Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 143
MetricValuePeriodScopeSource row
Revenue¥2.1bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥1.7bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥1.3bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥1.2bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥1.0bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income−¥112m2025-04-01 → 2026-03-31Cons.Operating income
Operating income−¥125m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income−¥114m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income−¥127m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income−¥220m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥180m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥170m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax−¥150m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax−¥195m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)−¥156m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥201m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥273m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥205m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥122m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥156m2025-04-01 → 2026-03-31Cons.Profit loss
Net income−¥201m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥806mat 2026-03-31Cons.Assets
Total assets¥1.7bnat 2025-03-31Cons.Assets
Total assets¥2.4bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥1.6bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥2.1bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥750mat 2026-03-31Cons.Liabilities
Total liabilities¥1.5bnat 2025-03-31Cons.Liabilities
Net assets / equity¥56mat 2026-03-31Cons.Net assets
Net assets / equity¥202mat 2025-03-31Cons.Net assets
Net assets / equity¥435mat 2024-03-31vCons.Net assets
Net assets / equity¥720mat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥977mat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥170mat 2026-03-31Cons.Cash and deposits
Cash and deposits¥439mat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥114mat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥439mat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.1bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥818mat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.4bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥25m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥195m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥456m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥146m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥51m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥303m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥251m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥227m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥228m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥179m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥6m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥249m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥75m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥216m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥258m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-11.342025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-14.592024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-19.842023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-14.882022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-8.832021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥4.07at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥14.69at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥31.62at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥52.31at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥70.94at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio7.0%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio11.7%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio18.5%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio45.5%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio46.7%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE-120.9%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE-63.0%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE-47.3%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE-24.1%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE-11.6%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees64at 2026-03-31Cons.Number of employees
Employees71at 2025-03-31Cons.Number of employees
Employees72at 2024-03-31vCons.Number of employees
Employees70at 2023-03-31vCons.Number of employees
Employees75at 2022-03-31vCons.Number of employees
Revenue¥1.8bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥1.4bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥1.0bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥974m2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥765m2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income−¥94m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income−¥129m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income−¥143m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income−¥126m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income−¥290m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥200m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥84m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥173m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax−¥191m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income−¥179m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income−¥196m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥300m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income−¥230m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income−¥108m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥796mat 2026-03-31StandaloneAssets
Total assets¥1.7bnat 2025-03-31StandaloneAssets
Total assets¥2.3bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥1.5bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥2.0bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥677mat 2026-03-31StandaloneLiabilities
Total liabilities¥1.4bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥119mat 2026-03-31StandaloneNet assets
Net assets / equity¥297mat 2025-03-31StandaloneNet assets
Net assets / equity¥494mat 2024-03-31vStandaloneNet assets
Net assets / equity¥794mat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥1.0bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥177mat 2026-03-31StandaloneCash and deposits
Cash and deposits¥447mat 2025-03-31StandaloneCash and deposits
EPS (basic)¥-12.972025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-14.262024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-21.822023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-16.672022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-7.842021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥8.62at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥21.59at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥35.85at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥57.67at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥74.35at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio14.9%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio17.5%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio21.3%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio52.8%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio50.2%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE-85.9%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE-49.7%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE-46.7%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE-25.3%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE-10.0%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued13,830,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,830,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,830,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued13,830,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued13,830,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees40at 2026-03-31StandaloneNumber of employees
Employees46at 2025-03-31StandaloneNumber of employees
Employees46at 2024-03-31vStandaloneNumber of employees
Employees45at 2023-03-31vStandaloneNumber of employees
Employees44at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 43
SegmentItemPeriodValue
Americareportable segmentcapex2025-04-01 → 2026-03-31¥7m
Americareportable segmentdepreciation2025-04-01 → 2026-03-31¥981,000
Americareportable segmentemployeesat 2026-03-3124 pure
Americareportable segmentrevenue2025-04-01 → 2026-03-31¥568m
Americareportable segmentrevenue external2025-04-01 → 2026-03-31¥568m
Americareportable segmentsegment assetsat 2026-03-31¥88m
Americareportable segmentsegment profit2025-04-01 → 2026-03-31−¥64m
Japanreportable segmentcapex2025-04-01 → 2026-03-31¥251m
Japanreportable segmentdepreciation2025-04-01 → 2026-03-31¥244m
Japanreportable segmentemployeesat 2026-03-3140 pure
Japanreportable segmentrevenue2025-04-01 → 2026-03-31¥1.8bn
Japanreportable segmentrevenue external2025-04-01 → 2026-03-31¥1.5bn
Japanreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥270m
Japanreportable segmentsegment assetsat 2026-03-31¥796m
Japanreportable segmentsegment profit2025-04-01 → 2026-03-31−¥94m
Total Of Reportable Segments And Otherssegment totalcapex2025-04-01 → 2026-03-31¥258m
Total Of Reportable Segments And Otherssegment totaldepreciation2025-04-01 → 2026-03-31¥245m
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2026-03-31¥2.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2026-03-31¥2.1bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-04-01 → 2026-03-31¥270m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2026-03-31¥884m
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2026-03-31−¥158m
Americareportable segmentcapex2024-04-01 → 2025-03-31¥4m
Americareportable segmentdepreciation2024-04-01 → 2025-03-31¥643,000
Americareportable segmentrevenue2024-04-01 → 2025-03-31¥570m
Americareportable segmentrevenue external2024-04-01 → 2025-03-31¥570m
Americareportable segmentsegment assetsat 2025-03-31¥91m
Americareportable segmentsegment profit2024-04-01 → 2025-03-31−¥56m
Japanreportable segmentcapex2024-04-01 → 2025-03-31¥288m
Japanreportable segmentdepreciation2024-04-01 → 2025-03-31¥252m
Japanreportable segmentrevenue2024-04-01 → 2025-03-31¥1.4bn
Japanreportable segmentrevenue external2024-04-01 → 2025-03-31¥1.1bn
Japanreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥268m
Japanreportable segmentsegment assetsat 2025-03-31¥1.7bn
Japanreportable segmentsegment profit2024-04-01 → 2025-03-31−¥129m
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥291m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥253m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥1.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥1.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2025-03-31¥268m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥1.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31−¥186m
Japanreportable segmentemployeesat 2026-03-3140 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,234
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)監査法人ハイビスカス
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)堀 俊介
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)堀口 佳孝
Audit opinion consolidated (text)FilingDateInstantText · Plus
Other information consolidated (text)FilingDateInstantText · Plus
Fee related information consolidated (text)FilingDateInstantText · Plus
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)監査法人ハイビスカス
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)堀 俊介
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)堀口 佳孝
Audit opinion non consolidated (text)FilingDateInstantText · Plus
Other information non consolidated (text)FilingDateInstantText · Plus
Fee related information non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior4YearDuration1017673000JPY
Net sales (5-year summary)Prior3YearDuration1217776000JPY
Net sales (5-year summary)Prior2YearDuration1306352000JPY
Net sales (5-year summary)Prior1YearDuration1662057000JPY
Net sales (5-year summary)CurrentYearDuration2102020000JPY
Ordinary income loss (5-year summary)Prior4YearDuration-169979000JPY
Ordinary income loss (5-year summary)Prior3YearDuration-179604000JPY
Ordinary income loss (5-year summary)Prior2YearDuration-219636000JPY
Ordinary income loss (5-year summary)Prior1YearDuration-126569000JPY
Ordinary income loss (5-year summary)CurrentYearDuration-114413000JPY
Profit loss attributable to owners of parent (5-year summary)Prior4YearDuration-121584000JPY
Profit loss attributable to owners of parent (5-year summary)Prior3YearDuration-204852000JPY
Profit loss attributable to owners of parent (5-year summary)Prior2YearDuration-273172000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration-200891000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYearDuration-156063000JPY
Comprehensive income (5-year summary)Prior4YearDuration-140638000JPY
Comprehensive income (5-year summary)Prior3YearDuration-256511000JPY
Comprehensive income (5-year summary)Prior2YearDuration-284874000JPY
Comprehensive income (5-year summary)Prior1YearDuration-233084000JPY
Comprehensive income (5-year summary)CurrentYearDuration-146140000JPY
Net assets (5-year summary)Prior4YearInstant976687000JPY
Net assets (5-year summary)Prior3YearInstant720176000JPY
Net assets (5-year summary)Prior2YearInstant435301000JPY
Net assets (5-year summary)Prior1YearInstant202207000JPY
Net assets (5-year summary)CurrentYearInstant56066000JPY
Total assets (5-year summary)Prior4YearInstant2091722000JPY
Total assets (5-year summary)Prior3YearInstant1581292000JPY
Total assets (5-year summary)Prior2YearInstant2353918000JPY
Total assets (5-year summary)Prior1YearInstant1735658000JPY
Total assets (5-year summary)CurrentYearInstant805938000JPY
Net assets per share (5-year summary)Prior4YearInstant70.94
Net assets per share (5-year summary)Prior3YearInstant52.31
Net assets per share (5-year summary)Prior2YearInstant31.62
Net assets per share (5-year summary)Prior1YearInstant14.69
Net assets per share (5-year summary)CurrentYearInstant4.07

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass