Quarterly report · Q2
7716.TEDINET S100OVJK
Period2022-01-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥24.5bn | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥44.9bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥23.0bn | 2021-01-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥8.1bn | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥7.6bn | 2021-01-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥9.5bn | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥14.0bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥7.4bn | 2021-01-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥9.5bn | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥7.4bn | 2021-01-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥6.8bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥10.1bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.4bn | 2021-01-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥6.8bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥5.4bn | 2021-01-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥98.9bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥94.5bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥89.9bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.7bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥11.5bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥89.2bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥82.9bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥81.2bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥36.0bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥36.0bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥33.9bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥34.9bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥36.1bn | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥30.0bn | at 2020-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.8bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥12.0bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥7.1bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥3.4bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥4.1bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥626m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.8bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥4.0bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.3bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥78.52 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.02 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥116.73 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.93 | 2021-01-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.45 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥78.33 | 2022-01-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥116.47 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥61.8 | 2021-01-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 89.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.5% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 90.0% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-06-30 | −¥2.2bn |
| jpcrp040300-q2r_E02331-000Dental Productsreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥20.5bn |
| jpcrp040300-q2r_E02331-000Dental Productsreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥20.5bn |
| jpcrp040300-q2r_E02331-000Dental Productsreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥8.7bn |
| jpcrp040300-q2r_E02331-000Industrial Productsreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥2.3bn |
| jpcrp040300-q2r_E02331-000Industrial Productsreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥2.3bn |
| jpcrp040300-q2r_E02331-000Industrial Productsreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥774m |
| jpcrp040300-q2r_E02331-000Surgical Productsreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥1.7bn |
| jpcrp040300-q2r_E02331-000Surgical Productsreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥1.7bn |
| jpcrp040300-q2r_E02331-000Surgical Productsreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥885m |
| —segment total | revenue | 2022-01-01 → 2022-06-30 | ¥24.5bn |
| —segment total | revenue external | 2022-01-01 → 2022-06-30 | ¥24.5bn |
| —segment total | segment profit | 2022-01-01 → 2022-06-30 | ¥10.3bn |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-06-30 | −¥2.1bn |
| jpcrp040300-q2r_E02331-000Dental Productsreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥19.9bn |
| jpcrp040300-q2r_E02331-000Dental Productsreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥19.9bn |
| jpcrp040300-q2r_E02331-000Dental Productsreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥8.5bn |
| jpcrp040300-q2r_E02331-000Industrial Productsreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥1.8bn |
| jpcrp040300-q2r_E02331-000Industrial Productsreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥1.8bn |
| jpcrp040300-q2r_E02331-000Industrial Productsreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥660m |
| jpcrp040300-q2r_E02331-000Surgical Productsreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥1.4bn |
| jpcrp040300-q2r_E02331-000Surgical Productsreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥1.4bn |
| jpcrp040300-q2r_E02331-000Surgical Productsreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥655m |
| —segment total | revenue | 2021-01-01 → 2021-06-30 | ¥23.0bn |
| —segment total | revenue external | 2021-01-01 → 2021-06-30 | ¥23.0bn |
| —segment total | segment profit | 2021-01-01 → 2021-06-30 | ¥9.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 528
| Item | Context | Value | Unit |
|---|---|---|---|
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 313000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 1492000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 313000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 33319000 | JPY |
| Income before income taxes | Prior1YTDDuration | 7440099000 | JPY |
| Income before income taxes | CurrentYTDDuration | 9522712000 | JPY |
| Income taxes current | Prior1YTDDuration | 2253848000 | JPY |
| Income taxes current | CurrentYTDDuration | 2741843000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -181241000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 28707000 | JPY |
| Income taxes | Prior1YTDDuration | 2072606000 | JPY |
| Income taxes | CurrentYTDDuration | 2770550000 | JPY |
| Profit loss | Prior1YTDDuration | 5367493000 | JPY |
| Profit loss | CurrentYTDDuration | 6752161000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 562000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 1345000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 5366930000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 6750816000 | JPY |
| Profit loss | Prior1YTDDuration | 5367493000 | JPY |
| Profit loss | CurrentYTDDuration | 6752161000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -45036000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -439585000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 868776000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 2688159000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 823740000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 2248573000 | JPY |
| Comprehensive income | Prior1YTDDuration | 6191233000 | JPY |
| Comprehensive income | CurrentYTDDuration | 9000735000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 6190356000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 8998281000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 876000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 2454000 | JPY |
| Income before income taxes | Prior1YTDDuration | 7440099000 | JPY |
| Income before income taxes | CurrentYTDDuration | 9522712000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 853028000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 918407000 | JPY |
| Amortization of goodwill ope cf | Prior1YTDDuration | 27302000 | JPY |
| Amortization of goodwill ope cf | CurrentYTDDuration | 27302000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | -24488000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | 12254000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | 28000000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | -471948000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YTDDuration | -8065000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | 487000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -63457000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -67290000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 1771000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 774000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1YTDDuration | -199717000 | JPY |
| Equity in earnings losses of affiliates ope cf | CurrentYTDDuration | 58746000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |