Quarterly report · Q2
7713.TEDINET S100PXHX
Period2022-06-01 → 2022-11-30
Filed2023-01-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.7bn | 2022-06-01 → 2022-11-30 | Cons. | Net sales |
| Revenue | ¥10.4bn | 2021-06-01 → 2022-05-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.0bn | 2021-06-01 → 2021-11-30 | Cons. | Net sales |
| Operating income | ¥790m | 2022-06-01 → 2022-11-30 | Cons. | Operating income |
| Operating income | ¥755m | 2021-06-01 → 2021-11-30 | Cons. | Operating income |
| Ordinary income | ¥915m | 2022-06-01 → 2022-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.6bn | 2021-06-01 → 2022-05-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥824m | 2021-06-01 → 2021-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥910m | 2022-06-01 → 2022-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥803m | 2021-06-01 → 2021-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥624m | 2022-06-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.2bn | 2021-06-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥606m | 2021-06-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥629m | 2022-06-01 → 2022-11-30 | Cons. | Profit loss |
| Net income | ¥610m | 2021-06-01 → 2021-11-30 | Cons. | Profit loss |
| Total assets | ¥20.0bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥18.5bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥18.0bn | at 2021-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.1bn | at 2022-11-30 | Cons. | Liabilities |
| Total liabilities | ¥3.5bn | at 2022-05-31 | Cons. | Liabilities |
| Net assets / equity | ¥15.8bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥15.0bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥14.4bn | at 2021-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.0bn | at 2022-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.9bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.5bn | at 2022-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2022-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2021-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2021-05-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥133m | 2022-06-01 → 2022-11-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥943m | 2021-06-01 → 2022-05-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥306m | 2021-06-01 → 2021-11-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥120m | 2022-06-01 → 2022-11-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥708m | 2021-06-01 → 2022-05-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥387m | 2021-06-01 → 2021-11-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥95m | 2022-06-01 → 2022-11-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥532m | 2021-06-01 → 2022-05-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥44m | 2021-06-01 → 2021-11-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥88.17 | 2022-06-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.71 | 2022-09-01 → 2022-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥165.23 | 2021-06-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥85.54 | 2021-06-01 → 2021-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.28 | 2021-09-01 → 2021-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 78.8% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.4% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.6% | at 2021-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-06-01 → 2022-11-30 | −¥74m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-06-01 → 2022-11-30 | −¥74m |
| Reconciling Itemsreconciling | segment profit | 2022-06-01 → 2022-11-30 | −¥300m |
| jpcrp040300-q2r_E02323-000Laser Components Businessreportable segment | revenue | 2022-06-01 → 2022-11-30 | ¥4.8bn |
| jpcrp040300-q2r_E02323-000Laser Components Businessreportable segment | revenue external | 2022-06-01 → 2022-11-30 | ¥4.8bn |
| jpcrp040300-q2r_E02323-000Laser Components Businessreportable segment | revenue intersegment | 2022-06-01 → 2022-11-30 | ¥32m |
| jpcrp040300-q2r_E02323-000Laser Components Businessreportable segment | segment profit | 2022-06-01 → 2022-11-30 | ¥1.1bn |
| jpcrp040300-q2r_E02323-000Laser System Businessreportable segment | revenue | 2022-06-01 → 2022-11-30 | ¥905m |
| jpcrp040300-q2r_E02323-000Laser System Businessreportable segment | revenue external | 2022-06-01 → 2022-11-30 | ¥864m |
| jpcrp040300-q2r_E02323-000Laser System Businessreportable segment | revenue intersegment | 2022-06-01 → 2022-11-30 | ¥41m |
| jpcrp040300-q2r_E02323-000Laser System Businessreportable segment | segment profit | 2022-06-01 → 2022-11-30 | ¥40m |
| —segment total | revenue | 2022-06-01 → 2022-11-30 | ¥5.7bn |
| —segment total | revenue external | 2022-06-01 → 2022-11-30 | ¥5.7bn |
| —segment total | revenue intersegment | 2022-06-01 → 2022-11-30 | ¥74m |
| —segment total | segment profit | 2022-06-01 → 2022-11-30 | ¥1.1bn |
| Reconciling Itemsreconciling | revenue | 2021-06-01 → 2021-11-30 | −¥46m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-06-01 → 2021-11-30 | −¥46m |
| Reconciling Itemsreconciling | segment profit | 2021-06-01 → 2021-11-30 | −¥274m |
| jpcrp040300-q2r_E02323-000Laser Components Businessreportable segment | revenue | 2021-06-01 → 2021-11-30 | ¥4.3bn |
| jpcrp040300-q2r_E02323-000Laser Components Businessreportable segment | revenue external | 2021-06-01 → 2021-11-30 | ¥4.3bn |
| jpcrp040300-q2r_E02323-000Laser Components Businessreportable segment | revenue intersegment | 2021-06-01 → 2021-11-30 | ¥27m |
| jpcrp040300-q2r_E02323-000Laser Components Businessreportable segment | segment profit | 2021-06-01 → 2021-11-30 | ¥978m |
| jpcrp040300-q2r_E02323-000Laser System Businessreportable segment | revenue | 2021-06-01 → 2021-11-30 | ¥720m |
| jpcrp040300-q2r_E02323-000Laser System Businessreportable segment | revenue external | 2021-06-01 → 2021-11-30 | ¥701m |
| jpcrp040300-q2r_E02323-000Laser System Businessreportable segment | revenue intersegment | 2021-06-01 → 2021-11-30 | ¥19m |
| jpcrp040300-q2r_E02323-000Laser System Businessreportable segment | segment profit | 2021-06-01 → 2021-11-30 | ¥51m |
| —segment total | revenue | 2021-06-01 → 2021-11-30 | ¥5.0bn |
| —segment total | revenue external | 2021-06-01 → 2021-11-30 | ¥5.0bn |
| —segment total | revenue intersegment | 2021-06-01 → 2021-11-30 | ¥46m |
| —segment total | segment profit | 2021-06-01 → 2021-11-30 | ¥1.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 518
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes deferred | Prior1YTDDuration | -89515000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -21983000 | JPY |
| Income taxes | Prior1YTDDuration | 193167000 | JPY |
| Income taxes | CurrentYTDDuration | 281882000 | JPY |
| Profit loss | Prior1YTDDuration | 609854000 | JPY |
| Profit loss | CurrentYTDDuration | 628548000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 4021000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 4054000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 605833000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 624494000 | JPY |
| Profit loss | Prior1YTDDuration | 609854000 | JPY |
| Profit loss | CurrentYTDDuration | 628548000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 12734000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -3557000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | -2291000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | -7186000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 38672000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 389287000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 3555000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 1731000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 52670000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 380275000 | JPY |
| Comprehensive income | Prior1YTDDuration | 662525000 | JPY |
| Comprehensive income | CurrentYTDDuration | 1008824000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 656561000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 999744000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 5963000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 9079000 | JPY |
| Income before income taxes | Prior1YTDDuration | 803021000 | JPY |
| Income before income taxes | CurrentYTDDuration | 910431000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 180087000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 184034000 | JPY |
| Impairment loss ope cf | Prior1YTDDuration | 21420000 | JPY |
| Impairment loss ope cf | CurrentYTDDuration | － | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | -269000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | 44000 | JPY |
| Increase decrease in provision for directors bonuses ope cf | Prior1YTDDuration | -18500000 | JPY |
| Increase decrease in provision for directors bonuses ope cf | CurrentYTDDuration | -25500000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YTDDuration | 19677000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | 12102000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -4673000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -8318000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 2434000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 3375000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1YTDDuration | -19634000 | JPY |
| Equity in earnings losses of affiliates ope cf | CurrentYTDDuration | -28975000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | -336599000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | -230716000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -166137000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -445029000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |