Annual report

Period2023-06-01 → 2024-05-31
Filed2024-08-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥11.2bn2023-06-01 → 2024-05-31Cons.Net sales
Revenue¥11.4bn2022-06-01 → 2023-05-31Cons.Net sales
Revenue¥10.4bn2021-06-01 → 2022-05-31dCons.Net sales (5-year summary)
Revenue¥8.8bn2020-06-01 → 2021-05-31dCons.Net sales (5-year summary)
Revenue¥8.5bn2019-06-01 → 2020-05-31dCons.Net sales (5-year summary)
Operating income¥1.2bn2023-06-01 → 2024-05-31Cons.Operating income
Operating income¥1.5bn2022-06-01 → 2023-05-31Cons.Operating income
Ordinary income¥1.3bn2023-06-01 → 2024-05-31Cons.Ordinary income
Ordinary income¥1.7bn2022-06-01 → 2023-05-31Cons.Ordinary income
Ordinary income¥1.6bn2021-06-01 → 2022-05-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.2bn2020-06-01 → 2021-05-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥840m2019-06-01 → 2020-05-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥979m2023-06-01 → 2024-05-31Cons.Income before income taxes
Profit before tax¥2.2bn2022-06-01 → 2023-05-31Cons.Income before income taxes
Net income (owners)¥687m2023-06-01 → 2024-05-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.5bn2022-06-01 → 2023-05-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.2bn2021-06-01 → 2022-05-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥823m2020-06-01 → 2021-05-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥596m2019-06-01 → 2020-05-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥688m2023-06-01 → 2024-05-31Cons.Profit loss
Net income¥1.5bn2022-06-01 → 2023-05-31Cons.Profit loss
Total assets¥20.9bnat 2024-05-31Cons.Assets
Total assets¥20.6bnat 2023-05-31Cons.Assets
Total assets¥18.5bnat 2022-05-31dCons.Total assets (5-year summary)
Total assets¥17.2bnat 2021-05-31dCons.Total assets (5-year summary)
Total assets¥16.2bnat 2020-05-31dCons.Total assets (5-year summary)
Total liabilities¥3.8bnat 2024-05-31Cons.Liabilities
Total liabilities¥4.3bnat 2023-05-31Cons.Liabilities
Net assets / equity¥17.1bnat 2024-05-31Cons.Net assets
Net assets / equity¥16.3bnat 2023-05-31Cons.Net assets
Net assets / equity¥15.0bnat 2022-05-31dCons.Net assets
Net assets / equity¥13.9bnat 2021-05-31dCons.Net assets (5-year summary)
Net assets / equity¥13.0bnat 2020-05-31dCons.Net assets (5-year summary)
Cash and deposits¥3.5bnat 2024-05-31Cons.Cash and deposits
Cash and deposits¥3.9bnat 2023-05-31Cons.Cash and deposits
Cash & equivalents¥3.9bnat 2024-05-31Cons.Cash and cash equivalents
Cash & equivalents¥4.3bnat 2023-05-31Cons.Cash and cash equivalents
Cash & equivalents¥3.1bnat 2022-05-31dCons.Cash and cash equivalents
Cash & equivalents¥3.2bnat 2021-05-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.4bnat 2020-05-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.4bn2023-06-01 → 2024-05-31Cons.Net cash provided by used in operating activities
Operating cash flow¥983m2022-06-01 → 2023-05-31Cons.Net cash provided by used in operating activities
Operating cash flow¥943m2021-06-01 → 2022-05-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.6bn2020-06-01 → 2021-05-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2019-06-01 → 2020-05-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.5bn2023-06-01 → 2024-05-31Cons.Net cash provided by used in investment activities
Investing cash flow¥183m2022-06-01 → 2023-05-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥708m2021-06-01 → 2022-05-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.5bn2020-06-01 → 2021-05-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥298m2019-06-01 → 2020-05-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥619m2023-06-01 → 2024-05-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥113m2022-06-01 → 2023-05-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥532m2021-06-01 → 2022-05-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥370m2020-06-01 → 2021-05-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥143m2019-06-01 → 2020-05-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥97.032023-06-01 → 2024-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥210.852022-06-01 → 2023-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥165.232021-06-01 → 2022-05-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥116.152020-06-01 → 2021-05-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥84.12019-06-01 → 2020-05-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,407.11at 2024-05-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,293.4at 2023-05-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,101.38at 2022-05-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,947.95at 2021-05-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,828.98at 2020-05-31dCons.Net assets per share (5-year summary)
Equity ratio81.4%at 2024-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio78.7%at 2023-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio80.4%at 2022-05-31dCons.Equity to asset ratio (5-year summary)
Equity ratio80.0%at 2021-05-31dCons.Equity to asset ratio (5-year summary)
Equity ratio80.2%at 2020-05-31dCons.Equity to asset ratio (5-year summary)
ROE4.1%2023-06-01 → 2024-05-31Cons.Rate of return on equity (5-year summary)
ROE9.6%2022-06-01 → 2023-05-31Cons.Rate of return on equity (5-year summary)
ROE8.2%2021-06-01 → 2022-05-31dCons.Rate of return on equity (5-year summary)
ROE6.2%2020-06-01 → 2021-05-31dCons.Rate of return on equity (5-year summary)
ROE4.6%2019-06-01 → 2020-05-31dCons.Rate of return on equity (5-year summary)
Employees526at 2024-05-31Cons.Number of employees
Employees520at 2023-05-31Cons.Number of employees
Employees512at 2022-05-31dCons.Number of employees
Employees507at 2021-05-31dCons.Number of employees
Employees491at 2020-05-31dCons.Number of employees
Revenue¥9.3bn2023-06-01 → 2024-05-31StandaloneNet sales
Revenue¥9.5bn2022-06-01 → 2023-05-31StandaloneNet sales
Revenue¥8.8bn2021-06-01 → 2022-05-31dStandaloneNet sales (5-year summary)
Revenue¥7.7bn2020-06-01 → 2021-05-31dStandaloneNet sales (5-year summary)
Revenue¥7.4bn2019-06-01 → 2020-05-31dStandaloneNet sales (5-year summary)
Operating income¥1.1bn2023-06-01 → 2024-05-31StandaloneOperating income
Operating income¥1.3bn2022-06-01 → 2023-05-31StandaloneOperating income
Ordinary income¥1.2bn2023-06-01 → 2024-05-31StandaloneOrdinary income
Ordinary income¥1.4bn2022-06-01 → 2023-05-31StandaloneOrdinary income
Ordinary income¥1.4bn2021-06-01 → 2022-05-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2020-06-01 → 2021-05-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥785m2019-06-01 → 2020-05-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥872m2023-06-01 → 2024-05-31StandaloneIncome before income taxes
Profit before tax¥1.9bn2022-06-01 → 2023-05-31StandaloneIncome before income taxes
Net income¥624m2023-06-01 → 2024-05-31StandaloneProfit loss
Net income¥1.3bn2022-06-01 → 2023-05-31StandaloneProfit loss
Net income¥1.0bn2021-06-01 → 2022-05-31dStandaloneNet income loss (5-year summary)
Net income¥750m2020-06-01 → 2021-05-31dStandaloneNet income loss (5-year summary)
Net income¥562m2019-06-01 → 2020-05-31dStandaloneNet income loss (5-year summary)
Total assets¥17.5bnat 2024-05-31StandaloneAssets
Total assets¥17.8bnat 2023-05-31StandaloneAssets
Total assets¥16.0bnat 2022-05-31dStandaloneTotal assets (5-year summary)
Total assets¥15.3bnat 2021-05-31dStandaloneTotal assets (5-year summary)
Total assets¥14.4bnat 2020-05-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.4bnat 2024-05-31StandaloneLiabilities
Total liabilities¥4.1bnat 2023-05-31StandaloneLiabilities
Net assets / equity¥14.0bnat 2024-05-31StandaloneNet assets
Net assets / equity¥13.7bnat 2023-05-31StandaloneNet assets
Net assets / equity¥12.7bnat 2022-05-31dStandaloneNet assets
Net assets / equity¥12.1bnat 2021-05-31dStandaloneNet assets (5-year summary)
Net assets / equity¥11.4bnat 2020-05-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.6bnat 2024-05-31StandaloneCash and deposits
Cash and deposits¥2.9bnat 2023-05-31StandaloneCash and deposits
EPS (basic)¥88.042023-06-01 → 2024-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥186.542022-06-01 → 2023-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥145.772021-06-01 → 2022-05-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥105.892020-06-01 → 2021-05-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥79.382019-06-01 → 2020-05-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥422023-06-01 → 2024-05-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥422022-06-01 → 2023-05-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402021-06-01 → 2022-05-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥402020-06-01 → 2021-05-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥402019-06-01 → 2020-05-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,983.01at 2024-05-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,931.52at 2023-05-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,793.67at 2022-05-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,701.95at 2021-05-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,610.47at 2020-05-31dStandaloneNet assets per share (5-year summary)
Equity ratio80.3%at 2024-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio76.9%at 2023-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio79.4%at 2022-05-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio79.0%at 2021-05-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio79.5%at 2020-05-31dStandaloneEquity to asset ratio (5-year summary)
ROE4.5%2023-06-01 → 2024-05-31StandaloneRate of return on equity (5-year summary)
ROE10.0%2022-06-01 → 2023-05-31StandaloneRate of return on equity (5-year summary)
ROE8.3%2021-06-01 → 2022-05-31dStandaloneRate of return on equity (5-year summary)
ROE6.4%2020-06-01 → 2021-05-31dStandaloneRate of return on equity (5-year summary)
ROE5.0%2019-06-01 → 2020-05-31dStandaloneRate of return on equity (5-year summary)
Shares issued7,552,000at 2024-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,552,000at 2023-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,552,000at 2022-05-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,552,000at 2021-05-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,552,000at 2020-05-31dStandaloneTotal number of issued shares (5-year summary)
Employees371at 2024-05-31StandaloneNumber of employees
Employees367at 2023-05-31StandaloneNumber of employees
Employees360at 2022-05-31dStandaloneNumber of employees
Employees366at 2021-05-31dStandaloneNumber of employees
Employees357at 2020-05-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 42
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2023-06-01 → 2024-05-31¥8m
Reconciling Itemsreconcilingdepreciation2023-06-01 → 2024-05-31¥11m
Reconciling Itemsreconcilingrevenue2023-06-01 → 2024-05-31−¥90m
Reconciling Itemsreconcilingrevenue intersegment2023-06-01 → 2024-05-31−¥90m
Reconciling Itemsreconcilingsegment assetsat 2024-05-31¥5.5bn
Reconciling Itemsreconcilingsegment profit2023-06-01 → 2024-05-31−¥561m
Laser Components Businessreportable segmentcapex2023-06-01 → 2024-05-31¥1.1bn
Laser Components Businessreportable segmentdepreciation2023-06-01 → 2024-05-31¥308m
Laser Components Businessreportable segmentemployeesat 2024-05-31448 pure
Laser Components Businessreportable segmentrevenue2023-06-01 → 2024-05-31¥9.2bn
Laser Components Businessreportable segmentrevenue external2023-06-01 → 2024-05-31¥9.2bn
Laser Components Businessreportable segmentrevenue intersegment2023-06-01 → 2024-05-31¥37m
Laser Components Businessreportable segmentsegment assetsat 2024-05-31¥13.5bn
Laser Components Businessreportable segmentsegment profit2023-06-01 → 2024-05-31¥1.5bn
—segment totalcapex2023-06-01 → 2024-05-31¥1.1bn
—segment totaldepreciation2023-06-01 → 2024-05-31¥344m
—segment totalrevenue2023-06-01 → 2024-05-31¥11.3bn
—segment totalrevenue external2023-06-01 → 2024-05-31¥11.2bn
—segment totalrevenue intersegment2023-06-01 → 2024-05-31¥90m
—segment totalsegment assetsat 2024-05-31¥15.4bn
—segment totalsegment profit2023-06-01 → 2024-05-31¥1.7bn
Reconciling Itemsreconcilingcapex2022-06-01 → 2023-05-31¥10m
Reconciling Itemsreconcilingdepreciation2022-06-01 → 2023-05-31¥15m
Reconciling Itemsreconcilingrevenue2022-06-01 → 2023-05-31−¥101m
Reconciling Itemsreconcilingrevenue intersegment2022-06-01 → 2023-05-31−¥101m
Reconciling Itemsreconcilingsegment assetsat 2023-05-31¥5.4bn
Reconciling Itemsreconcilingsegment profit2022-06-01 → 2023-05-31−¥586m
Laser Components Businessreportable segmentcapex2022-06-01 → 2023-05-31¥804m
Laser Components Businessreportable segmentdepreciation2022-06-01 → 2023-05-31¥304m
Laser Components Businessreportable segmentrevenue2022-06-01 → 2023-05-31¥9.7bn
Laser Components Businessreportable segmentrevenue external2022-06-01 → 2023-05-31¥9.7bn
Laser Components Businessreportable segmentrevenue intersegment2022-06-01 → 2023-05-31¥42m
Laser Components Businessreportable segmentsegment assetsat 2023-05-31¥13.1bn
Laser Components Businessreportable segmentsegment profit2022-06-01 → 2023-05-31¥2.0bn
—segment totalcapex2022-06-01 → 2023-05-31¥832m
—segment totaldepreciation2022-06-01 → 2023-05-31¥337m
—segment totalrevenue2022-06-01 → 2023-05-31¥11.5bn
—segment totalrevenue external2022-06-01 → 2023-05-31¥11.4bn
—segment totalrevenue intersegment2022-06-01 → 2023-05-31¥101m
—segment totalsegment assetsat 2023-05-31¥15.2bn
—segment totalsegment profit2022-06-01 → 2023-05-31¥2.1bn
Laser Components Businessreportable segmentemployeesat 2024-05-31293 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,564
ItemContextValueUnit
Other net ppeCurrentYearInstant114104000JPY
Property plant and equipmentPrior1YearInstant3880829000JPY
Property plant and equipmentCurrentYearInstant4755554000JPY
Other iaPrior1YearInstant79583000JPY
Other iaCurrentYearInstant62666000JPY
Intangible assetsPrior1YearInstant79583000JPY
Intangible assetsCurrentYearInstant62666000JPY
Investment securitiesPrior1YearInstant870232000JPY
Investment securitiesCurrentYearInstant1140928000JPY
Real estate for investmentPrior1YearInstant2717472000JPY
Real estate for investmentCurrentYearInstant2726047000JPY
Accumulated depreciation real estate for investmentPrior1YearInstant-893847000JPY
Accumulated depreciation real estate for investmentCurrentYearInstant-939438000JPY
Real estate for investment netPrior1YearInstant1823624000JPY
Real estate for investment netCurrentYearInstant1786608000JPY
Deferred tax assetsPrior1YearInstant351538000JPY
Deferred tax assetsCurrentYearInstant299518000JPY
Other ioaPrior1YearInstant379543000JPY
Other ioaCurrentYearInstant368398000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-2879000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-2744000JPY
Investments and other assetsPrior1YearInstant3422059000JPY
Investments and other assetsCurrentYearInstant3592709000JPY
Noncurrent assetsPrior1YearInstant7382471000JPY
Noncurrent assetsCurrentYearInstant8410930000JPY
AssetsPrior1YearInstant20634196000JPY
AssetsCurrentYearInstant20945112000JPY
Notes and accounts payable tradePrior1YearInstant514807000JPY
Notes and accounts payable tradeCurrentYearInstant550250000JPY
Electronically recorded obligations operating clPrior1YearInstant1066865000JPY
Electronically recorded obligations operating clCurrentYearInstant735631000JPY
Short term loans payablePrior1YearInstant284340000JPY
Short term loans payableCurrentYearInstant230304000JPY
Income taxes payablePrior1YearInstant451865000JPY
Income taxes payableCurrentYearInstant35970000JPY
Provision for bonusesPrior1YearInstant18409000JPY
Provision for bonusesCurrentYearInstant20431000JPY
Lease obligations clPrior1YearInstant117382000JPY
Lease obligations clCurrentYearInstant73751000JPY
Provision for directors bonusesPrior1YearInstant21900000JPY
Provision for directors bonusesCurrentYearInstant-JPY
Provision for loss on order received clPrior1YearInstant13018000JPY
Provision for loss on order received clCurrentYearInstant7946000JPY
Provision for loss on disaster clPrior1YearInstant-JPY
Provision for loss on disaster clCurrentYearInstant209395000JPY
Other clPrior1YearInstant553743000JPY
Other clCurrentYearInstant905437000JPY
Current liabilitiesPrior1YearInstant3042332000JPY
Current liabilitiesCurrentYearInstant2769117000JPY
Long term loans payablePrior1YearInstant342776000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-05-31pass
balance sheet identityconsolidated 2024-05-31pass rounding
balance sheet identitynon_consolidated 2023-05-31pass
balance sheet identitynon_consolidated 2024-05-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-05-31pass
statement vs summary · net assetsconsolidated 2023-05-31pass
statement vs summary · net assetsconsolidated 2024-05-31pass
statement vs summary · net assetsnon_consolidated 2022-05-31pass
statement vs summary · net assetsnon_consolidated 2023-05-31pass
statement vs summary · net assetsnon_consolidated 2024-05-31pass
statement vs summary · net income attributable to parentconsolidated 2022-06-01/2023-05-31pass
statement vs summary · net income attributable to parentconsolidated 2023-06-01/2024-05-31pass
statement vs summary · operating cash flowconsolidated 2022-06-01/2023-05-31pass
statement vs summary · operating cash flowconsolidated 2023-06-01/2024-05-31pass
statement vs summary · revenueconsolidated 2022-06-01/2023-05-31pass
statement vs summary · revenueconsolidated 2023-06-01/2024-05-31pass
statement vs summary · revenuenon_consolidated 2022-06-01/2023-05-31pass
statement vs summary · revenuenon_consolidated 2023-06-01/2024-05-31pass
statement vs summary · total assetsconsolidated 2023-05-31pass
statement vs summary · total assetsconsolidated 2024-05-31pass
statement vs summary · total assetsnon_consolidated 2023-05-31pass
statement vs summary · total assetsnon_consolidated 2024-05-31pass