Quarterly report · Q3
7709.TEDINET S100SAHV
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥646m | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥1.2bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥957m | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | −¥233m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | −¥161m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | −¥236m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥180m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥146m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥236m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥134m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥241m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥205m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥138m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥241m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | −¥138m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥1.9bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥1.6bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥1.8bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.5bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥861m | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥453m | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥720m | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥765m | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥678m | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥849m | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-17.52 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.13 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-14.88 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.03 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.29 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 23.5% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E02337-000Americareportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥403m |
| jpcrp040300-q3r_E02337-000Americareportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥403m |
| jpcrp040300-q3r_E02337-000Americareportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥28m |
| jpcrp040300-q3r_E02337-000Japanreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥427m |
| jpcrp040300-q3r_E02337-000Japanreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥243m |
| jpcrp040300-q3r_E02337-000Japanreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥184m |
| jpcrp040300-q3r_E02337-000Japanreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥216m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥830m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥646m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥184m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | −¥245m |
| jpcrp040300-q3r_E02337-000Americareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥401m |
| jpcrp040300-q3r_E02337-000Americareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥401m |
| jpcrp040300-q3r_E02337-000Americareportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥55m |
| jpcrp040300-q3r_E02337-000Japanreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥744m |
| jpcrp040300-q3r_E02337-000Japanreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥546m |
| jpcrp040300-q3r_E02337-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥198m |
| jpcrp040300-q3r_E02337-000Japanreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥183m |
| jpcrp040300-q3r_E02337-000Koreareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥23m |
| jpcrp040300-q3r_E02337-000Koreareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥11m |
| jpcrp040300-q3r_E02337-000Koreareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥12m |
| jpcrp040300-q3r_E02337-000Koreareportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥22m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥957m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥211m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | −¥260m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 324
| Item | Context | Value | Unit |
|---|---|---|---|
| Foreign exchange gains noi | Prior1YTDDuration | 18197000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 80000 | JPY |
| Other noi | Prior1YTDDuration | 947000 | JPY |
| Other noi | CurrentYTDDuration | 177000 | JPY |
| Non operating income | Prior1YTDDuration | 19188000 | JPY |
| Non operating income | CurrentYTDDuration | 304000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 3048000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 3040000 | JPY |
| Other noe | Prior1YTDDuration | 492000 | JPY |
| Other noe | CurrentYTDDuration | 473000 | JPY |
| Non operating expenses | Prior1YTDDuration | 3540000 | JPY |
| Non operating expenses | CurrentYTDDuration | 3514000 | JPY |
| Ordinary income | Prior1YTDDuration | -145645000 | JPY |
| Ordinary income | CurrentYTDDuration | -235911000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 30000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 41000 | JPY |
| Reversal of foreign currency translation adjustments ei | Prior1YTDDuration | 15137000 | JPY |
| Reversal of foreign currency translation adjustments ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 15168000 | JPY |
| Extraordinary income | CurrentYTDDuration | 41000 | JPY |
| Loss on liquidation of subsidiaries and affiliates general el | Prior1YTDDuration | 3369000 | JPY |
| Loss on liquidation of subsidiaries and affiliates general el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 3369000 | JPY |
| Extraordinary loss | CurrentYTDDuration | - | JPY |
| Income before income taxes | Prior1YTDDuration | -133846000 | JPY |
| Income before income taxes | CurrentYTDDuration | -235870000 | JPY |
| Income taxes | Prior1YTDDuration | 4288000 | JPY |
| Income taxes | CurrentYTDDuration | 5407000 | JPY |
| Profit loss | Prior1YTDDuration | -138134000 | JPY |
| Profit loss | CurrentYTDDuration | -241277000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -138134000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -241277000 | JPY |
| Profit loss | Prior1YTDDuration | -138134000 | JPY |
| Profit loss | CurrentYTDDuration | -241277000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | -73798000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | -26114000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -73798000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -26114000 | JPY |
| Comprehensive income | Prior1YTDDuration | -211933000 | JPY |
| Comprehensive income | CurrentYTDDuration | -267392000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | -211933000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -267392000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02337-000JapanReportableSegmentsMember | 545675000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02337-000AmericaReportableSegmentsMember | 400578000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02337-000KoreaReportableSegmentsMember | 10575000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 956830000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02337-000JapanReportableSegmentsMember | 198306000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02337-000AmericaReportableSegmentsMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |