Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 143
MetricValuePeriodScopeSource row
Revenue¥1.3bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥1.2bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥1.0bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥1.1bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥1.9bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income−¥217m2023-04-01 → 2024-03-31Cons.Operating income
Operating income−¥194m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income−¥220m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income−¥180m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income−¥170m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥140m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥39m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥267m2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax−¥199m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)−¥273m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥205m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥122m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥117m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥101m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥273m2023-04-01 → 2024-03-31Cons.Profit loss
Net income−¥205m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥2.4bnat 2024-03-31Cons.Assets
Total assets¥1.6bnat 2023-03-31Cons.Assets
Total assets¥2.1bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥2.5bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥2.8bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥1.9bnat 2024-03-31Cons.Liabilities
Total liabilities¥861mat 2023-03-31Cons.Liabilities
Net assets / equity¥435mat 2024-03-31Cons.Net assets
Net assets / equity¥720mat 2023-03-31Cons.Net assets
Net assets / equity¥977mat 2022-03-31dCons.Net assets
Net assets / equity¥1.1bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥1.2bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.2bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥849mat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥1.1bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥818mat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.8bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥456m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥146m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥51m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥232m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥241m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥227m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥228m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥179m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥167m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥171m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥75m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥216m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥258m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥164m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥445m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-19.842023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-14.882022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-8.832021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-8.462020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-7.342019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥31.62at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥52.31at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥70.94at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥81.15at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥88.69at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio18.5%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio45.5%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio46.7%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio44.1%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio43.6%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE-47.3%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE-24.1%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE-11.6%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE-10.0%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE-7.9%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees72at 2024-03-31Cons.Number of employees
Employees70at 2023-03-31Cons.Number of employees
Employees75at 2022-03-31dCons.Number of employees
Employees73at 2021-03-31dCons.Number of employees
Employees78at 2020-03-31dCons.Number of employees
Revenue¥1.0bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥974m2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥765m2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥836m2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.6bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income−¥196m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income−¥243m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income−¥290m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥200m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income−¥84m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥48m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥47m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥295m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax−¥224m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income−¥300m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥230m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income−¥108m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥79m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥18m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥2.3bnat 2024-03-31StandaloneAssets
Total assets¥1.5bnat 2023-03-31StandaloneAssets
Total assets¥2.0bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥2.4bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥2.6bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.8bnat 2024-03-31StandaloneLiabilities
Total liabilities¥709mat 2023-03-31StandaloneLiabilities
Net assets / equity¥494mat 2024-03-31StandaloneNet assets
Net assets / equity¥794mat 2023-03-31StandaloneNet assets
Net assets / equity¥1.0bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥1.1bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.2bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.1bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥827mat 2023-03-31StandaloneCash and deposits
EPS (basic)¥-21.822023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-16.672022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-7.842021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-5.732020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-1.32019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥35.85at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥57.67at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥74.35at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥82.24at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥87.92at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio21.3%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio52.8%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio50.2%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio47.1%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio45.7%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-46.7%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE-25.3%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE-10.0%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE-6.7%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE-1.5%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued13,830,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,830,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,830,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,830,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued13,830,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees46at 2024-03-31StandaloneNumber of employees
Employees45at 2023-03-31StandaloneNumber of employees
Employees44at 2022-03-31dStandaloneNumber of employees
Employees43at 2021-03-31dStandaloneNumber of employees
Employees47at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 49
SegmentItemPeriodValue
Americareportable segmentcapex2023-04-01 → 2024-03-31¥43m
Americareportable segmentdepreciation2023-04-01 → 2024-03-31¥321,000
Americareportable segmentemployeesat 2024-03-3126 pure
Americareportable segmentrevenue2023-04-01 → 2024-03-31¥509m
Americareportable segmentrevenue external2023-04-01 → 2024-03-31¥509m
Americareportable segmentsegment assetsat 2024-03-31¥82m
Americareportable segmentsegment profit2023-04-01 → 2024-03-31−¥32m
Japanreportable segmentcapex2023-04-01 → 2024-03-31¥234m
Japanreportable segmentdepreciation2023-04-01 → 2024-03-31¥208m
Japanreportable segmentemployeesat 2024-03-3146 pure
Japanreportable segmentrevenue2023-04-01 → 2024-03-31¥1.0bn
Japanreportable segmentrevenue external2023-04-01 → 2024-03-31¥798m
Japanreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥245m
Japanreportable segmentsegment assetsat 2024-03-31¥2.3bn
Japanreportable segmentsegment profit2023-04-01 → 2024-03-31−¥196m
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥277m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥209m
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥1.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥1.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2024-03-31¥245m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥2.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31−¥228m
Americareportable segmentcapex2022-04-01 → 2023-03-31¥37m
Americareportable segmentdepreciation2022-04-01 → 2023-03-31¥576,000
Americareportable segmentrevenue2022-04-01 → 2023-03-31¥493m
Americareportable segmentrevenue external2022-04-01 → 2023-03-31¥493m
Americareportable segmentsegment assetsat 2023-03-31¥109m
Americareportable segmentsegment profit2022-04-01 → 2023-03-31−¥65m
Japanreportable segmentcapex2022-04-01 → 2023-03-31¥238m
Japanreportable segmentdepreciation2022-04-01 → 2023-03-31¥160m
Japanreportable segmentrevenue2022-04-01 → 2023-03-31¥974m
Japanreportable segmentrevenue external2022-04-01 → 2023-03-31¥714m
Japanreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥260m
Japanreportable segmentsegment assetsat 2023-03-31¥1.5bn
Japanreportable segmentsegment profit2022-04-01 → 2023-03-31−¥243m
Koreareportable segmentcapex2022-04-01 → 2023-03-31¥2m
Koreareportable segmentdepreciation2022-04-01 → 2023-03-31¥98,000
Koreareportable segmentrevenue2022-04-01 → 2023-03-31¥23m
Koreareportable segmentrevenue external2022-04-01 → 2023-03-31¥11m
Koreareportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥12m
Koreareportable segmentsegment profit2022-04-01 → 2023-03-31−¥22m
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2023-03-31¥277m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥161m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥1.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥1.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥272m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-03-31¥1.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31−¥329m
Japanreportable segmentemployeesat 2024-03-3146 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,256
ItemContextValueUnit
Long term loans payableCurrentYearInstant145428000JPY
Contract liabilities nclPrior1YearInstant6116000JPY
Contract liabilities nclCurrentYearInstant11036000JPY
Net defined benefit liabilityPrior1YearInstant23848000JPY
Net defined benefit liabilityCurrentYearInstant20182000JPY
Lease obligations nclPrior1YearInstant-JPY
Lease obligations nclCurrentYearInstant27922000JPY
Other nclPrior1YearInstant2762000JPY
Other nclCurrentYearInstant2762000JPY
Noncurrent liabilitiesPrior1YearInstant266811000JPY
Noncurrent liabilitiesCurrentYearInstant207333000JPY
LiabilitiesPrior1YearInstant861116000JPY
LiabilitiesCurrentYearInstant1918616000JPY
Capital stockPrior1YearInstant1951750000JPY
Capital stockCurrentYearInstant1951750000JPY
Retained earningsPrior1YearInstant-1120683000JPY
Retained earningsCurrentYearInstant-1393855000JPY
Treasury stockPrior1YearInstant-81717000JPY
Treasury stockCurrentYearInstant-81717000JPY
Shareholders equityPrior1YearInstant749348000JPY
Shareholders equityCurrentYearInstant476176000JPY
Foreign currency translation adjustmentPrior1YearInstant-29172000JPY
Foreign currency translation adjustmentCurrentYearInstant-40874000JPY
Valuation and translation adjustmentsPrior1YearInstant-29172000JPY
Valuation and translation adjustmentsCurrentYearInstant-40874000JPY
Net assetsPrior1YearInstant720176000JPY
Net assetsCurrentYearInstant435301000JPY
Liabilities and net assetsPrior1YearInstant1581292000JPY
Liabilities and net assetsCurrentYearInstant2353918000JPY
Net salesPrior1YearDuration1217776000JPY
Net salesCurrentYearDuration1306352000JPY
Cost of salesPrior1YearDuration762372000JPY
Cost of salesCurrentYearDuration770956000JPY
Gross profitPrior1YearDuration455404000JPY
Gross profitCurrentYearDuration535396000JPY
Selling general and administrative expensesPrior1YearDuration649746000JPY
Selling general and administrative expensesCurrentYearDuration752224000JPY
Operating incomePrior1YearDuration-194342000JPY
Operating incomeCurrentYearDuration-216828000JPY
Interest income noiPrior1YearDuration111000JPY
Interest income noiCurrentYearDuration533000JPY
Dividends income noiPrior1YearDuration15000JPY
Dividends income noiCurrentYearDuration30000JPY
Foreign exchange gains noiPrior1YearDuration17969000JPY
Foreign exchange gains noiCurrentYearDuration-JPY
Gain on forgiveness of debts noiPrior1YearDuration-JPY
Gain on forgiveness of debts noiCurrentYearDuration1205000JPY
Point return income noiPrior1YearDuration-JPY
Point return income noiCurrentYearDuration354000JPY
Other noiPrior1YearDuration1124000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass