Half-year report · HY
7709.TEDINET S100X0WS
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥1.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥72m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥159m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥71m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥127m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥159m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥71m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥159m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥68m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥201m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥156m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥68m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥156m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥1.3bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥1.7bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥1.7bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥959m | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.5bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥297m | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥202m | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥551m | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥103m | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥439m | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥103m | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥439m | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥543m | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥149m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥195m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥264m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥139m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥251m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥85m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥42m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥249m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥244m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥4.96 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-14.59 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.32 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 23.6% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 11.7% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.4% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 22
| Segment | Item | Period | Value |
|---|---|---|---|
| Americareportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥261m |
| Americareportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥261m |
| Americareportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥27m |
| Japanreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥1.0bn |
| Japanreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥879m |
| Japanreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥127m |
| Japanreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥52m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥127m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥25m |
| Americareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥283m |
| Americareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥283m |
| Americareportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥36m |
| Japanreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| Japanreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥930m |
| Japanreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥135m |
| Japanreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥162m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥135m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥126m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 439
| Item | Context | Value | Unit |
|---|---|---|---|
| Income before income taxes | InterimDuration | 71192000 | JPY |
| Income taxes | Prior1InterimDuration | 3142000 | JPY |
| Income taxes | InterimDuration | 2840000 | JPY |
| Profit loss | Prior1InterimDuration | 155911000 | JPY |
| Profit loss | InterimDuration | 68352000 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | 155911000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | 68352000 | JPY |
| Profit loss | Prior1InterimDuration | 155911000 | JPY |
| Profit loss | InterimDuration | 68352000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1InterimDuration | -39917000 | JPY |
| Foreign currency translation adjustment net of tax oci | InterimDuration | 26348000 | JPY |
| Other comprehensive income | Prior1InterimDuration | -39917000 | JPY |
| Other comprehensive income | InterimDuration | 26348000 | JPY |
| Comprehensive income | Prior1InterimDuration | 115993000 | JPY |
| Comprehensive income | InterimDuration | 94701000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | 115993000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | 94701000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1InterimDuration | － | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | － | JPY |
| Income before income taxes | Prior1InterimDuration | 159053000 | JPY |
| Income before income taxes | InterimDuration | 71192000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 118169000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 101344000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1InterimDuration | 23000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | InterimDuration | -739000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1InterimDuration | 400000 | JPY |
| Increase decrease in provision for bonuses ope cf | InterimDuration | -5660000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1InterimDuration | 48000 | JPY |
| Increase decrease in net defined benefit liability ope cf | InterimDuration | -564000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -66000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -230000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration | 1713000 | JPY |
| Interest expenses ope cf | InterimDuration | 838000 | JPY |
| Foreign exchange losses gains ope cf | Prior1InterimDuration | -493000 | JPY |
| Foreign exchange losses gains ope cf | InterimDuration | 471000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1InterimDuration | -86142000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | InterimDuration | -111127000 | JPY |
| Decrease increase in inventories ope cf | Prior1InterimDuration | 88140000 | JPY |
| Decrease increase in inventories ope cf | InterimDuration | 245765000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration | 32426000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | 49925000 | JPY |
| Decrease increase in consumption taxes refund receivable ope cf | Prior1InterimDuration | 34802000 | JPY |
| Decrease increase in consumption taxes refund receivable ope cf | InterimDuration | 41693000 | JPY |
| Increase decrease in contract liabilities ope cf | Prior1InterimDuration | -551269000 | JPY |
| Increase decrease in contract liabilities ope cf | InterimDuration | -512904000 | JPY |
| Other net ope cf | Prior1InterimDuration | -53081000 | JPY |
| Other net ope cf | InterimDuration | -22683000 | JPY |
| Subtotal ope cf | Prior1InterimDuration | -256276000 | JPY |
| Subtotal ope cf | InterimDuration | -142676000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1InterimDuration | 66000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |