Annual report

Period2021-06-01 → 2022-05-31
Filed2022-08-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥10.4bn2021-06-01 → 2022-05-31Cons.Net sales
Revenue¥8.8bn2020-06-01 → 2021-05-31Cons.Net sales
Revenue¥8.5bn2019-06-01 → 2020-05-31dCons.Net sales (5-year summary)
Revenue¥9.0bn2018-06-01 → 2019-05-31dCons.Net sales (5-year summary)
Revenue¥9.0bn2017-06-01 → 2018-05-31dCons.Net sales (5-year summary)
Operating income¥1.4bn2021-06-01 → 2022-05-31Cons.Operating income
Operating income¥984m2020-06-01 → 2021-05-31Cons.Operating income
Ordinary income¥1.6bn2021-06-01 → 2022-05-31Cons.Ordinary income
Ordinary income¥1.2bn2020-06-01 → 2021-05-31Cons.Ordinary income
Ordinary income¥840m2019-06-01 → 2020-05-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.2bn2018-06-01 → 2019-05-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.5bn2017-06-01 → 2018-05-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.6bn2021-06-01 → 2022-05-31Cons.Income before income taxes
Profit before tax¥1.2bn2020-06-01 → 2021-05-31Cons.Income before income taxes
Net income (owners)¥1.2bn2021-06-01 → 2022-05-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥823m2020-06-01 → 2021-05-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥596m2019-06-01 → 2020-05-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥828m2018-06-01 → 2019-05-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.0bn2017-06-01 → 2018-05-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.2bn2021-06-01 → 2022-05-31Cons.Profit loss
Net income¥828m2020-06-01 → 2021-05-31Cons.Profit loss
Total assets¥18.5bnat 2022-05-31Cons.Assets
Total assets¥17.2bnat 2021-05-31Cons.Assets
Total assets¥16.2bnat 2020-05-31dCons.Total assets (5-year summary)
Total assets¥15.8bnat 2019-05-31dCons.Total assets (5-year summary)
Total assets¥15.3bnat 2018-05-31dCons.Total assets (5-year summary)
Total liabilities¥3.5bnat 2022-05-31Cons.Liabilities
Total liabilities¥3.4bnat 2021-05-31Cons.Liabilities
Net assets / equity¥15.0bnat 2022-05-31Cons.Net assets
Net assets / equity¥13.9bnat 2021-05-31Cons.Net assets
Net assets / equity¥13.0bnat 2020-05-31dCons.Net assets
Net assets / equity¥12.8bnat 2019-05-31dCons.Net assets (5-year summary)
Net assets / equity¥12.2bnat 2018-05-31dCons.Net assets (5-year summary)
Cash and deposits¥2.9bnat 2022-05-31Cons.Cash and deposits
Cash and deposits¥3.1bnat 2021-05-31Cons.Cash and deposits
Cash & equivalents¥3.1bnat 2022-05-31Cons.Cash and cash equivalents
Cash & equivalents¥3.2bnat 2021-05-31Cons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2020-05-31dCons.Cash and cash equivalents
Cash & equivalents¥2.5bnat 2019-05-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.9bnat 2018-05-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥943m2021-06-01 → 2022-05-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.6bn2020-06-01 → 2021-05-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2019-06-01 → 2020-05-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥869m2018-06-01 → 2019-05-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥986m2017-06-01 → 2018-05-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥708m2021-06-01 → 2022-05-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.5bn2020-06-01 → 2021-05-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥298m2019-06-01 → 2020-05-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥825m2018-06-01 → 2019-05-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥64m2017-06-01 → 2018-05-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥532m2021-06-01 → 2022-05-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥370m2020-06-01 → 2021-05-31Cons.Net cash provided by used in financing activities
Financing cash flow¥143m2019-06-01 → 2020-05-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥421m2018-06-01 → 2019-05-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥942m2017-06-01 → 2018-05-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥165.232021-06-01 → 2022-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥116.152020-06-01 → 2021-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥84.12019-06-01 → 2020-05-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥116.932018-06-01 → 2019-05-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥138.492017-06-01 → 2018-05-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,101.38at 2022-05-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,947.95at 2021-05-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,828.98at 2020-05-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,797.65at 2019-05-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,718.87at 2018-05-31dCons.Net assets per share (5-year summary)
Equity ratio80.4%at 2022-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio80.0%at 2021-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio80.2%at 2020-05-31dCons.Equity to asset ratio (5-year summary)
Equity ratio80.8%at 2019-05-31dCons.Equity to asset ratio (5-year summary)
Equity ratio79.4%at 2018-05-31dCons.Equity to asset ratio (5-year summary)
ROE8.2%2021-06-01 → 2022-05-31Cons.Rate of return on equity (5-year summary)
ROE6.2%2020-06-01 → 2021-05-31Cons.Rate of return on equity (5-year summary)
ROE4.6%2019-06-01 → 2020-05-31dCons.Rate of return on equity (5-year summary)
ROE6.7%2018-06-01 → 2019-05-31dCons.Rate of return on equity (5-year summary)
ROE8.3%2017-06-01 → 2018-05-31dCons.Rate of return on equity (5-year summary)
Employees512at 2022-05-31Cons.Number of employees
Employees507at 2021-05-31Cons.Number of employees
Employees491at 2020-05-31dCons.Number of employees
Employees468at 2019-05-31dCons.Number of employees
Employees454at 2018-05-31dCons.Number of employees
Revenue¥8.8bn2021-06-01 → 2022-05-31StandaloneNet sales
Revenue¥7.7bn2020-06-01 → 2021-05-31StandaloneNet sales
Revenue¥7.4bn2019-06-01 → 2020-05-31dStandaloneNet sales (5-year summary)
Revenue¥8.1bn2018-06-01 → 2019-05-31dStandaloneNet sales (5-year summary)
Revenue¥8.0bn2017-06-01 → 2018-05-31dStandaloneNet sales (5-year summary)
Operating income¥1.3bn2021-06-01 → 2022-05-31StandaloneOperating income
Operating income¥898m2020-06-01 → 2021-05-31StandaloneOperating income
Ordinary income¥1.4bn2021-06-01 → 2022-05-31StandaloneOrdinary income
Ordinary income¥1.1bn2020-06-01 → 2021-05-31StandaloneOrdinary income
Ordinary income¥785m2019-06-01 → 2020-05-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.0bn2018-06-01 → 2019-05-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.2bn2017-06-01 → 2018-05-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.4bn2021-06-01 → 2022-05-31StandaloneIncome before income taxes
Profit before tax¥1.1bn2020-06-01 → 2021-05-31StandaloneIncome before income taxes
Net income¥1.0bn2021-06-01 → 2022-05-31StandaloneProfit loss
Net income¥750m2020-06-01 → 2021-05-31StandaloneProfit loss
Net income¥562m2019-06-01 → 2020-05-31dStandaloneNet income loss (5-year summary)
Net income¥700m2018-06-01 → 2019-05-31dStandaloneNet income loss (5-year summary)
Net income¥854m2017-06-01 → 2018-05-31dStandaloneNet income loss (5-year summary)
Total assets¥16.0bnat 2022-05-31StandaloneAssets
Total assets¥15.3bnat 2021-05-31StandaloneAssets
Total assets¥14.4bnat 2020-05-31dStandaloneTotal assets (5-year summary)
Total assets¥13.9bnat 2019-05-31dStandaloneTotal assets (5-year summary)
Total assets¥13.7bnat 2018-05-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.3bnat 2022-05-31StandaloneLiabilities
Total liabilities¥3.2bnat 2021-05-31StandaloneLiabilities
Net assets / equity¥12.7bnat 2022-05-31StandaloneNet assets
Net assets / equity¥12.1bnat 2021-05-31StandaloneNet assets
Net assets / equity¥11.4bnat 2020-05-31dStandaloneNet assets
Net assets / equity¥11.1bnat 2019-05-31dStandaloneNet assets (5-year summary)
Net assets / equity¥10.8bnat 2018-05-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.9bnat 2022-05-31StandaloneCash and deposits
Cash and deposits¥2.3bnat 2021-05-31StandaloneCash and deposits
EPS (basic)¥145.772021-06-01 → 2022-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥105.892020-06-01 → 2021-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥79.382019-06-01 → 2020-05-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥98.792018-06-01 → 2019-05-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥117.612017-06-01 → 2018-05-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥402021-06-01 → 2022-05-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402020-06-01 → 2021-05-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402019-06-01 → 2020-05-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥402018-06-01 → 2019-05-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥342017-06-01 → 2018-05-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,793.67at 2022-05-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,701.95at 2021-05-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,610.47at 2020-05-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,572.05at 2019-05-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,518.22at 2018-05-31dStandaloneNet assets per share (5-year summary)
Equity ratio79.4%at 2022-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio79.0%at 2021-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio79.5%at 2020-05-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio79.8%at 2019-05-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio78.7%at 2018-05-31dStandaloneEquity to asset ratio (5-year summary)
ROE8.3%2021-06-01 → 2022-05-31StandaloneRate of return on equity (5-year summary)
ROE6.4%2020-06-01 → 2021-05-31StandaloneRate of return on equity (5-year summary)
ROE5.0%2019-06-01 → 2020-05-31dStandaloneRate of return on equity (5-year summary)
ROE6.4%2018-06-01 → 2019-05-31dStandaloneRate of return on equity (5-year summary)
ROE7.9%2017-06-01 → 2018-05-31dStandaloneRate of return on equity (5-year summary)
Shares issued7,552,000at 2022-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,552,000at 2021-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,552,000at 2020-05-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,552,000at 2019-05-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,552,000at 2018-05-31dStandaloneTotal number of issued shares (5-year summary)
Employees360at 2022-05-31StandaloneNumber of employees
Employees366at 2021-05-31StandaloneNumber of employees
Employees357at 2020-05-31dStandaloneNumber of employees
Employees338at 2019-05-31dStandaloneNumber of employees
Employees339at 2018-05-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 42
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2021-06-01 → 2022-05-31¥50m
Reconciling Itemsreconcilingdepreciation2021-06-01 → 2022-05-31¥15m
Reconciling Itemsreconcilingrevenue2021-06-01 → 2022-05-31−¥99m
Reconciling Itemsreconcilingrevenue intersegment2021-06-01 → 2022-05-31−¥99m
Reconciling Itemsreconcilingsegment assetsat 2022-05-31¥5.5bn
Reconciling Itemsreconcilingsegment profit2021-06-01 → 2022-05-31−¥575m
Laser Components Businessreportable segmentcapex2021-06-01 → 2022-05-31¥157m
Laser Components Businessreportable segmentdepreciation2021-06-01 → 2022-05-31¥291m
Laser Components Businessreportable segmentemployeesat 2022-05-31426 pure
Laser Components Businessreportable segmentrevenue2021-06-01 → 2022-05-31¥9.0bn
Laser Components Businessreportable segmentrevenue external2021-06-01 → 2022-05-31¥9.0bn
Laser Components Businessreportable segmentrevenue intersegment2021-06-01 → 2022-05-31¥43m
Laser Components Businessreportable segmentsegment assetsat 2022-05-31¥11.1bn
Laser Components Businessreportable segmentsegment profit2021-06-01 → 2022-05-31¥1.9bn
—segment totalcapex2021-06-01 → 2022-05-31¥169m
—segment totaldepreciation2021-06-01 → 2022-05-31¥330m
—segment totalrevenue2021-06-01 → 2022-05-31¥10.5bn
—segment totalrevenue external2021-06-01 → 2022-05-31¥10.4bn
—segment totalrevenue intersegment2021-06-01 → 2022-05-31¥99m
—segment totalsegment assetsat 2022-05-31¥13.0bn
—segment totalsegment profit2021-06-01 → 2022-05-31¥2.0bn
Reconciling Itemsreconcilingcapex2020-06-01 → 2021-05-31¥682,000
Reconciling Itemsreconcilingdepreciation2020-06-01 → 2021-05-31¥14m
Reconciling Itemsreconcilingrevenue2020-06-01 → 2021-05-31−¥101m
Reconciling Itemsreconcilingrevenue intersegment2020-06-01 → 2021-05-31−¥101m
Reconciling Itemsreconcilingsegment assetsat 2021-05-31¥5.0bn
Reconciling Itemsreconcilingsegment profit2020-06-01 → 2021-05-31−¥548m
Laser Components Businessreportable segmentcapex2020-06-01 → 2021-05-31¥180m
Laser Components Businessreportable segmentdepreciation2020-06-01 → 2021-05-31¥306m
Laser Components Businessreportable segmentrevenue2020-06-01 → 2021-05-31¥7.3bn
Laser Components Businessreportable segmentrevenue external2020-06-01 → 2021-05-31¥7.3bn
Laser Components Businessreportable segmentrevenue intersegment2020-06-01 → 2021-05-31¥35m
Laser Components Businessreportable segmentsegment assetsat 2021-05-31¥10.4bn
Laser Components Businessreportable segmentsegment profit2020-06-01 → 2021-05-31¥1.4bn
—segment totalcapex2020-06-01 → 2021-05-31¥191m
—segment totaldepreciation2020-06-01 → 2021-05-31¥346m
—segment totalrevenue2020-06-01 → 2021-05-31¥8.9bn
—segment totalrevenue external2020-06-01 → 2021-05-31¥8.8bn
—segment totalrevenue intersegment2020-06-01 → 2021-05-31¥101m
—segment totalsegment assetsat 2021-05-31¥12.2bn
—segment totalsegment profit2020-06-01 → 2021-05-31¥1.5bn
Laser Components Businessreportable segmentemployeesat 2022-05-31274 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,560
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)太陽有限責任監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)小松 亮一
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)金子 勝彦
Key audit matters consolidated (text)FilingDateInstantText · Plus
Overview kam consolidated (text)FilingDateInstantText · Plus
Short description kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)棚卸資産に含まれる規格品並びにその製造に使用される仕掛品、原材料及び貯蔵品の評価
Description including reason kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Reference kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)【注記事項】(重要な会計上の見積り)棚卸資産の評価
Auditors response kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information consolidated (text)FilingDateInstantText · Plus
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)太陽有限責任監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)小松 亮一
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)金子 勝彦
Key audit matters non consolidated (text)FilingDateInstantText · Plus
Overview kam non consolidated (text)FilingDateInstantText · Plus
Short description kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)棚卸資産に含まれる規格品並びにその製造に使用される仕掛品、原材料及び貯蔵品の評価
Same as kam for consolidated fskam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior4YearDuration8956314000JPY
Net sales (5-year summary)Prior3YearDuration9047115000JPY
Net sales (5-year summary)Prior2YearDuration8493261000JPY
Net sales (5-year summary)Prior1YearDuration8765878000JPY
Net sales (5-year summary)CurrentYearDuration10354103000JPY
Ordinary income loss (5-year summary)Prior4YearDuration1518169000JPY
Ordinary income loss (5-year summary)Prior3YearDuration1246289000JPY
Ordinary income loss (5-year summary)Prior2YearDuration840103000JPY
Ordinary income loss (5-year summary)Prior1YearDuration1152999000JPY
Ordinary income loss (5-year summary)CurrentYearDuration1614776000JPY
Profit loss attributable to owners of parent (5-year summary)Prior4YearDuration1005797000JPY
Profit loss attributable to owners of parent (5-year summary)Prior3YearDuration828136000JPY
Profit loss attributable to owners of parent (5-year summary)Prior2YearDuration595625000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration822651000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYearDuration1170263000JPY
Comprehensive income (5-year summary)Prior4YearDuration1075875000JPY
Comprehensive income (5-year summary)Prior3YearDuration826325000JPY
Comprehensive income (5-year summary)Prior2YearDuration503994000JPY
Comprehensive income (5-year summary)Prior1YearDuration1137423000JPY
Comprehensive income (5-year summary)CurrentYearDuration1387800000JPY
Net assets (5-year summary)Prior4YearInstant12228639000JPY
Net assets (5-year summary)Prior3YearInstant12791410000JPY
Net assets (5-year summary)Prior2YearInstant13009836000JPY
Net assets (5-year summary)Prior1YearInstant13862967000JPY
Net assets (5-year summary)CurrentYearInstant14966265000JPY
Total assets (5-year summary)Prior4YearInstant15339791000JPY
Total assets (5-year summary)Prior3YearInstant15757473000JPY
Total assets (5-year summary)Prior2YearInstant16152532000JPY
Total assets (5-year summary)Prior1YearInstant17235400000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-05-31pass rounding
balance sheet identityconsolidated 2022-05-31pass
balance sheet identitynon_consolidated 2021-05-31pass rounding
balance sheet identitynon_consolidated 2022-05-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-05-31pass
statement vs summary · net assetsconsolidated 2021-05-31pass
statement vs summary · net assetsconsolidated 2022-05-31pass
statement vs summary · net assetsnon_consolidated 2020-05-31pass
statement vs summary · net assetsnon_consolidated 2021-05-31pass
statement vs summary · net assetsnon_consolidated 2022-05-31pass
statement vs summary · net income attributable to parentconsolidated 2020-06-01/2021-05-31pass
statement vs summary · net income attributable to parentconsolidated 2021-06-01/2022-05-31pass
statement vs summary · operating cash flowconsolidated 2020-06-01/2021-05-31pass
statement vs summary · operating cash flowconsolidated 2021-06-01/2022-05-31pass
statement vs summary · revenueconsolidated 2020-06-01/2021-05-31pass
statement vs summary · revenueconsolidated 2021-06-01/2022-05-31pass
statement vs summary · revenuenon_consolidated 2020-06-01/2021-05-31pass
statement vs summary · revenuenon_consolidated 2021-06-01/2022-05-31pass
statement vs summary · total assetsconsolidated 2021-05-31pass
statement vs summary · total assetsconsolidated 2022-05-31pass
statement vs summary · total assetsnon_consolidated 2021-05-31pass
statement vs summary · total assetsnon_consolidated 2022-05-31pass