Half-year report · Q2
7713.TEDINET S100V2C4
Period2024-06-01 → 2024-11-30
Filed2025-01-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.6bn | 2024-06-01 → 2024-11-30 | Cons. | Net sales |
| Revenue | ¥11.2bn | 2023-06-01 → 2024-05-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.7bn | 2023-06-01 → 2023-11-30 | Cons. | Net sales |
| Operating income | ¥553m | 2024-06-01 → 2024-11-30 | Cons. | Operating income |
| Operating income | ¥652m | 2023-06-01 → 2023-11-30 | Cons. | Operating income |
| Ordinary income | ¥593m | 2024-06-01 → 2024-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.3bn | 2023-06-01 → 2024-05-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥742m | 2023-06-01 → 2023-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥593m | 2024-06-01 → 2024-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥742m | 2023-06-01 → 2023-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥404m | 2024-06-01 → 2024-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥687m | 2023-06-01 → 2024-05-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥512m | 2023-06-01 → 2023-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥408m | 2024-06-01 → 2024-11-30 | Cons. | Profit loss |
| Net income | ¥513m | 2023-06-01 → 2023-11-30 | Cons. | Profit loss |
| Total assets | ¥21.0bn | at 2024-11-30 | Cons. | Assets |
| Total assets | ¥20.9bn | at 2024-05-31 | Cons. | Assets |
| Total assets | ¥21.0bn | at 2023-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.8bn | at 2024-11-30 | Cons. | Liabilities |
| Total liabilities | ¥3.8bn | at 2024-05-31 | Cons. | Liabilities |
| Net assets / equity | ¥17.2bn | at 2024-11-30 | Cons. | Net assets |
| Net assets / equity | ¥17.1bn | at 2024-05-31 | Cons. | Net assets |
| Net assets / equity | ¥17.0bn | at 2023-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.5bn | at 2024-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.5bn | at 2024-05-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.6bn | at 2024-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.9bn | at 2024-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.2bn | at 2023-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.3bn | at 2023-05-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥325m | 2024-06-01 → 2024-11-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.4bn | 2023-06-01 → 2024-05-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥466m | 2023-06-01 → 2023-11-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥376m | 2024-06-01 → 2024-11-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.5bn | 2023-06-01 → 2024-05-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥654m | 2023-06-01 → 2023-11-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥174m | 2024-06-01 → 2024-11-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥619m | 2023-06-01 → 2024-05-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥174m | 2023-06-01 → 2023-11-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥57.08 | 2024-06-01 → 2024-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥97.03 | 2023-06-01 → 2024-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥72.34 | 2023-06-01 → 2023-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 81.4% | at 2024-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.4% | at 2024-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.3% | at 2023-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-06-01 → 2024-11-30 | −¥42m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-06-01 → 2024-11-30 | −¥42m |
| Reconciling Itemsreconciling | segment profit | 2024-06-01 → 2024-11-30 | −¥271m |
| jpcrp040300-q2r_E02323-000Laser Components Businessreportable segment | revenue | 2024-06-01 → 2024-11-30 | ¥4.7bn |
| jpcrp040300-q2r_E02323-000Laser Components Businessreportable segment | revenue external | 2024-06-01 → 2024-11-30 | ¥4.7bn |
| jpcrp040300-q2r_E02323-000Laser Components Businessreportable segment | revenue intersegment | 2024-06-01 → 2024-11-30 | ¥10m |
| jpcrp040300-q2r_E02323-000Laser Components Businessreportable segment | segment profit | 2024-06-01 → 2024-11-30 | ¥830m |
| jpcrp040300-q2r_E02323-000Laser System Businessreportable segment | revenue | 2024-06-01 → 2024-11-30 | ¥849m |
| jpcrp040300-q2r_E02323-000Laser System Businessreportable segment | revenue external | 2024-06-01 → 2024-11-30 | ¥817m |
| jpcrp040300-q2r_E02323-000Laser System Businessreportable segment | revenue intersegment | 2024-06-01 → 2024-11-30 | ¥32m |
| jpcrp040300-q2r_E02323-000Laser System Businessreportable segment | segment profit | 2024-06-01 → 2024-11-30 | −¥6m |
| —segment total | revenue | 2024-06-01 → 2024-11-30 | ¥5.6bn |
| —segment total | revenue external | 2024-06-01 → 2024-11-30 | ¥5.6bn |
| —segment total | revenue intersegment | 2024-06-01 → 2024-11-30 | ¥42m |
| —segment total | segment profit | 2024-06-01 → 2024-11-30 | ¥824m |
| Reconciling Itemsreconciling | revenue | 2023-06-01 → 2023-11-30 | −¥35m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-06-01 → 2023-11-30 | −¥35m |
| Reconciling Itemsreconciling | segment profit | 2023-06-01 → 2023-11-30 | −¥267m |
| jpcrp040300-q2r_E02323-000Laser Components Businessreportable segment | revenue | 2023-06-01 → 2023-11-30 | ¥4.7bn |
| jpcrp040300-q2r_E02323-000Laser Components Businessreportable segment | revenue external | 2023-06-01 → 2023-11-30 | ¥4.7bn |
| jpcrp040300-q2r_E02323-000Laser Components Businessreportable segment | revenue intersegment | 2023-06-01 → 2023-11-30 | ¥14m |
| jpcrp040300-q2r_E02323-000Laser Components Businessreportable segment | segment profit | 2023-06-01 → 2023-11-30 | ¥806m |
| jpcrp040300-q2r_E02323-000Laser System Businessreportable segment | revenue | 2023-06-01 → 2023-11-30 | ¥1.0bn |
| jpcrp040300-q2r_E02323-000Laser System Businessreportable segment | revenue external | 2023-06-01 → 2023-11-30 | ¥1.0bn |
| jpcrp040300-q2r_E02323-000Laser System Businessreportable segment | revenue intersegment | 2023-06-01 → 2023-11-30 | ¥20m |
| jpcrp040300-q2r_E02323-000Laser System Businessreportable segment | segment profit | 2023-06-01 → 2023-11-30 | ¥113m |
| —segment total | revenue | 2023-06-01 → 2023-11-30 | ¥5.7bn |
| —segment total | revenue external | 2023-06-01 → 2023-11-30 | ¥5.7bn |
| —segment total | revenue intersegment | 2023-06-01 → 2023-11-30 | ¥35m |
| —segment total | segment profit | 2023-06-01 → 2023-11-30 | ¥919m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 498
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | Prior1YearInstant | 20431000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 30707000 | JPY |
| Lease obligations cl | Prior1YearInstant | 73751000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 31824000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant | 7946000 | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant | 1980000 | JPY |
| Provision for loss on disaster cl | Prior1YearInstant | 209395000 | JPY |
| Provision for loss on disaster cl | CurrentQuarterInstant | 9706000 | JPY |
| Other cl | Prior1YearInstant | 905437000 | JPY |
| Other cl | CurrentQuarterInstant | 911865000 | JPY |
| Current liabilities | Prior1YearInstant | 2769117000 | JPY |
| Current liabilities | CurrentQuarterInstant | 2842080000 | JPY |
| Long term loans payable | Prior1YearInstant | 204138000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 118662000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 723913000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 721798000 | JPY |
| Other ncl | Prior1YearInstant | 105708000 | JPY |
| Other ncl | CurrentQuarterInstant | 110863000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1033760000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 951323000 | JPY |
| Liabilities | Prior1YearInstant | 3802877000 | JPY |
| Liabilities | CurrentQuarterInstant | 3793403000 | JPY |
| Capital stock | Prior1YearInstant | 2623347000 | JPY |
| Capital stock | CurrentQuarterInstant | 2623347000 | JPY |
| Capital surplus | Prior1YearInstant | 3092112000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3092112000 | JPY |
| Retained earnings | Prior1YearInstant | 10725932000 | JPY |
| Retained earnings | CurrentQuarterInstant | 10981497000 | JPY |
| Treasury stock | Prior1YearInstant | -634143000 | JPY |
| Treasury stock | CurrentQuarterInstant | -634143000 | JPY |
| Shareholders equity | Prior1YearInstant | 15807248000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 16062813000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 235691000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 161078000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 987859000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 836175000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 16840000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 17473000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1240391000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1014727000 | JPY |
| Non controlling interests | Prior1YearInstant | 94594000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 96700000 | JPY |
| Net assets | Prior1YearInstant | 17142234000 | JPY |
| Net assets | CurrentQuarterInstant | 17174242000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 20945112000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 20967645000 | JPY |
| Net sales | Prior1YTDDuration | 5702164000 | JPY |
| Net sales | CurrentYTDDuration | 5550309000 | JPY |
| Cost of sales | Prior1YTDDuration | 3542719000 | JPY |
| Cost of sales | CurrentYTDDuration | 3488198000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |