Half-year report · Q2
7709.TEDINET S100UH8V
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥1.3bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥451m | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥159m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | −¥149m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥159m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥220m | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥152m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥159m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥152m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥156m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥273m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥157m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥156m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | −¥157m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥1.7bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥2.4bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥1.8bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.2bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.9bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥551m | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥435m | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥549m | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥543m | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥543m | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥830m | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥818m | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥264m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥456m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥24m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥85m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥227m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥114m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥244m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥75m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥146m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥11.32 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-19.84 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-11.39 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 32.4% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 18.5% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.3% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 22
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E02337-000Americareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥283m |
| jpcrp040300-q2r_E02337-000Americareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥283m |
| jpcrp040300-q2r_E02337-000Americareportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥36m |
| jpcrp040300-q2r_E02337-000Japanreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E02337-000Japanreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥930m |
| jpcrp040300-q2r_E02337-000Japanreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥135m |
| jpcrp040300-q2r_E02337-000Japanreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥162m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥135m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥126m |
| jpcrp040300-q2r_E02337-000Americareportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥259m |
| jpcrp040300-q2r_E02337-000Americareportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥259m |
| jpcrp040300-q2r_E02337-000Americareportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥24m |
| jpcrp040300-q2r_E02337-000Japanreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥312m |
| jpcrp040300-q2r_E02337-000Japanreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥192m |
| jpcrp040300-q2r_E02337-000Japanreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥120m |
| jpcrp040300-q2r_E02337-000Japanreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥139m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥571m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥451m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥120m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | −¥163m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 438
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss | Prior1YTDDuration | -156812000 | JPY |
| Profit loss | CurrentYTDDuration | 155911000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -156812000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 155911000 | JPY |
| Profit loss | Prior1YTDDuration | -156812000 | JPY |
| Profit loss | CurrentYTDDuration | 155911000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | -14822000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | -39917000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -14822000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -39917000 | JPY |
| Comprehensive income | Prior1YTDDuration | -171635000 | JPY |
| Comprehensive income | CurrentYTDDuration | 115993000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | -171635000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 115993000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | － | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | － | JPY |
| Income before income taxes | Prior1YTDDuration | -151668000 | JPY |
| Income before income taxes | CurrentYTDDuration | 159053000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 92581000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 118169000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | -9000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | 23000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | 820000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | 400000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YTDDuration | 1985000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | 48000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -10000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -66000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 1842000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 1713000 | JPY |
| Foreign exchange losses gains ope cf | Prior1YTDDuration | -292000 | JPY |
| Foreign exchange losses gains ope cf | CurrentYTDDuration | -493000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | 69957000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | -86142000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -169872000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | 88140000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | 61461000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | 32426000 | JPY |
| Decrease increase in consumption taxes refund receivable ope cf | Prior1YTDDuration | -16434000 | JPY |
| Decrease increase in consumption taxes refund receivable ope cf | CurrentYTDDuration | 34802000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1YTDDuration | -3969000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | CurrentYTDDuration | － | JPY |
| Increase decrease in contract liabilities ope cf | Prior1YTDDuration | 118947000 | JPY |
| Increase decrease in contract liabilities ope cf | CurrentYTDDuration | -551269000 | JPY |
| Other net ope cf | Prior1YTDDuration | -19991000 | JPY |
| Other net ope cf | CurrentYTDDuration | -53081000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | -14652000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | -256276000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 9000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 66000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |