | 3786000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 6871000 | JPY |
| Net assets | Prior1YearInstant | 82919473000 | JPY |
| Net assets | CurrentQuarterInstant | 90726180000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 94460919000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 100926970000 | JPY |
| Net sales | Prior1YTDDuration | 33469106000 | JPY |
| Net sales | CurrentYTDDuration | 36100208000 | JPY |
| Cost of sales | Prior1YTDDuration | 12995253000 | JPY |
| Cost of sales | CurrentYTDDuration | 13015788000 | JPY |
| Gross profit | Prior1YTDDuration | 20473852000 | JPY |
| Gross profit | CurrentYTDDuration | 23084419000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 9360083000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 11190391000 | JPY |
| Operating income | Prior1YTDDuration | 11113769000 | JPY |
| Operating income | CurrentYTDDuration | 11894028000 | JPY |
| Interest income noi | Prior1YTDDuration | 59485000 | JPY |
| Interest income noi | CurrentYTDDuration | 63175000 | JPY |
| Dividends income noi | Prior1YTDDuration | 26945000 | JPY |
| Dividends income noi | CurrentYTDDuration | 32600000 | JPY |
| Gain on investments in money held in trust noi | Prior1YTDDuration | 161570000 | JPY |
| Gain on investments in money held in trust noi | CurrentYTDDuration | - | JPY |
| Subsidy income noi | Prior1YTDDuration | 32133000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 35927000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 226361000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 294604000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 2593827000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 90730000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 146071000 | JPY |
| Non operating income | Prior1YTDDuration | 597227000 | JPY |
| Non operating income | CurrentYTDDuration | 3166206000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 2589000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 2537000 | JPY |
| Loss on investments in money held in trust noe | Prior1YTDDuration | - | JPY |
| Loss on investments in money held in trust noe | CurrentYTDDuration | 312483000 | JPY |
| Commission fee noe | Prior1YTDDuration | 2489000 | JPY |
| Commission fee noe | CurrentYTDDuration | 7547000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 422043000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |