Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 143
MetricValuePeriodScopeSource row
Revenue¥2.1bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥1.7bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥1.3bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥1.2bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥1.0bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income−¥112m2025-04-01 → 2026-03-31Cons.Operating income
Operating income−¥125m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income−¥114m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income−¥127m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income−¥220m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥180m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥170m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax−¥150m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax−¥195m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)−¥156m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥201m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥273m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥205m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥122m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥156m2025-04-01 → 2026-03-31Cons.Profit loss
Net income−¥201m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥806mat 2026-03-31Cons.Assets
Total assets¥1.7bnat 2025-03-31Cons.Assets
Total assets¥2.4bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥1.6bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥2.1bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥750mat 2026-03-31Cons.Liabilities
Total liabilities¥1.5bnat 2025-03-31Cons.Liabilities
Net assets / equity¥56mat 2026-03-31Cons.Net assets
Net assets / equity¥202mat 2025-03-31Cons.Net assets
Net assets / equity¥435mat 2024-03-31vCons.Net assets
Net assets / equity¥720mat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥977mat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥170mat 2026-03-31Cons.Cash and deposits
Cash and deposits¥439mat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥114mat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥439mat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.1bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥818mat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.4bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥25m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥195m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥456m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥146m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥51m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥303m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥251m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥227m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥228m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥179m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥6m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥249m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥75m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥216m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥258m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-11.342025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-14.592024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-19.842023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-14.882022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-8.832021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥4.07at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥14.69at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥31.62at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥52.31at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥70.94at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio7.0%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio11.7%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio18.5%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio45.5%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio46.7%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE-120.9%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE-63.0%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE-47.3%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE-24.1%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE-11.6%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees64at 2026-03-31Cons.Number of employees
Employees71at 2025-03-31Cons.Number of employees
Employees72at 2024-03-31vCons.Number of employees
Employees70at 2023-03-31vCons.Number of employees
Employees75at 2022-03-31vCons.Number of employees
Revenue¥1.8bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥1.4bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥1.0bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥974m2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥765m2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income−¥94m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income−¥129m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income−¥143m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income−¥126m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income−¥290m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥200m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥84m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥173m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax−¥191m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income−¥179m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income−¥196m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥300m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income−¥230m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income−¥108m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥796mat 2026-03-31StandaloneAssets
Total assets¥1.7bnat 2025-03-31StandaloneAssets
Total assets¥2.3bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥1.5bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥2.0bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥677mat 2026-03-31StandaloneLiabilities
Total liabilities¥1.4bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥119mat 2026-03-31StandaloneNet assets
Net assets / equity¥297mat 2025-03-31StandaloneNet assets
Net assets / equity¥494mat 2024-03-31vStandaloneNet assets
Net assets / equity¥794mat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥1.0bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥177mat 2026-03-31StandaloneCash and deposits
Cash and deposits¥447mat 2025-03-31StandaloneCash and deposits
EPS (basic)¥-12.972025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-14.262024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-21.822023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-16.672022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-7.842021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥8.62at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥21.59at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥35.85at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥57.67at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥74.35at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio14.9%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio17.5%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio21.3%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio52.8%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio50.2%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE-85.9%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE-49.7%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE-46.7%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE-25.3%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE-10.0%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued13,830,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,830,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,830,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued13,830,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued13,830,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees40at 2026-03-31StandaloneNumber of employees
Employees46at 2025-03-31StandaloneNumber of employees
Employees46at 2024-03-31vStandaloneNumber of employees
Employees45at 2023-03-31vStandaloneNumber of employees
Employees44at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 43
SegmentItemPeriodValue
Americareportable segmentcapex2025-04-01 → 2026-03-31¥7m
Americareportable segmentdepreciation2025-04-01 → 2026-03-31¥981,000
Americareportable segmentemployeesat 2026-03-3124 pure
Americareportable segmentrevenue2025-04-01 → 2026-03-31¥568m
Americareportable segmentrevenue external2025-04-01 → 2026-03-31¥568m
Americareportable segmentsegment assetsat 2026-03-31¥88m
Americareportable segmentsegment profit2025-04-01 → 2026-03-31−¥64m
Japanreportable segmentcapex2025-04-01 → 2026-03-31¥251m
Japanreportable segmentdepreciation2025-04-01 → 2026-03-31¥244m
Japanreportable segmentemployeesat 2026-03-3140 pure
Japanreportable segmentrevenue2025-04-01 → 2026-03-31¥1.8bn
Japanreportable segmentrevenue external2025-04-01 → 2026-03-31¥1.5bn
Japanreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥270m
Japanreportable segmentsegment assetsat 2026-03-31¥796m
Japanreportable segmentsegment profit2025-04-01 → 2026-03-31−¥94m
Total Of Reportable Segments And Otherssegment totalcapex2025-04-01 → 2026-03-31¥258m
Total Of Reportable Segments And Otherssegment totaldepreciation2025-04-01 → 2026-03-31¥245m
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2026-03-31¥2.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2026-03-31¥2.1bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-04-01 → 2026-03-31¥270m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2026-03-31¥884m
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2026-03-31−¥158m
Americareportable segmentcapex2024-04-01 → 2025-03-31¥4m
Americareportable segmentdepreciation2024-04-01 → 2025-03-31¥643,000
Americareportable segmentrevenue2024-04-01 → 2025-03-31¥570m
Americareportable segmentrevenue external2024-04-01 → 2025-03-31¥570m
Americareportable segmentsegment assetsat 2025-03-31¥91m
Americareportable segmentsegment profit2024-04-01 → 2025-03-31−¥56m
Japanreportable segmentcapex2024-04-01 → 2025-03-31¥288m
Japanreportable segmentdepreciation2024-04-01 → 2025-03-31¥252m
Japanreportable segmentrevenue2024-04-01 → 2025-03-31¥1.4bn
Japanreportable segmentrevenue external2024-04-01 → 2025-03-31¥1.1bn
Japanreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥268m
Japanreportable segmentsegment assetsat 2025-03-31¥1.7bn
Japanreportable segmentsegment profit2024-04-01 → 2025-03-31−¥129m
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥291m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥253m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥1.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥1.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2025-03-31¥268m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥1.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31−¥186m
Japanreportable segmentemployeesat 2026-03-3140 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,234
ItemContextValueUnit
Stocks of subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember0JPY
Long term loans receivable from subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember235509000JPY
Long term loans receivable from subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember251889000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherPrior1YearInstant_NonConsolidatedMember154000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherCurrentYearInstant_NonConsolidatedMember154000JPY
Long term prepaid expensesPrior1YearInstant_NonConsolidatedMember7966000JPY
Long term prepaid expensesCurrentYearInstant_NonConsolidatedMember5101000JPY
Guarantee deposits ioaPrior1YearInstant_NonConsolidatedMember13192000JPY
Guarantee deposits ioaCurrentYearInstant_NonConsolidatedMember11274000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember100000JPY
Other ioaCurrentYearInstant_NonConsolidatedMember71000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-235664000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant_NonConsolidatedMember-252044000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember21627000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember16816000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember258705000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember231044000JPY
AssetsPrior1YearInstant_NonConsolidatedMember1694134000JPY
AssetsCurrentYearInstant_NonConsolidatedMember795751000JPY
Notes payable tradePrior1YearInstant_NonConsolidatedMember10084000JPY
Notes payable tradeCurrentYearInstant_NonConsolidatedMember-JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember9194000JPY
Accounts payable tradeCurrentYearInstant_NonConsolidatedMember2541000JPY
Short term loans payable to shareholders directors or employeesPrior1YearInstant_NonConsolidatedMember90000000JPY
Short term loans payable to shareholders directors or employeesCurrentYearInstant_NonConsolidatedMember150000000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember54380000JPY
Current portion of long term loans payableCurrentYearInstant_NonConsolidatedMember24648000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember51498000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember38257000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember14051000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember12059000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember12833000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember12509000JPY
Accrued consumption taxesPrior1YearInstant_NonConsolidatedMember-JPY
Accrued consumption taxesCurrentYearInstant_NonConsolidatedMember32614000JPY
Contract liabilitiesPrior1YearInstant_NonConsolidatedMember814008000JPY
Contract liabilitiesCurrentYearInstant_NonConsolidatedMember55851000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember1718000JPY
Deposits receivedCurrentYearInstant_NonConsolidatedMember1710000JPY
Unearned revenuePrior1YearInstant_NonConsolidatedMember317000JPY
Unearned revenueCurrentYearInstant_NonConsolidatedMember317000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember5660000JPY
Provision for bonusesCurrentYearInstant_NonConsolidatedMember-JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember1063746000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember330509000JPY
Long term loans payablePrior1YearInstant_NonConsolidatedMember91048000JPY
Long term loans payableCurrentYearInstant_NonConsolidatedMember66400000JPY
Provision for retirement benefitsPrior1YearInstant_NonConsolidatedMember19306000JPY
Provision for retirement benefitsCurrentYearInstant_NonConsolidatedMember10386000JPY
Provision for loss on business of subsidiaries and affiliates nclPrior1YearInstant_NonConsolidatedMember220014000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass