Annual report

Period2022-06-01 → 2023-05-31
Filed2023-08-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥11.4bn2022-06-01 → 2023-05-31Cons.Net sales
Revenue¥10.4bn2021-06-01 → 2022-05-31Cons.Net sales
Revenue¥8.8bn2020-06-01 → 2021-05-31dCons.Net sales (5-year summary)
Revenue¥8.5bn2019-06-01 → 2020-05-31dCons.Net sales (5-year summary)
Revenue¥9.0bn2018-06-01 → 2019-05-31dCons.Net sales (5-year summary)
Operating income¥1.5bn2022-06-01 → 2023-05-31Cons.Operating income
Operating income¥1.4bn2021-06-01 → 2022-05-31Cons.Operating income
Ordinary income¥1.7bn2022-06-01 → 2023-05-31Cons.Ordinary income
Ordinary income¥1.6bn2021-06-01 → 2022-05-31Cons.Ordinary income
Ordinary income¥1.2bn2020-06-01 → 2021-05-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥840m2019-06-01 → 2020-05-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.2bn2018-06-01 → 2019-05-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.2bn2022-06-01 → 2023-05-31Cons.Income before income taxes
Profit before tax¥1.6bn2021-06-01 → 2022-05-31Cons.Income before income taxes
Net income (owners)¥1.5bn2022-06-01 → 2023-05-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.2bn2021-06-01 → 2022-05-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥823m2020-06-01 → 2021-05-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥596m2019-06-01 → 2020-05-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥828m2018-06-01 → 2019-05-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.5bn2022-06-01 → 2023-05-31Cons.Profit loss
Net income¥1.2bn2021-06-01 → 2022-05-31Cons.Profit loss
Total assets¥20.6bnat 2023-05-31Cons.Assets
Total assets¥18.5bnat 2022-05-31Cons.Assets
Total assets¥17.2bnat 2021-05-31dCons.Total assets (5-year summary)
Total assets¥16.2bnat 2020-05-31dCons.Total assets (5-year summary)
Total assets¥15.8bnat 2019-05-31dCons.Total assets (5-year summary)
Total liabilities¥4.3bnat 2023-05-31Cons.Liabilities
Total liabilities¥3.5bnat 2022-05-31Cons.Liabilities
Net assets / equity¥16.3bnat 2023-05-31Cons.Net assets
Net assets / equity¥15.0bnat 2022-05-31Cons.Net assets
Net assets / equity¥13.9bnat 2021-05-31dCons.Net assets
Net assets / equity¥13.0bnat 2020-05-31dCons.Net assets (5-year summary)
Net assets / equity¥12.8bnat 2019-05-31dCons.Net assets (5-year summary)
Cash and deposits¥3.9bnat 2023-05-31Cons.Cash and deposits
Cash and deposits¥2.9bnat 2022-05-31Cons.Cash and deposits
Cash & equivalents¥4.3bnat 2023-05-31Cons.Cash and cash equivalents
Cash & equivalents¥3.1bnat 2022-05-31Cons.Cash and cash equivalents
Cash & equivalents¥3.2bnat 2021-05-31dCons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2020-05-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.5bnat 2019-05-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥983m2022-06-01 → 2023-05-31Cons.Net cash provided by used in operating activities
Operating cash flow¥943m2021-06-01 → 2022-05-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.6bn2020-06-01 → 2021-05-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2019-06-01 → 2020-05-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥869m2018-06-01 → 2019-05-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥183m2022-06-01 → 2023-05-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥708m2021-06-01 → 2022-05-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.5bn2020-06-01 → 2021-05-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥298m2019-06-01 → 2020-05-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥825m2018-06-01 → 2019-05-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥113m2022-06-01 → 2023-05-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥532m2021-06-01 → 2022-05-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥370m2020-06-01 → 2021-05-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥143m2019-06-01 → 2020-05-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥421m2018-06-01 → 2019-05-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥210.852022-06-01 → 2023-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥165.232021-06-01 → 2022-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥116.152020-06-01 → 2021-05-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥84.12019-06-01 → 2020-05-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥116.932018-06-01 → 2019-05-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,293.4at 2023-05-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,101.38at 2022-05-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,947.95at 2021-05-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,828.98at 2020-05-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,797.65at 2019-05-31dCons.Net assets per share (5-year summary)
Equity ratio78.7%at 2023-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio80.4%at 2022-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio80.0%at 2021-05-31dCons.Equity to asset ratio (5-year summary)
Equity ratio80.2%at 2020-05-31dCons.Equity to asset ratio (5-year summary)
Equity ratio80.8%at 2019-05-31dCons.Equity to asset ratio (5-year summary)
ROE9.6%2022-06-01 → 2023-05-31Cons.Rate of return on equity (5-year summary)
ROE8.2%2021-06-01 → 2022-05-31Cons.Rate of return on equity (5-year summary)
ROE6.2%2020-06-01 → 2021-05-31dCons.Rate of return on equity (5-year summary)
ROE4.6%2019-06-01 → 2020-05-31dCons.Rate of return on equity (5-year summary)
ROE6.7%2018-06-01 → 2019-05-31dCons.Rate of return on equity (5-year summary)
Employees520at 2023-05-31Cons.Number of employees
Employees512at 2022-05-31Cons.Number of employees
Employees507at 2021-05-31dCons.Number of employees
Employees491at 2020-05-31dCons.Number of employees
Employees468at 2019-05-31dCons.Number of employees
Revenue¥9.5bn2022-06-01 → 2023-05-31StandaloneNet sales
Revenue¥8.8bn2021-06-01 → 2022-05-31StandaloneNet sales
Revenue¥7.7bn2020-06-01 → 2021-05-31dStandaloneNet sales (5-year summary)
Revenue¥7.4bn2019-06-01 → 2020-05-31dStandaloneNet sales (5-year summary)
Revenue¥8.1bn2018-06-01 → 2019-05-31dStandaloneNet sales (5-year summary)
Operating income¥1.3bn2022-06-01 → 2023-05-31StandaloneOperating income
Operating income¥1.3bn2021-06-01 → 2022-05-31StandaloneOperating income
Ordinary income¥1.4bn2022-06-01 → 2023-05-31StandaloneOrdinary income
Ordinary income¥1.4bn2021-06-01 → 2022-05-31StandaloneOrdinary income
Ordinary income¥1.1bn2020-06-01 → 2021-05-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥785m2019-06-01 → 2020-05-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.0bn2018-06-01 → 2019-05-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.9bn2022-06-01 → 2023-05-31StandaloneIncome before income taxes
Profit before tax¥1.4bn2021-06-01 → 2022-05-31StandaloneIncome before income taxes
Net income¥1.3bn2022-06-01 → 2023-05-31StandaloneProfit loss
Net income¥1.0bn2021-06-01 → 2022-05-31StandaloneProfit loss
Net income¥750m2020-06-01 → 2021-05-31dStandaloneNet income loss (5-year summary)
Net income¥562m2019-06-01 → 2020-05-31dStandaloneNet income loss (5-year summary)
Net income¥700m2018-06-01 → 2019-05-31dStandaloneNet income loss (5-year summary)
Total assets¥17.8bnat 2023-05-31StandaloneAssets
Total assets¥16.0bnat 2022-05-31StandaloneAssets
Total assets¥15.3bnat 2021-05-31dStandaloneTotal assets (5-year summary)
Total assets¥14.4bnat 2020-05-31dStandaloneTotal assets (5-year summary)
Total assets¥13.9bnat 2019-05-31dStandaloneTotal assets (5-year summary)
Total liabilities¥4.1bnat 2023-05-31StandaloneLiabilities
Total liabilities¥3.3bnat 2022-05-31StandaloneLiabilities
Net assets / equity¥13.7bnat 2023-05-31StandaloneNet assets
Net assets / equity¥12.7bnat 2022-05-31StandaloneNet assets
Net assets / equity¥12.1bnat 2021-05-31dStandaloneNet assets
Net assets / equity¥11.4bnat 2020-05-31dStandaloneNet assets (5-year summary)
Net assets / equity¥11.1bnat 2019-05-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.9bnat 2023-05-31StandaloneCash and deposits
Cash and deposits¥1.9bnat 2022-05-31StandaloneCash and deposits
EPS (basic)¥186.542022-06-01 → 2023-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥145.772021-06-01 → 2022-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥105.892020-06-01 → 2021-05-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥79.382019-06-01 → 2020-05-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥98.792018-06-01 → 2019-05-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥422022-06-01 → 2023-05-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402021-06-01 → 2022-05-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402020-06-01 → 2021-05-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥402019-06-01 → 2020-05-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥402018-06-01 → 2019-05-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,931.52at 2023-05-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,793.67at 2022-05-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,701.95at 2021-05-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,610.47at 2020-05-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,572.05at 2019-05-31dStandaloneNet assets per share (5-year summary)
Equity ratio76.9%at 2023-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio79.4%at 2022-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio79.0%at 2021-05-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio79.5%at 2020-05-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio79.8%at 2019-05-31dStandaloneEquity to asset ratio (5-year summary)
ROE10.0%2022-06-01 → 2023-05-31StandaloneRate of return on equity (5-year summary)
ROE8.3%2021-06-01 → 2022-05-31StandaloneRate of return on equity (5-year summary)
ROE6.4%2020-06-01 → 2021-05-31dStandaloneRate of return on equity (5-year summary)
ROE5.0%2019-06-01 → 2020-05-31dStandaloneRate of return on equity (5-year summary)
ROE6.4%2018-06-01 → 2019-05-31dStandaloneRate of return on equity (5-year summary)
Shares issued7,552,000at 2023-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,552,000at 2022-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,552,000at 2021-05-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,552,000at 2020-05-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,552,000at 2019-05-31dStandaloneTotal number of issued shares (5-year summary)
Employees367at 2023-05-31StandaloneNumber of employees
Employees360at 2022-05-31StandaloneNumber of employees
Employees366at 2021-05-31dStandaloneNumber of employees
Employees357at 2020-05-31dStandaloneNumber of employees
Employees338at 2019-05-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 42
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2022-06-01 → 2023-05-31¥10m
Reconciling Itemsreconcilingdepreciation2022-06-01 → 2023-05-31¥15m
Reconciling Itemsreconcilingrevenue2022-06-01 → 2023-05-31−¥101m
Reconciling Itemsreconcilingrevenue intersegment2022-06-01 → 2023-05-31−¥101m
Reconciling Itemsreconcilingsegment assetsat 2023-05-31¥5.4bn
Reconciling Itemsreconcilingsegment profit2022-06-01 → 2023-05-31−¥586m
Laser Components Businessreportable segmentcapex2022-06-01 → 2023-05-31¥804m
Laser Components Businessreportable segmentdepreciation2022-06-01 → 2023-05-31¥304m
Laser Components Businessreportable segmentemployeesat 2023-05-31448 pure
Laser Components Businessreportable segmentrevenue2022-06-01 → 2023-05-31¥9.7bn
Laser Components Businessreportable segmentrevenue external2022-06-01 → 2023-05-31¥9.7bn
Laser Components Businessreportable segmentrevenue intersegment2022-06-01 → 2023-05-31¥42m
Laser Components Businessreportable segmentsegment assetsat 2023-05-31¥13.1bn
Laser Components Businessreportable segmentsegment profit2022-06-01 → 2023-05-31¥2.0bn
—segment totalcapex2022-06-01 → 2023-05-31¥832m
—segment totaldepreciation2022-06-01 → 2023-05-31¥337m
—segment totalrevenue2022-06-01 → 2023-05-31¥11.5bn
—segment totalrevenue external2022-06-01 → 2023-05-31¥11.4bn
—segment totalrevenue intersegment2022-06-01 → 2023-05-31¥101m
—segment totalsegment assetsat 2023-05-31¥15.2bn
—segment totalsegment profit2022-06-01 → 2023-05-31¥2.1bn
Reconciling Itemsreconcilingcapex2021-06-01 → 2022-05-31¥50m
Reconciling Itemsreconcilingdepreciation2021-06-01 → 2022-05-31¥15m
Reconciling Itemsreconcilingrevenue2021-06-01 → 2022-05-31−¥99m
Reconciling Itemsreconcilingrevenue intersegment2021-06-01 → 2022-05-31−¥99m
Reconciling Itemsreconcilingsegment assetsat 2022-05-31¥5.5bn
Reconciling Itemsreconcilingsegment profit2021-06-01 → 2022-05-31−¥575m
Laser Components Businessreportable segmentcapex2021-06-01 → 2022-05-31¥157m
Laser Components Businessreportable segmentdepreciation2021-06-01 → 2022-05-31¥291m
Laser Components Businessreportable segmentrevenue2021-06-01 → 2022-05-31¥9.0bn
Laser Components Businessreportable segmentrevenue external2021-06-01 → 2022-05-31¥9.0bn
Laser Components Businessreportable segmentrevenue intersegment2021-06-01 → 2022-05-31¥43m
Laser Components Businessreportable segmentsegment assetsat 2022-05-31¥11.1bn
Laser Components Businessreportable segmentsegment profit2021-06-01 → 2022-05-31¥1.9bn
—segment totalcapex2021-06-01 → 2022-05-31¥169m
—segment totaldepreciation2021-06-01 → 2022-05-31¥330m
—segment totalrevenue2021-06-01 → 2022-05-31¥10.5bn
—segment totalrevenue external2021-06-01 → 2022-05-31¥10.4bn
—segment totalrevenue intersegment2021-06-01 → 2022-05-31¥99m
—segment totalsegment assetsat 2022-05-31¥13.0bn
—segment totalsegment profit2021-06-01 → 2022-05-31¥2.0bn
Laser Components Businessreportable segmentemployeesat 2023-05-31295 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,546
ItemContextValueUnit
Retained earningsPrior1YearInstant9133235000JPY
Retained earningsCurrentYearInstant10343242000JPY
Treasury stockPrior1YearInstant-634143000JPY
Treasury stockCurrentYearInstant-634143000JPY
Shareholders equityPrior1YearInstant14214552000JPY
Shareholders equityCurrentYearInstant15424559000JPY
Valuation difference on available for sale securitiesPrior1YearInstant238951000JPY
Valuation difference on available for sale securitiesCurrentYearInstant190021000JPY
Deferred gains or losses on hedgesPrior1YearInstant12646000JPY
Deferred gains or losses on hedgesCurrentYearInstant-JPY
Foreign currency translation adjustmentPrior1YearInstant429701000JPY
Foreign currency translation adjustmentCurrentYearInstant615385000JPY
Remeasurements of defined benefit plansPrior1YearInstant-13499000JPY
Remeasurements of defined benefit plansCurrentYearInstant12349000JPY
Valuation and translation adjustmentsPrior1YearInstant667799000JPY
Valuation and translation adjustmentsCurrentYearInstant817756000JPY
Non controlling interestsPrior1YearInstant83913000JPY
Non controlling interestsCurrentYearInstant90071000JPY
Net assetsPrior1YearInstant14966265000JPY
Net assetsCurrentYearInstant16332386000JPY
Liabilities and net assetsPrior1YearInstant18509853000JPY
Liabilities and net assetsCurrentYearInstant20634196000JPY
Net salesPrior1YearDuration10354103000JPY
Net salesCurrentYearDuration11367532000JPY
Cost of salesPrior1YearDuration6269698000JPY
Cost of salesCurrentYearDuration6926841000JPY
Gross profitPrior1YearDuration4084404000JPY
Gross profitCurrentYearDuration4440691000JPY
Promotion expenses sgaPrior1YearDuration353533000JPY
Promotion expenses sgaCurrentYearDuration369655000JPY
Advertising expenses sgaPrior1YearDuration83169000JPY
Advertising expenses sgaCurrentYearDuration114073000JPY
Packing and transportation expenses sgaPrior1YearDuration83777000JPY
Packing and transportation expenses sgaCurrentYearDuration86629000JPY
Provision for directors bonuses sgaPrior1YearDuration25500000JPY
Provision for directors bonuses sgaCurrentYearDuration21900000JPY
Salaries and allowances sgaPrior1YearDuration776858000JPY
Salaries and allowances sgaCurrentYearDuration922913000JPY
Retirement benefit expenses sgaPrior1YearDuration30009000JPY
Retirement benefit expenses sgaCurrentYearDuration32336000JPY
Welfare expenses sgaPrior1YearDuration163903000JPY
Welfare expenses sgaCurrentYearDuration174637000JPY
Rent expenses sgaPrior1YearDuration47911000JPY
Rent expenses sgaCurrentYearDuration62765000JPY
Depreciation sgaPrior1YearDuration90238000JPY
Depreciation sgaCurrentYearDuration90654000JPY
Commission fee sgaPrior1YearDuration209563000JPY
Commission fee sgaCurrentYearDuration214379000JPY
Taxes and dues sgaPrior1YearDuration91720000JPY
Taxes and dues sgaCurrentYearDuration106852000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-05-31pass
balance sheet identityconsolidated 2023-05-31pass
balance sheet identitynon_consolidated 2022-05-31pass rounding
balance sheet identitynon_consolidated 2023-05-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-05-31pass
statement vs summary · net assetsconsolidated 2022-05-31pass
statement vs summary · net assetsconsolidated 2023-05-31pass
statement vs summary · net assetsnon_consolidated 2021-05-31pass
statement vs summary · net assetsnon_consolidated 2022-05-31pass
statement vs summary · net assetsnon_consolidated 2023-05-31pass
statement vs summary · net income attributable to parentconsolidated 2021-06-01/2022-05-31pass
statement vs summary · net income attributable to parentconsolidated 2022-06-01/2023-05-31pass
statement vs summary · operating cash flowconsolidated 2021-06-01/2022-05-31pass
statement vs summary · operating cash flowconsolidated 2022-06-01/2023-05-31pass
statement vs summary · revenueconsolidated 2021-06-01/2022-05-31pass
statement vs summary · revenueconsolidated 2022-06-01/2023-05-31pass
statement vs summary · revenuenon_consolidated 2021-06-01/2022-05-31pass
statement vs summary · revenuenon_consolidated 2022-06-01/2023-05-31pass
statement vs summary · total assetsconsolidated 2022-05-31pass
statement vs summary · total assetsconsolidated 2023-05-31pass
statement vs summary · total assetsnon_consolidated 2022-05-31pass
statement vs summary · total assetsnon_consolidated 2023-05-31pass