Quarterly report · Q3
7713.TEDINET S100QKZ0
Period2022-06-01 → 2023-02-28
Filed2023-04-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.5bn | 2022-06-01 → 2023-02-28 | Cons. | Net sales |
| Revenue | ¥10.4bn | 2021-06-01 → 2022-05-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.6bn | 2021-06-01 → 2022-02-28 | Cons. | Net sales |
| Operating income | ¥1.1bn | 2022-06-01 → 2023-02-28 | Cons. | Operating income |
| Operating income | ¥1.1bn | 2021-06-01 → 2022-02-28 | Cons. | Operating income |
| Ordinary income | ¥1.3bn | 2022-06-01 → 2023-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥1.6bn | 2021-06-01 → 2022-05-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2021-06-01 → 2022-02-28 | Cons. | Ordinary income |
| Profit before tax | ¥1.3bn | 2022-06-01 → 2023-02-28 | Cons. | Income before income taxes |
| Profit before tax | ¥1.2bn | 2021-06-01 → 2022-02-28 | Cons. | Income before income taxes |
| Net income (owners) | ¥872m | 2022-06-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.2bn | 2021-06-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥883m | 2021-06-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥879m | 2022-06-01 → 2023-02-28 | Cons. | Profit loss |
| Net income | ¥888m | 2021-06-01 → 2022-02-28 | Cons. | Profit loss |
| Total assets | ¥19.7bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥18.5bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥18.2bn | at 2022-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.0bn | at 2023-02-28 | Cons. | Liabilities |
| Total liabilities | ¥3.5bn | at 2022-05-31 | Cons. | Liabilities |
| Net assets / equity | ¥15.6bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥15.0bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥14.5bn | at 2022-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.1bn | at 2023-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.9bn | at 2022-05-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥123.19 | 2022-06-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.01 | 2022-12-01 → 2023-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥165.23 | 2021-06-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥124.67 | 2021-06-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.12 | 2021-12-01 → 2022-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 79.1% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.4% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.4% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-06-01 → 2023-02-28 | −¥88m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-06-01 → 2023-02-28 | −¥88m |
| Reconciling Itemsreconciling | segment profit | 2022-06-01 → 2023-02-28 | −¥425m |
| jpcrp040300-q3r_E02323-000Laser Components Businessreportable segment | revenue | 2022-06-01 → 2023-02-28 | ¥7.2bn |
| jpcrp040300-q3r_E02323-000Laser Components Businessreportable segment | revenue external | 2022-06-01 → 2023-02-28 | ¥7.2bn |
| jpcrp040300-q3r_E02323-000Laser Components Businessreportable segment | revenue intersegment | 2022-06-01 → 2023-02-28 | ¥37m |
| jpcrp040300-q3r_E02323-000Laser Components Businessreportable segment | segment profit | 2022-06-01 → 2023-02-28 | ¥1.5bn |
| jpcrp040300-q3r_E02323-000Laser System Businessreportable segment | revenue | 2022-06-01 → 2023-02-28 | ¥1.4bn |
| jpcrp040300-q3r_E02323-000Laser System Businessreportable segment | revenue external | 2022-06-01 → 2023-02-28 | ¥1.3bn |
| jpcrp040300-q3r_E02323-000Laser System Businessreportable segment | revenue intersegment | 2022-06-01 → 2023-02-28 | ¥51m |
| jpcrp040300-q3r_E02323-000Laser System Businessreportable segment | segment profit | 2022-06-01 → 2023-02-28 | ¥62m |
| —segment total | revenue | 2022-06-01 → 2023-02-28 | ¥8.6bn |
| —segment total | revenue external | 2022-06-01 → 2023-02-28 | ¥8.5bn |
| —segment total | revenue intersegment | 2022-06-01 → 2023-02-28 | ¥88m |
| —segment total | segment profit | 2022-06-01 → 2023-02-28 | ¥1.6bn |
| Reconciling Itemsreconciling | revenue | 2021-06-01 → 2022-02-28 | −¥66m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-06-01 → 2022-02-28 | −¥66m |
| Reconciling Itemsreconciling | segment profit | 2021-06-01 → 2022-02-28 | −¥397m |
| jpcrp040300-q3r_E02323-000Laser Components Businessreportable segment | revenue | 2021-06-01 → 2022-02-28 | ¥6.6bn |
| jpcrp040300-q3r_E02323-000Laser Components Businessreportable segment | revenue external | 2021-06-01 → 2022-02-28 | ¥6.6bn |
| jpcrp040300-q3r_E02323-000Laser Components Businessreportable segment | revenue intersegment | 2021-06-01 → 2022-02-28 | ¥35m |
| jpcrp040300-q3r_E02323-000Laser Components Businessreportable segment | segment profit | 2021-06-01 → 2022-02-28 | ¥1.5bn |
| jpcrp040300-q3r_E02323-000Laser System Businessreportable segment | revenue | 2021-06-01 → 2022-02-28 | ¥996m |
| jpcrp040300-q3r_E02323-000Laser System Businessreportable segment | revenue external | 2021-06-01 → 2022-02-28 | ¥965m |
| jpcrp040300-q3r_E02323-000Laser System Businessreportable segment | revenue intersegment | 2021-06-01 → 2022-02-28 | ¥31m |
| jpcrp040300-q3r_E02323-000Laser System Businessreportable segment | segment profit | 2021-06-01 → 2022-02-28 | ¥42m |
| —segment total | revenue | 2021-06-01 → 2022-02-28 | ¥7.6bn |
| —segment total | revenue external | 2021-06-01 → 2022-02-28 | ¥7.6bn |
| —segment total | revenue intersegment | 2021-06-01 → 2022-02-28 | ¥66m |
| —segment total | segment profit | 2021-06-01 → 2022-02-28 | ¥1.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 378
| Item | Context | Value | Unit |
|---|---|---|---|
| Other noe | CurrentYTDDuration | 839000 | JPY |
| Non operating expenses | Prior1YTDDuration | 60704000 | JPY |
| Non operating expenses | CurrentYTDDuration | 66872000 | JPY |
| Ordinary income | Prior1YTDDuration | 1234450000 | JPY |
| Ordinary income | CurrentYTDDuration | 1291162000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 145000 | JPY |
| Extraordinary income | Prior1YTDDuration | - | JPY |
| Extraordinary income | CurrentYTDDuration | 145000 | JPY |
| Impairment loss el | Prior1YTDDuration | 21420000 | JPY |
| Impairment loss el | CurrentYTDDuration | - | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | - | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 4885000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | 1689000 | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | 436000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 23109000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 5321000 | JPY |
| Income before income taxes | Prior1YTDDuration | 1211340000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1285986000 | JPY |
| Income taxes current | Prior1YTDDuration | 450476000 | JPY |
| Income taxes current | CurrentYTDDuration | 465789000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -126850000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -58640000 | JPY |
| Income taxes | Prior1YTDDuration | 323626000 | JPY |
| Income taxes | CurrentYTDDuration | 407149000 | JPY |
| Profit loss | Prior1YTDDuration | 887713000 | JPY |
| Profit loss | CurrentYTDDuration | 878836000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 4755000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 6350000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 882958000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 872485000 | JPY |
| Profit loss | Prior1YTDDuration | 887713000 | JPY |
| Profit loss | CurrentYTDDuration | 878836000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -77037000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -53053000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | 2047000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | -9613000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 122700000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 143031000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 5333000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 2597000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 53043000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 82962000 | JPY |
| Comprehensive income | Prior1YTDDuration | 940756000 | JPY |
| Comprehensive income | CurrentYTDDuration | 961799000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 930804000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 956715000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 9952000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 5084000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02323-000LaserComponentsBusinessReportableSegmentsMember | 6600121000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |