Annual report
7711.TEDINET S100SIL4
Period2022-10-01 → 2023-09-30
Filed2023-12-22
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.6bn | 2022-10-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥4.3bn | 2021-10-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥3.7bn | 2020-10-01 → 2021-09-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.1bn | 2019-10-01 → 2020-09-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.3bn | 2018-10-01 → 2019-09-30d | Standalone | Net sales (5-year summary) |
| Operating income | ¥590m | 2022-10-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥445m | 2021-10-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥597m | 2022-10-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥469m | 2021-10-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥289m | 2020-10-01 → 2021-09-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥10m | 2019-10-01 → 2020-09-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥247m | 2018-10-01 → 2019-09-30d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥564m | 2022-10-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥469m | 2021-10-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥398m | 2022-10-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥325m | 2021-10-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥199m | 2020-10-01 → 2021-09-30d | Standalone | Net income loss (5-year summary) |
| Net income | −¥13m | 2019-10-01 → 2020-09-30d | Standalone | Net income loss (5-year summary) |
| Net income | ¥173m | 2018-10-01 → 2019-09-30d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥6.4bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥6.7bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥6.4bn | at 2021-09-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥6.0bn | at 2020-09-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥6.4bn | at 2019-09-30d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.8bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥3.0bn | at 2022-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥3.5bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥3.6bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥3.5bn | at 2021-09-30d | Standalone | Net assets |
| Net assets / equity | ¥3.4bn | at 2020-09-30d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥3.6bn | at 2019-09-30d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥454m | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥454m | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥999m | at 2021-09-30d | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥659m | at 2020-09-30d | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥678m | at 2019-09-30d | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥66m | 2022-10-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥451m | 2021-10-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥633m | 2020-10-01 → 2021-09-30d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥416m | 2019-10-01 → 2020-09-30d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥242m | 2018-10-01 → 2019-09-30d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥34m | 2022-10-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥98m | 2021-10-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥105m | 2020-10-01 → 2021-09-30d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥215m | 2019-10-01 → 2020-09-30d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥225m | 2018-10-01 → 2019-09-30d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥750m | 2022-10-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥179m | 2021-10-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥188m | 2020-10-01 → 2021-09-30d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥220m | 2019-10-01 → 2020-09-30d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥41m | 2018-10-01 → 2019-09-30d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥71.37 | 2022-10-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥55.46 | 2021-10-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.98 | 2020-10-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.22 | 2019-10-01 → 2020-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.49 | 2018-10-01 → 2019-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥29 | 2022-10-01 → 2023-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥27 | 2021-10-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥24 | 2020-10-01 → 2021-09-30d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥29 | 2019-10-01 → 2020-09-30d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥29 | 2018-10-01 → 2019-09-30d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥638.51 | at 2023-09-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥620.56 | at 2022-09-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥596.16 | at 2021-09-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥573.83 | at 2020-09-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥607.86 | at 2019-09-30d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 55.4% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.6% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.9% | at 2021-09-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.0% | at 2020-09-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.4% | at 2019-09-30d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 11.1% | 2022-10-01 → 2023-09-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 9.1% | 2021-10-01 → 2022-09-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.8% | 2020-10-01 → 2021-09-30d | Standalone | Rate of return on equity (5-year summary) |
| ROE | -0.4% | 2019-10-01 → 2020-09-30d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.8% | 2018-10-01 → 2019-09-30d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 5,870,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,870,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,870,000 | at 2021-09-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,870,000 | at 2020-09-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,870,000 | at 2019-09-30d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 198 | at 2023-09-30 | Standalone | Number of employees |
| Employees | 194 | at 2022-09-30 | Standalone | Number of employees |
| Employees | 197 | at 2021-09-30d | Standalone | Number of employees |
| Employees | 192 | at 2020-09-30d | Standalone | Number of employees |
| Employees | 199 | at 2019-09-30d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 70
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2022-10-01 → 2023-09-30 | ¥450,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2022-10-01 → 2023-09-30 | ¥968,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2023-09-30 | 2 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-10-01 → 2023-09-30 | ¥160m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-10-01 → 2023-09-30 | ¥160m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2023-09-30 | ¥67m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-10-01 → 2023-09-30 | −¥3m |
| Reconciling Itemsreconciling | capex | 2022-10-01 → 2023-09-30 | ¥6m |
| Reconciling Itemsreconciling | depreciation | 2022-10-01 → 2023-09-30 | ¥10m |
| Reconciling Itemsreconciling | segment assets | at 2023-09-30 | ¥1.1bn |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2023-09-30 | −¥355m |
| Energy Relatedreportable segment | capex | 2022-10-01 → 2023-09-30 | ¥47m |
| Energy Relatedreportable segment | depreciation | 2022-10-01 → 2023-09-30 | ¥55m |
| Energy Relatedreportable segment | employees | at 2023-09-30 | 60 pure |
| Energy Relatedreportable segment | revenue | 2022-10-01 → 2023-09-30 | ¥1.7bn |
| Energy Relatedreportable segment | revenue external | 2022-10-01 → 2023-09-30 | ¥1.7bn |
| Energy Relatedreportable segment | segment assets | at 2023-09-30 | ¥2.0bn |
| Energy Relatedreportable segment | segment profit | 2022-10-01 → 2023-09-30 | ¥357m |
| Industrial System Relatedreportable segment | capex | 2022-10-01 → 2023-09-30 | ¥94m |
| Industrial System Relatedreportable segment | depreciation | 2022-10-01 → 2023-09-30 | ¥84m |
| Industrial System Relatedreportable segment | employees | at 2023-09-30 | 122 pure |
| Industrial System Relatedreportable segment | revenue | 2022-10-01 → 2023-09-30 | ¥2.8bn |
| Industrial System Relatedreportable segment | revenue external | 2022-10-01 → 2023-09-30 | ¥2.8bn |
| Industrial System Relatedreportable segment | segment assets | at 2023-09-30 | ¥3.2bn |
| Industrial System Relatedreportable segment | segment profit | 2022-10-01 → 2023-09-30 | ¥591m |
| —segment total | capex | 2022-10-01 → 2023-09-30 | ¥141m |
| —segment total | depreciation | 2022-10-01 → 2023-09-30 | ¥138m |
| —segment total | revenue | 2022-10-01 → 2023-09-30 | ¥4.4bn |
| —segment total | revenue external | 2022-10-01 → 2023-09-30 | ¥4.4bn |
| —segment total | segment assets | at 2023-09-30 | ¥5.2bn |
| —segment total | segment profit | 2022-10-01 → 2023-09-30 | ¥948m |
| Total Of Reportable Segments And Otherssegment total | capex | 2022-10-01 → 2023-09-30 | ¥142m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2022-10-01 → 2023-09-30 | ¥139m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-10-01 → 2023-09-30 | ¥4.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-10-01 → 2023-09-30 | ¥4.6bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2023-09-30 | ¥5.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-10-01 → 2023-09-30 | ¥945m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2021-10-01 → 2022-09-30 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-10-01 → 2022-09-30 | ¥143m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-10-01 → 2022-09-30 | ¥143m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2022-09-30 | ¥71m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-10-01 → 2022-09-30 | −¥9m |
| Reconciling Itemsreconciling | capex | 2021-10-01 → 2022-09-30 | ¥39m |
| Reconciling Itemsreconciling | depreciation | 2021-10-01 → 2022-09-30 | ¥11m |
| Reconciling Itemsreconciling | segment assets | at 2022-09-30 | ¥1.7bn |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2022-09-30 | −¥299m |
| Energy Relatedreportable segment | capex | 2021-10-01 → 2022-09-30 | ¥13m |
| Energy Relatedreportable segment | depreciation | 2021-10-01 → 2022-09-30 | ¥51m |
| Energy Relatedreportable segment | revenue | 2021-10-01 → 2022-09-30 | ¥1.5bn |
| Energy Relatedreportable segment | revenue external | 2021-10-01 → 2022-09-30 | ¥1.5bn |
| Energy Relatedreportable segment | segment assets | at 2022-09-30 | ¥1.9bn |
| Energy Relatedreportable segment | segment profit | 2021-10-01 → 2022-09-30 | ¥254m |
| Industrial System Relatedreportable segment | capex | 2021-10-01 → 2022-09-30 | ¥37m |
| Industrial System Relatedreportable segment | depreciation | 2021-10-01 → 2022-09-30 | ¥97m |
| Industrial System Relatedreportable segment | revenue | 2021-10-01 → 2022-09-30 | ¥2.7bn |
| Industrial System Relatedreportable segment | revenue external | 2021-10-01 → 2022-09-30 | ¥2.7bn |
| Industrial System Relatedreportable segment | segment assets | at 2022-09-30 | ¥3.0bn |
| Industrial System Relatedreportable segment | segment profit | 2021-10-01 → 2022-09-30 | ¥500m |
| —segment total | capex | 2021-10-01 → 2022-09-30 | ¥50m |
| —segment total | depreciation | 2021-10-01 → 2022-09-30 | ¥147m |
| —segment total | revenue | 2021-10-01 → 2022-09-30 | ¥4.2bn |
| —segment total | revenue external | 2021-10-01 → 2022-09-30 | ¥4.2bn |
| —segment total | segment assets | at 2022-09-30 | ¥4.9bn |
| —segment total | segment profit | 2021-10-01 → 2022-09-30 | ¥754m |
| Total Of Reportable Segments And Otherssegment total | capex | 2021-10-01 → 2022-09-30 | ¥50m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2021-10-01 → 2022-09-30 | ¥149m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-10-01 → 2022-09-30 | ¥4.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-10-01 → 2022-09-30 | ¥4.3bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2022-09-30 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-10-01 → 2022-09-30 | ¥744m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,083
| Item | Context | Value | Unit |
|---|---|---|---|
| Lease assets ppe | CurrentYearInstant_NonConsolidatedMember | 61055000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant_NonConsolidatedMember | -43542000 | JPY |
| Accumulated depreciation lease assets ppe | CurrentYearInstant_NonConsolidatedMember | -48222000 | JPY |
| Lease assets net ppe | Prior1YearInstant_NonConsolidatedMember | 14248000 | JPY |
| Lease assets net ppe | CurrentYearInstant_NonConsolidatedMember | 12832000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | 67213000 | JPY |
| Construction in progress | CurrentYearInstant_NonConsolidatedMember | - | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 1789237000 | JPY |
| Property plant and equipment | CurrentYearInstant_NonConsolidatedMember | 1728623000 | JPY |
| Leasehold right | Prior1YearInstant_NonConsolidatedMember | 29919000 | JPY |
| Leasehold right | CurrentYearInstant_NonConsolidatedMember | 29919000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 10959000 | JPY |
| Software | CurrentYearInstant_NonConsolidatedMember | 4967000 | JPY |
| Lease assets ia | Prior1YearInstant_NonConsolidatedMember | 4228000 | JPY |
| Lease assets ia | CurrentYearInstant_NonConsolidatedMember | 1314000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 45107000 | JPY |
| Intangible assets | CurrentYearInstant_NonConsolidatedMember | 36201000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 395645000 | JPY |
| Investment securities | CurrentYearInstant_NonConsolidatedMember | 471051000 | JPY |
| Investments in capital | Prior1YearInstant_NonConsolidatedMember | 90000 | JPY |
| Investments in capital | CurrentYearInstant_NonConsolidatedMember | 90000 | JPY |
| Long term loans receivable | Prior1YearInstant_NonConsolidatedMember | 47000000 | JPY |
| Long term loans receivable | CurrentYearInstant_NonConsolidatedMember | 42000000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 10362000 | JPY |
| Long term prepaid expenses | CurrentYearInstant_NonConsolidatedMember | 6997000 | JPY |
| Insurance funds | Prior1YearInstant_NonConsolidatedMember | 116878000 | JPY |
| Insurance funds | CurrentYearInstant_NonConsolidatedMember | 105128000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 176770000 | JPY |
| Deferred tax assets | CurrentYearInstant_NonConsolidatedMember | 105421000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 19022000 | JPY |
| Other ioa | CurrentYearInstant_NonConsolidatedMember | 22372000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 765769000 | JPY |
| Investments and other assets | CurrentYearInstant_NonConsolidatedMember | 753060000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 2600114000 | JPY |
| Noncurrent assets | CurrentYearInstant_NonConsolidatedMember | 2517885000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 6674315000 | JPY |
| Assets | CurrentYearInstant_NonConsolidatedMember | 6351876000 | JPY |
| Notes payable trade | Prior1YearInstant_NonConsolidatedMember | 173818000 | JPY |
| Notes payable trade | CurrentYearInstant_NonConsolidatedMember | 153306000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant_NonConsolidatedMember | 197412000 | JPY |
| Electronically recorded obligations operating cl | CurrentYearInstant_NonConsolidatedMember | 307558000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 250797000 | JPY |
| Accounts payable trade | CurrentYearInstant_NonConsolidatedMember | 249290000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 690000000 | JPY |
| Short term loans payable | CurrentYearInstant_NonConsolidatedMember | 590000000 | JPY |
| Current portion of bonds | Prior1YearInstant_NonConsolidatedMember | 228000000 | JPY |
| Current portion of bonds | CurrentYearInstant_NonConsolidatedMember | 68000000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 7836000 | JPY |
| Lease obligations cl | CurrentYearInstant_NonConsolidatedMember | 5792000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 19609000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 13 of 13 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |