Annual report

Period2023-06-01 → 2024-05-31
Filed2024-08-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥11.2bn2023-06-01 → 2024-05-31Cons.Net sales
Revenue¥11.4bn2022-06-01 → 2023-05-31Cons.Net sales
Revenue¥10.4bn2021-06-01 → 2022-05-31dCons.Net sales (5-year summary)
Revenue¥8.8bn2020-06-01 → 2021-05-31dCons.Net sales (5-year summary)
Revenue¥8.5bn2019-06-01 → 2020-05-31dCons.Net sales (5-year summary)
Operating income¥1.2bn2023-06-01 → 2024-05-31Cons.Operating income
Operating income¥1.5bn2022-06-01 → 2023-05-31Cons.Operating income
Ordinary income¥1.3bn2023-06-01 → 2024-05-31Cons.Ordinary income
Ordinary income¥1.7bn2022-06-01 → 2023-05-31Cons.Ordinary income
Ordinary income¥1.6bn2021-06-01 → 2022-05-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.2bn2020-06-01 → 2021-05-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥840m2019-06-01 → 2020-05-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥979m2023-06-01 → 2024-05-31Cons.Income before income taxes
Profit before tax¥2.2bn2022-06-01 → 2023-05-31Cons.Income before income taxes
Net income (owners)¥687m2023-06-01 → 2024-05-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.5bn2022-06-01 → 2023-05-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.2bn2021-06-01 → 2022-05-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥823m2020-06-01 → 2021-05-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥596m2019-06-01 → 2020-05-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥688m2023-06-01 → 2024-05-31Cons.Profit loss
Net income¥1.5bn2022-06-01 → 2023-05-31Cons.Profit loss
Total assets¥20.9bnat 2024-05-31Cons.Assets
Total assets¥20.6bnat 2023-05-31Cons.Assets
Total assets¥18.5bnat 2022-05-31dCons.Total assets (5-year summary)
Total assets¥17.2bnat 2021-05-31dCons.Total assets (5-year summary)
Total assets¥16.2bnat 2020-05-31dCons.Total assets (5-year summary)
Total liabilities¥3.8bnat 2024-05-31Cons.Liabilities
Total liabilities¥4.3bnat 2023-05-31Cons.Liabilities
Net assets / equity¥17.1bnat 2024-05-31Cons.Net assets
Net assets / equity¥16.3bnat 2023-05-31Cons.Net assets
Net assets / equity¥15.0bnat 2022-05-31dCons.Net assets
Net assets / equity¥13.9bnat 2021-05-31dCons.Net assets (5-year summary)
Net assets / equity¥13.0bnat 2020-05-31dCons.Net assets (5-year summary)
Cash and deposits¥3.5bnat 2024-05-31Cons.Cash and deposits
Cash and deposits¥3.9bnat 2023-05-31Cons.Cash and deposits
Cash & equivalents¥3.9bnat 2024-05-31Cons.Cash and cash equivalents
Cash & equivalents¥4.3bnat 2023-05-31Cons.Cash and cash equivalents
Cash & equivalents¥3.1bnat 2022-05-31dCons.Cash and cash equivalents
Cash & equivalents¥3.2bnat 2021-05-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.4bnat 2020-05-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.4bn2023-06-01 → 2024-05-31Cons.Net cash provided by used in operating activities
Operating cash flow¥983m2022-06-01 → 2023-05-31Cons.Net cash provided by used in operating activities
Operating cash flow¥943m2021-06-01 → 2022-05-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.6bn2020-06-01 → 2021-05-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2019-06-01 → 2020-05-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.5bn2023-06-01 → 2024-05-31Cons.Net cash provided by used in investment activities
Investing cash flow¥183m2022-06-01 → 2023-05-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥708m2021-06-01 → 2022-05-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.5bn2020-06-01 → 2021-05-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥298m2019-06-01 → 2020-05-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥619m2023-06-01 → 2024-05-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥113m2022-06-01 → 2023-05-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥532m2021-06-01 → 2022-05-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥370m2020-06-01 → 2021-05-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥143m2019-06-01 → 2020-05-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥97.032023-06-01 → 2024-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥210.852022-06-01 → 2023-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥165.232021-06-01 → 2022-05-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥116.152020-06-01 → 2021-05-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥84.12019-06-01 → 2020-05-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,407.11at 2024-05-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,293.4at 2023-05-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,101.38at 2022-05-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,947.95at 2021-05-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,828.98at 2020-05-31dCons.Net assets per share (5-year summary)
Equity ratio81.4%at 2024-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio78.7%at 2023-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio80.4%at 2022-05-31dCons.Equity to asset ratio (5-year summary)
Equity ratio80.0%at 2021-05-31dCons.Equity to asset ratio (5-year summary)
Equity ratio80.2%at 2020-05-31dCons.Equity to asset ratio (5-year summary)
ROE4.1%2023-06-01 → 2024-05-31Cons.Rate of return on equity (5-year summary)
ROE9.6%2022-06-01 → 2023-05-31Cons.Rate of return on equity (5-year summary)
ROE8.2%2021-06-01 → 2022-05-31dCons.Rate of return on equity (5-year summary)
ROE6.2%2020-06-01 → 2021-05-31dCons.Rate of return on equity (5-year summary)
ROE4.6%2019-06-01 → 2020-05-31dCons.Rate of return on equity (5-year summary)
Employees526at 2024-05-31Cons.Number of employees
Employees520at 2023-05-31Cons.Number of employees
Employees512at 2022-05-31dCons.Number of employees
Employees507at 2021-05-31dCons.Number of employees
Employees491at 2020-05-31dCons.Number of employees
Revenue¥9.3bn2023-06-01 → 2024-05-31StandaloneNet sales
Revenue¥9.5bn2022-06-01 → 2023-05-31StandaloneNet sales
Revenue¥8.8bn2021-06-01 → 2022-05-31dStandaloneNet sales (5-year summary)
Revenue¥7.7bn2020-06-01 → 2021-05-31dStandaloneNet sales (5-year summary)
Revenue¥7.4bn2019-06-01 → 2020-05-31dStandaloneNet sales (5-year summary)
Operating income¥1.1bn2023-06-01 → 2024-05-31StandaloneOperating income
Operating income¥1.3bn2022-06-01 → 2023-05-31StandaloneOperating income
Ordinary income¥1.2bn2023-06-01 → 2024-05-31StandaloneOrdinary income
Ordinary income¥1.4bn2022-06-01 → 2023-05-31StandaloneOrdinary income
Ordinary income¥1.4bn2021-06-01 → 2022-05-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2020-06-01 → 2021-05-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥785m2019-06-01 → 2020-05-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥872m2023-06-01 → 2024-05-31StandaloneIncome before income taxes
Profit before tax¥1.9bn2022-06-01 → 2023-05-31StandaloneIncome before income taxes
Net income¥624m2023-06-01 → 2024-05-31StandaloneProfit loss
Net income¥1.3bn2022-06-01 → 2023-05-31StandaloneProfit loss
Net income¥1.0bn2021-06-01 → 2022-05-31dStandaloneNet income loss (5-year summary)
Net income¥750m2020-06-01 → 2021-05-31dStandaloneNet income loss (5-year summary)
Net income¥562m2019-06-01 → 2020-05-31dStandaloneNet income loss (5-year summary)
Total assets¥17.5bnat 2024-05-31StandaloneAssets
Total assets¥17.8bnat 2023-05-31StandaloneAssets
Total assets¥16.0bnat 2022-05-31dStandaloneTotal assets (5-year summary)
Total assets¥15.3bnat 2021-05-31dStandaloneTotal assets (5-year summary)
Total assets¥14.4bnat 2020-05-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.4bnat 2024-05-31StandaloneLiabilities
Total liabilities¥4.1bnat 2023-05-31StandaloneLiabilities
Net assets / equity¥14.0bnat 2024-05-31StandaloneNet assets
Net assets / equity¥13.7bnat 2023-05-31StandaloneNet assets
Net assets / equity¥12.7bnat 2022-05-31dStandaloneNet assets
Net assets / equity¥12.1bnat 2021-05-31dStandaloneNet assets (5-year summary)
Net assets / equity¥11.4bnat 2020-05-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.6bnat 2024-05-31StandaloneCash and deposits
Cash and deposits¥2.9bnat 2023-05-31StandaloneCash and deposits
EPS (basic)¥88.042023-06-01 → 2024-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥186.542022-06-01 → 2023-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥145.772021-06-01 → 2022-05-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥105.892020-06-01 → 2021-05-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥79.382019-06-01 → 2020-05-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥422023-06-01 → 2024-05-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥422022-06-01 → 2023-05-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402021-06-01 → 2022-05-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥402020-06-01 → 2021-05-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥402019-06-01 → 2020-05-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,983.01at 2024-05-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,931.52at 2023-05-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,793.67at 2022-05-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,701.95at 2021-05-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,610.47at 2020-05-31dStandaloneNet assets per share (5-year summary)
Equity ratio80.3%at 2024-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio76.9%at 2023-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio79.4%at 2022-05-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio79.0%at 2021-05-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio79.5%at 2020-05-31dStandaloneEquity to asset ratio (5-year summary)
ROE4.5%2023-06-01 → 2024-05-31StandaloneRate of return on equity (5-year summary)
ROE10.0%2022-06-01 → 2023-05-31StandaloneRate of return on equity (5-year summary)
ROE8.3%2021-06-01 → 2022-05-31dStandaloneRate of return on equity (5-year summary)
ROE6.4%2020-06-01 → 2021-05-31dStandaloneRate of return on equity (5-year summary)
ROE5.0%2019-06-01 → 2020-05-31dStandaloneRate of return on equity (5-year summary)
Shares issued7,552,000at 2024-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,552,000at 2023-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,552,000at 2022-05-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,552,000at 2021-05-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,552,000at 2020-05-31dStandaloneTotal number of issued shares (5-year summary)
Employees371at 2024-05-31StandaloneNumber of employees
Employees367at 2023-05-31StandaloneNumber of employees
Employees360at 2022-05-31dStandaloneNumber of employees
Employees366at 2021-05-31dStandaloneNumber of employees
Employees357at 2020-05-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 42
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2023-06-01 → 2024-05-31¥8m
Reconciling Itemsreconcilingdepreciation2023-06-01 → 2024-05-31¥11m
Reconciling Itemsreconcilingrevenue2023-06-01 → 2024-05-31−¥90m
Reconciling Itemsreconcilingrevenue intersegment2023-06-01 → 2024-05-31−¥90m
Reconciling Itemsreconcilingsegment assetsat 2024-05-31¥5.5bn
Reconciling Itemsreconcilingsegment profit2023-06-01 → 2024-05-31−¥561m
Laser Components Businessreportable segmentcapex2023-06-01 → 2024-05-31¥1.1bn
Laser Components Businessreportable segmentdepreciation2023-06-01 → 2024-05-31¥308m
Laser Components Businessreportable segmentemployeesat 2024-05-31448 pure
Laser Components Businessreportable segmentrevenue2023-06-01 → 2024-05-31¥9.2bn
Laser Components Businessreportable segmentrevenue external2023-06-01 → 2024-05-31¥9.2bn
Laser Components Businessreportable segmentrevenue intersegment2023-06-01 → 2024-05-31¥37m
Laser Components Businessreportable segmentsegment assetsat 2024-05-31¥13.5bn
Laser Components Businessreportable segmentsegment profit2023-06-01 → 2024-05-31¥1.5bn
—segment totalcapex2023-06-01 → 2024-05-31¥1.1bn
—segment totaldepreciation2023-06-01 → 2024-05-31¥344m
—segment totalrevenue2023-06-01 → 2024-05-31¥11.3bn
—segment totalrevenue external2023-06-01 → 2024-05-31¥11.2bn
—segment totalrevenue intersegment2023-06-01 → 2024-05-31¥90m
—segment totalsegment assetsat 2024-05-31¥15.4bn
—segment totalsegment profit2023-06-01 → 2024-05-31¥1.7bn
Reconciling Itemsreconcilingcapex2022-06-01 → 2023-05-31¥10m
Reconciling Itemsreconcilingdepreciation2022-06-01 → 2023-05-31¥15m
Reconciling Itemsreconcilingrevenue2022-06-01 → 2023-05-31−¥101m
Reconciling Itemsreconcilingrevenue intersegment2022-06-01 → 2023-05-31−¥101m
Reconciling Itemsreconcilingsegment assetsat 2023-05-31¥5.4bn
Reconciling Itemsreconcilingsegment profit2022-06-01 → 2023-05-31−¥586m
Laser Components Businessreportable segmentcapex2022-06-01 → 2023-05-31¥804m
Laser Components Businessreportable segmentdepreciation2022-06-01 → 2023-05-31¥304m
Laser Components Businessreportable segmentrevenue2022-06-01 → 2023-05-31¥9.7bn
Laser Components Businessreportable segmentrevenue external2022-06-01 → 2023-05-31¥9.7bn
Laser Components Businessreportable segmentrevenue intersegment2022-06-01 → 2023-05-31¥42m
Laser Components Businessreportable segmentsegment assetsat 2023-05-31¥13.1bn
Laser Components Businessreportable segmentsegment profit2022-06-01 → 2023-05-31¥2.0bn
—segment totalcapex2022-06-01 → 2023-05-31¥832m
—segment totaldepreciation2022-06-01 → 2023-05-31¥337m
—segment totalrevenue2022-06-01 → 2023-05-31¥11.5bn
—segment totalrevenue external2022-06-01 → 2023-05-31¥11.4bn
—segment totalrevenue intersegment2022-06-01 → 2023-05-31¥101m
—segment totalsegment assetsat 2023-05-31¥15.2bn
—segment totalsegment profit2022-06-01 → 2023-05-31¥2.1bn
Laser Components Businessreportable segmentemployeesat 2024-05-31293 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,564
ItemContextValueUnit
Payments for investments in real estates inv cfCurrentYearDuration-8575000JPY
Purchase of insurance funds inv cfPrior1YearDuration-2416000JPY
Purchase of insurance funds inv cfCurrentYearDuration-969000JPY
Proceeds from cancellation of insurance funds inv cfPrior1YearDuration108829000JPY
Proceeds from cancellation of insurance funds inv cfCurrentYearDuration-JPY
Other net inv cfPrior1YearDuration-11105000JPY
Other net inv cfCurrentYearDuration238000JPY
Net cash provided by used in investment activitiesPrior1YearDuration182912000JPY
Net cash provided by used in investment activitiesCurrentYearDuration-1458234000JPY
Proceeds from long term loans payable fin cfPrior1YearDuration510000000JPY
Proceeds from long term loans payable fin cfCurrentYearDuration100000000JPY
Repayment of long term loans payable fin cfPrior1YearDuration-288800000JPY
Repayment of long term loans payable fin cfCurrentYearDuration-292674000JPY
Repayments of lease obligations fin cfPrior1YearDuration-49669000JPY
Repayments of lease obligations fin cfCurrentYearDuration-117382000JPY
Cash dividends paid fin cfPrior1YearDuration-282080000JPY
Cash dividends paid fin cfCurrentYearDuration-306057000JPY
Dividends paid to non controlling interests fin cfPrior1YearDuration-2368000JPY
Dividends paid to non controlling interests fin cfCurrentYearDuration-2387000JPY
Net cash provided by used in financing activitiesPrior1YearDuration-112919000JPY
Net cash provided by used in financing activitiesCurrentYearDuration-618501000JPY
Effect of exchange rate change on cash and cash equivalentsPrior1YearDuration142483000JPY
Effect of exchange rate change on cash and cash equivalentsCurrentYearDuration239991000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration1195475000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration-426286000JPY
Cash and cash equivalentsPrior2YearInstant3135122000JPY
Cash and cash equivalentsPrior1YearInstant4330597000JPY
Cash and cash equivalentsPrior1YearInstant4330597000JPY
Cash and cash equivalentsCurrentYearInstant3904310000JPY
Number of consolidated subsidiariesCurrentYearInstant4
Number of unconsolidated subsidiaries and associates accounted for using equity methodCurrentYearInstant2
Research and development expenses sgaPrior1YearDuration366254000JPY
Research and development expenses sgaCurrentYearDuration339022000JPY
Revenues from external customersPrior1YearDuration_jpcrp030000-asr_E02323-000LaserComponentsBusinessReportableSegmentsMember9677661000JPY
Revenues from external customersPrior1YearDuration_jpcrp030000-asr_E02323-000LaserSystemBusinessMember1689871000JPY
Revenues from external customersPrior1YearDuration_ReportableSegmentsMember11367532000JPY
Revenues from external customersPrior1YearDuration_ReconcilingItemsMember-JPY
Revenues from external customersPrior1YearDuration11367532000JPY
Transactions with other segmentsPrior1YearDuration_jpcrp030000-asr_E02323-000LaserComponentsBusinessReportableSegmentsMember42372000JPY
Transactions with other segmentsPrior1YearDuration_jpcrp030000-asr_E02323-000LaserSystemBusinessMember58773000JPY
Transactions with other segmentsPrior1YearDuration_ReportableSegmentsMember101145000JPY
Transactions with other segmentsPrior1YearDuration_ReconcilingItemsMember-101145000JPY
Transactions with other segmentsPrior1YearDuration-JPY
Net salesPrior1YearDuration_jpcrp030000-asr_E02323-000LaserComponentsBusinessReportableSegmentsMember9720033000JPY
Net salesPrior1YearDuration_jpcrp030000-asr_E02323-000LaserSystemBusinessMember1748645000JPY
Net salesPrior1YearDuration_ReportableSegmentsMember11468678000JPY
Net salesPrior1YearDuration_ReconcilingItemsMember-101145000JPY
Net salesPrior1YearDuration11367532000JPY
Operating incomePrior1YearDuration_jpcrp030000-asr_E02323-000LaserComponentsBusinessReportableSegmentsMember2024961000JPY
Operating incomePrior1YearDuration_jpcrp030000-asr_E02323-000LaserSystemBusinessMember64947000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-05-31pass
balance sheet identityconsolidated 2024-05-31pass rounding
balance sheet identitynon_consolidated 2023-05-31pass
balance sheet identitynon_consolidated 2024-05-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-05-31pass
statement vs summary · net assetsconsolidated 2023-05-31pass
statement vs summary · net assetsconsolidated 2024-05-31pass
statement vs summary · net assetsnon_consolidated 2022-05-31pass
statement vs summary · net assetsnon_consolidated 2023-05-31pass
statement vs summary · net assetsnon_consolidated 2024-05-31pass
statement vs summary · net income attributable to parentconsolidated 2022-06-01/2023-05-31pass
statement vs summary · net income attributable to parentconsolidated 2023-06-01/2024-05-31pass
statement vs summary · operating cash flowconsolidated 2022-06-01/2023-05-31pass
statement vs summary · operating cash flowconsolidated 2023-06-01/2024-05-31pass
statement vs summary · revenueconsolidated 2022-06-01/2023-05-31pass
statement vs summary · revenueconsolidated 2023-06-01/2024-05-31pass
statement vs summary · revenuenon_consolidated 2022-06-01/2023-05-31pass
statement vs summary · revenuenon_consolidated 2023-06-01/2024-05-31pass
statement vs summary · total assetsconsolidated 2023-05-31pass
statement vs summary · total assetsconsolidated 2024-05-31pass
statement vs summary · total assetsnon_consolidated 2023-05-31pass
statement vs summary · total assetsnon_consolidated 2024-05-31pass